STRABAL
ActiveSummary
STRABAL has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €1.8m and a net result of €74,782. Equity is growing by about 8.5% per year across the filed financial years. Its solvency ranks better than 77% of 10,760 sector peers (NACE 70, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).
Financials · financial year 2025, abbreviated format
Turnover
≈ €120,000
Estimated: probably between €71,000 and €170,000
EBIT margin
Not included in this filing
Net result
€74,782▼ 36.8%
2024 · €118,396
Working capital
€69,995▼ 45.1%
2024 · €127,430
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
The operating result turns negative in 2025: a loss of €17,782 after €36,134 in 2024, the lowest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result-€0.02m
2025
Net result€0.07m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€2.2m
2025
Equity€1.8m
2025
Debt€0.4m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.07m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)3.4%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency80.8%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio1.44
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.04m-€0.04m▼ 9.5%€0.04m▼ 10.7%€0.04m▲ 6.2%€0.04m▲ 0.9%€0.04m▼ 1.8%€0.04m▼ 3.5%-€0.02m
Net result€0.08m-€0.1m▲ 35.8%€0.09mwithin the sector's middle half▼ 11.4%€0.1mabove the sector's middle half▲ 13.2%€0.1mabove the sector's middle half▲ 14.2%€0.2mabove the sector's middle half▲ 33.8%€0.1mabove the sector's middle half▼ 27.3%€0.07mwithin the sector's middle half▼ 36.8%
Equity€1.1m-€1.2m▲ 9.6%€1.3mwithin the sector's middle half▲ 7.8%€1.4mabove the sector's middle half▲ 8.2%€1.5mabove the sector's middle half▲ 8.6%€1.7mabove the sector's middle half▲ 10.6%€1.8mabove the sector's middle half▲ 7.0%€1.8mabove the sector's middle half▼ 1.8%
Total assets€1.8m-€1.8m▼ 0.1%€1.8mwithin the sector's middle half▼ 0.5%€1.8mabove the sector's middle half▲ 0.8%€1.8mabove the sector's middle half▲ 2.1%€1.9mabove the sector's middle half▲ 2.9%€1.9mabove the sector's middle half▲ 1.8%€2.2mwithin the sector's middle half▲ 16.3%
Debt€0.7m-€0.6m▼ 16.3%€0.5m▼ 18.6%€0.4m▼ 20.2%€0.3m▼ 23.1%€0.2m▼ 39.7%€0.08m▼ 51.0%€0.4m▲ 415%
Working capital-€0.1m--€0.08m▲ 21.4%-€0.08mwithin the sector's middle half▼ 2.9%-€0.06mbelow the sector's middle half▲ 25.9%-€0.03mbelow the sector's middle half▲ 47.5%€0.05mwithin the sector's middle half€0.1mwithin the sector's middle half▲ 183%€0.07mwithin the sector's middle half▼ 45.1%
Solvency62.4%-68.5%▲ 6.1pp74.2%within the sector's middle half▲ 5.7pp79.6%above the sector's middle half▲ 5.4pp84.7%above the sector's middle half▲ 5.0pp91.0%above the sector's middle half▲ 6.3pp95.7%above the sector's middle half▲ 4.7pp80.8%above the sector's middle half▼ 14.8pp
Current ratio0.16-0.27▲ 0.110.21below the sector's middle half▼ 0.060.45below the sector's middle half▲ 0.240.75below the sector's middle half▲ 0.301.38within the sector's middle half▲ 0.642.55within the sector's middle half▲ 1.171.44within the sector's middle half▼ 1.11
Return on assets (ROA)4.4%-6.0%▲ 1.6pp5.4%within the sector's middle half▼ 0.7pp6.0%within the sector's middle half▲ 0.7pp6.7%within the sector's middle half▲ 0.7pp8.7%within the sector's middle half▲ 2.0pp6.2%within the sector's middle half▼ 2.5pp3.4%within the sector's middle half▼ 2.8pp
above
within
below
the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.2m
Fixed assets
€2.0m ▲ 17.1%
Current assets
€230,413 ▲ 9.9%
Equity and liabilities €2.2m
Equity
€1.8m ▼ 1.8%
Debt
€422,918 ▲ 415%
Debt's share of the balance-sheet total rises from 4.3% to 19.2%. Equity is lower and debt is higher.
