STRABUONO (0753.672.380): financials and annual accounts

STRABUONO

Forest ·KBO/BCE: BE 0753.672.380

Line	2025	2024	2023	2022	2021
Balance sheet: assets
`20/58`	1.7m	1.6m	1.1m	52,072	201,798
`21/28`	1.0m	951,493	614,052	-	44,598
`21`	265,837	168,437	223,037	-	9,774
`22/27`	738,446	779,587	390,345	-	34,824
`22`	95,001	63,951	27,549	-	-
`23`	290,793	314,226	44,705	-	34,824
`24`	51,278	47,198	26,315	-	-
`25`	87,165	112,285	-	-	-
`26`	214,209	241,927	291,778	-	-
`28`	3,469	3,469	669	-	-
`29/58`	675,887	668,462	513,491	52,072	157,200
`3`	353,044	272,256	259,713	-	-
`30/36`	353,044	272,256	259,713	-	-
`40/41`	22,522	30,144	88,355	45,149	146,050
`40`	8,385	2,973	11,181	-	146,050
`41`	14,136	27,171	77,174	45,149	-
`54/58`	300,322	365,563	159,792	6,922	11,120
`490/1`	-	500	5,630	-	30
Balance sheet: equity and liabilities
`10/49`	1.7m	1.6m	1.1m	52,072	201,798
`10/15`	872,996	628,654	249,238	-25,389	27,222
`10/11`	20,000	20,000	20,000	20,000	20,000
`14`	852,996	608,654	229,238	-45,389	7,222
`17/49`	810,644	991,301	878,305	77,461	174,576
`17`	213,141	296,556	10,340	20,488	30,461
`170/4`	213,141	296,556	10,340	20,488	30,461
`42/48`	597,503	694,746	867,965	56,973	144,115
`42`	83,376	79,706	10,148	9,973	9,836
`43`	-	-	39,022	-	-
`430/8`	-	-	39,022	-	-
`44`	269,728	516,987	633,605	-	30,342
`440/4`	269,728	516,987	633,605	-	30,342
`45`	94,400	98,053	75,189	-	28,937
`450/3`	28,827	21,256	26,742	-	7,918
`454/9`	65,573	76,797	48,447	-	21,019
`47/48`	150,000	-	110,000	47,000	75,000
Income statement
`9900`	1.4m	1.2m	823,600	-7,254	129,613
`62`	552,437	504,683	394,824	42,020	112,220
`630`	260,384	135,266	77,887	-	7,947
`640/8`	3,733	1,356	4,964	2,598	1,308
`66A`	-	4,986	-	-	-
`9901`	540,426	543,591	345,924	-51,872	8,138
`75/76B`	143	242	108	11	-
`75`	143	242	108	11	-
`65/66B`	21,986	18,495	6,405	751	916
`65`	21,986	18,495	6,405	751	916
`9903`	518,583	525,339	339,628	-52,611	7,222
`67/77`	124,242	145,922	65,000	-	-
`9904`	394,341	379,416	274,628	-52,611	7,222
`9905`	394,341	379,416	274,628	-52,611	7,222
Appropriation of the result
`9906`	1.0m	608,654	229,238	-45,389	7,222
`14P`	608,654	229,238	-45,389	7,222	-
`694/7`	150,000	-	-	-	-
`694`	150,000	-	-	-	-
Social balance sheet
`9087`	19.7	12.7	11.2	1.8	5.4
Hours worked`1013`	24,366	-	17,777	1,847	8,512
Document	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	abbreviated format	20-05-2026	2026-00115644	PDF
31-12-2025	full format	17-04-2026	2026-00081743	PDF
31-12-2024	full format	17-07-2025	2025-00280768	PDF
31-12-2023	full format	23-02-2024	2024-00034690	PDF
31-12-2022	full format	03-07-2023	2023-00199857	PDF
31-12-2021	full format	17-08-2022	2022-20298785	PDF

2025	2024	2023	2022	2021
800,810	678,858	423,811	-	16,085
654,725	514,683	352,514	-	15,169
312,526	472,708	702,570	-	52,545
-65,241	205,770	152,870	-4,198	-
78,384	-26,283	-354,475	-4,901	13,085
51.9%	38.8%	22.1%	-48.8%	13.5%
1.13	0.96	0.59	0.91	1.09
0.54	0.57	0.29	0.91	1.09
0.93	1.58	3.52	-	6.41
45.2%	60.4%	110.2%	-	26.5%
23.4%	23.4%	24.4%	-101.0%	3.6%
36.42	36.70	66.17	-	17.56

Item	31-12-2025	31-12-2024	31-12-2023	31-12-2022	31-12-2021
Employees at the balance-sheet date	31	-	21	2	10
full-time	14	-	10	1	8
part-time	17	-	11	1	2
in full-time equivalents	19.7	-	13.3	1.8	9.6
	15.7	12.7	11.2	1.8	5.4
On a permanent contract	16	10	10	2	3
Joined	63	25	28	-	20
Left	51	27	7	-	10

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€122,526	€469,908	€428,901	-	€42,585
Intangible fixed assets	€190,000	-	€273,000	-	€9,960
Financial fixed assets	€0	€2,800	€669	-	-
	€260,384	€135,266	€77,887	-	€7,947

STRABUONO

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

51.9%

1.13

23.4%

Staff

€28,043

+12 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on STRABUONO

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency51.9%

Current ratio1.13

Return on assets23.4%

Staff

Staff cost per FTE€28,043

Joined and left+12 people

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on STRABUONO

Next steps

in euro

in euro

51.9%

1.13

23.4%

€28,043

+12 people