STRATEGOR
InactiveInactive; last annual accounts for fiscal year 2023.
Signals
Two signals. The signal on the left, the evidence on the right.
+raises risk○neutral
raises risk · Two or more financial years not filed
Since the financial year that closed on 31-12-2024, 2 financial years are missing at the National Bank. A company this far behind goes bankrupt within the year nineteen times as often as a punctual filer.
NBB · 10 filingsPosition against the passed deadline
31-12-2024 close31-07-2025 deadline28-09-2026 today
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2023 was due by 31-07-2024 and was filed on 26-07-2024, 5 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
not filed
2023
5 d early
2022
31 d late
2021
6 d early
2020
31 d late
2019
54 d late
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 5 accounts on average 21 days after the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2023, full schema
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
-€461▲ 64.0%
2022 · -€1,281
Working capital
€64,175▼ 0.7%
2022 · €64,636
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20192020202120222023
Operating result-€2,670-€5,434▼ 104%-€716▲ 86.8%-€1,248▼ 74.1%-€461▲ 63.1%
Net result-€3,145-€5,565▼ 76.9%-€713▲ 87.2%-€1,281▼ 79.6%-€461▲ 64.0%
Equity€72,195▼ 4.2%€66,630▼ 7.7%€65,917▼ 1.1%€64,636▼ 1.9%€64,175▼ 0.7%
Total assets€216,042▼ 1.8%€72,614▼ 66.4%€72,248▼ 0.5%€71,881▼ 0.5%€71,944▲ 0.1%
Debt€143,847▼ 0.6%€5,984▼ 95.8%€6,332▲ 5.8%€7,245▲ 14.4%€7,769▲ 7.2%
Working capital€72,195▼ 3.5%€66,630▼ 7.7%€65,917▼ 1.1%€64,636▼ 1.9%€64,175▼ 0.7%
Result per fiscal year
Operating resultNet result
The operating result stays negative: a loss of €461 in 2023 against €1,248 in 2022; the loss shrinks.
Balance-sheet composition
2023 in colour, 2022 as the grey bar beneath
Equity and liabilities €71,944
Equity
€64,175 ▼ 0.7%
Debt
€7,769 ▲ 7.2%
Debt's share of the balance-sheet total rises from 10.1% to 10.8%. Equity is lower and debt is higher.
Key figures and ratios
Current ratio
9.26▼
2022 · 9.92
Debt to equity
0.12▲
2022 · 0.11
ROE
-0.7%▲
2022 · -2.0%
ROA
-0.6%▲
2022 · -1.8%
Debt ≤ 1 year
€7,769▲
2022 · €7,245
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €513 | - | - | - | - | - |
| Other operating charges640/8 | - | - | €716 | €348 | - | - |
| Gross operating margin9900 | -€1,809 | -€5,434 | - | -€900 | -€461 | ▲ 48.8% |
| Operating profit (loss)9901 | -€2,670 | -€5,434 | -€716 | -€1,248 | -€461 | ▲ 63.1% |
| Financial income75/76B | - | - | €3 | - | - | - |
| Recurring financial income75 | €1,581 | €73 | €3 | - | - | - |
| Financial charges65/66B | - | - | - | €34 | - | - |
| Recurring financial charges65 | €2,056 | €203 | - | €34 | - | - |
| Profit (loss) for the period before taxes9903 | -€3,145 | -€5,565 | -€713 | -€1,281 | -€461 | ▲ 64.0% |
| Profit (loss) for the period9904 | -€3,145 | -€5,565 | -€713 | -€1,281 | -€461 | ▲ 64.0% |
| Profit (loss) for the period to be appropriated9905 | -€3,145 | -€5,565 | -€713 | -€1,281 | -€461 | ▲ 64.0% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €216,042 | €72,614 | €72,248 | €71,881 | €71,944 | ▲ 0.1% |
| Current assets29/58 | €216,042 | €72,614 | €72,248 | €71,881 | €71,944 | ▲ 0.1% |
| Amounts receivable within one year40/41 | €215,840 | €71,984 | €72,183 | €71,772 | €71,835 | ▲ 0.1% |
| Other amounts receivable41 | - | - | €72,183 | €71,772 | €71,835 | ▲ 0.1% |
| Cash at bank and in hand54/58 | €202 | €630 | €66 | €110 | €110 | = |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €216,042 | €72,614 | €72,248 | €71,881 | €71,944 | ▲ 0.1% |
| Equity10/15 | €72,195 | €66,630 | €65,917 | €64,636 | €64,175 | ▼ 0.7% |
| Contributions10/11 | €379,318 | €379,318 | €379,318 | €379,318 | €379,318 | = |
| Capital10 | - | - | €379,318 | €379,318 | €379,318 | = |
| Issued capital100 | - | - | €379,318 | €379,318 | €379,318 | = |
| Reserves13 | €1,860 | €1,860 | €1,860 | €1,860 | €1,860 | = |
| Non-distributable reserves130/1 | - | - | €1,860 | €1,860 | €1,860 | = |
| Legal reserve130 | - | - | €1,860 | €1,860 | €1,860 | = |
| Profit (loss) carried forward14 | -€308,983 | -€314,548 | -€315,261 | -€316,542 | -€317,003 | ▼ 0.1% |
| Amounts payable17/49 | €143,847 | €5,984 | €6,332 | €7,245 | €7,769 | ▲ 7.2% |
| Amounts payable within one year42/48 | €143,847 | €5,984 | €6,332 | €7,245 | €7,769 | ▲ 7.2% |
| Trade debts44 | €1,016 | €5,984 | €6,332 | €7,245 | €7,769 | ▲ 7.2% |
| Suppliers440/4 | - | - | €6,332 | €7,245 | €7,769 | ▲ 7.2% |
| Line | 2019 | 2020 | 2021 | 2022 | 2023 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€3,145 | -€5,565 | -€713 | -€1,281 | -€461 | ▲ 64.0% |
| + Depreciation and write-downs630 | €513 | - | - | - | - | - |
| Operating cash flow (approximation) | -€2,632 | -€5,565 | -€713 | -€1,281 | -€461 | ▲ 64.0% |
| Change in cash | - | €428 | -€564 | €44 | €0 | ▼ 100% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2024
26-07
NBB filing
Annual accounts filed
fiscal year 2023 · full schema
2023
31-08
NBB filing
Annual accounts filed
fiscal year 2022 · full schema · 31 days late
2022
25-07
NBB filing
Annual accounts filed
fiscal year 2021 · full schema
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · full schema · 31 days late
2020
31-12
Financial
Weakest financial yearnet -€5,565
Net result drops to -€5,565, the lowest in the series.
31-12
Financial
Liquidity times 8current ratio 12.13
Current ratio from 1.50 to 12.13; short-term debt falls from €143,847 to €5,984.
23-09
NBB filing
Annual accounts filed
fiscal year 2019 · full schema · 54 days late
2019
18-03
NBB filing
Annual accounts filed
fiscal year 2018 · full schema
2018
29-08
NBB filing
Annual accounts filed
fiscal year 2017 · full schema · 29 days late
2017
31-08
NBB filing
Annual accounts filed
fiscal year 2016 · full schema · 31 days late
2016
23-08
NBB filing
Annual accounts filed
fiscal year 2015 · full schema · 23 days late
2015
30-07
NBB filing
Annual accounts filed
fiscal year 2014 · full schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 10 acts read
About the unread acts
We know of 10 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 ownerOwners 1
-
26.46%
Holdings 0
No holding stated in the accounts, acts or LEI register we read.
According to the annual accounts of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.