Key figures and ratios
EBITDA
€41,542▼
2024 · €50,889
Cash flow
€134,106▲
2024 · €133,150
Debt to equity
0.24▲
2024 · 0.05
ROE
4.2%▼
2024 · 6.5%
Interest coverage
13.93▼
2024 · 42.79
Debt ≤ 1 year
€160,418▲
2024 · €82,167
Debt > 1 year
€262,500
Income taxes
€7,478▼
2024 · €19,546
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12,730 | €12,220 | €11,615 | €13,434 | €14,286 | €14,754 | €14,754 | €59,324 | ▲ 302% |
| Other operating charges640/8 | - | - | - | €2,509 | €2,567 | €2,795 | €2,901 | €3,512 | ▲ 21.1% |
| Gross operating margin9900 | €58,815 | €54,840 | €49,676 | €53,708 | €54,959 | €54,979 | €53,790 | €45,054 | ▼ 16.2% |
| Operating profit (loss)9901 | €44,013 | €39,819 | €35,568 | €37,764 | €38,107 | €37,430 | €36,134 | -€17,782 | - |
| Financial income75/76B | - | - | - | €90,543 | €106,350 | €151,314 | €102,997 | €103,025 | = |
| Recurring financial income75 | €50,000 | €80,000 | €70,000 | €90,543 | €106,350 | €151,314 | €102,997 | €103,025 | = |
| Financial charges65/66B | - | - | - | €4,193 | €3,159 | €2,164 | €1,189 | €2,982 | ▲ 151% |
| Recurring financial charges65 | €8,486 | €6,608 | €5,326 | €4,193 | €3,159 | €2,164 | €1,189 | €2,982 | ▲ 151% |
| Profit (loss) for the period before taxes9903 | €85,527 | €113,210 | €100,242 | €124,115 | €141,298 | €186,580 | €137,942 | €82,260 | ▼ 40.4% |
| Income taxes67/77 | €7,248 | €6,872 | €6,048 | €17,486 | €19,530 | €23,613 | €19,546 | €7,478 | ▼ 61.7% |
| Profit (loss) for the period9904 | €78,280 | €106,338 | €94,194 | €106,629 | €121,768 | €162,967 | €118,396 | €74,782 | ▼ 36.8% |
| Profit (loss) for the period to be appropriated9905 | €78,280 | €106,338 | €94,194 | €106,629 | €121,768 | €162,967 | €118,396 | €74,782 | ▼ 36.8% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.8m | €1.8m | €1.8m | €1.8m | €1.8m | €1.9m | €1.9m | €2.2m | ▲ 16.3% |
| Fixed assets21/28 | €1.8m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €1.7m | €2.0m | ▲ 17.1% |
| Tangible fixed assets22/27 | €0.1m | €0.09m | €0.09m | €0.08m | €0.07m | €0.06m | €0.04m | €0.3m | ▲ 705% |
| Land and buildings22 | - | - | - | €0.08m | €0.07m | €0.06m | €0.04m | €0.3m | ▲ 705% |
| Plant, machinery and equipment23 | - | - | - | €154 | - | - | - | - | - |
| Financial fixed assets28 | €1.6m | €1.6m | €1.6m | €1.6m | €1.6m | €1.6m | €1.6m | €1.6m | = |
| Current assets29/58 | €0.02m | €0.03m | €0.02m | €0.05m | €0.09m | €0.2m | €0.2m | €0.2m | ▲ 9.9% |
| Amounts receivable after more than one year29 | - | - | - | - | - | €0.03m | - | - | - |
| Other amounts receivable291 | - | - | - | - | - | €0.03m | - | - | - |
| Amounts receivable within one year40/41 | €0.001m | €0.01m | €0.01m | €0.03m | €0.08m | €0.1m | €0.2m | €0.2m | ▲ 13.3% |
| Other amounts receivable41 | - | - | - | €0.03m | €0.08m | €0.1m | €0.2m | €0.2m | ▲ 13.3% |
| Cash at bank and in hand54/58 | €0.02m | €0.02m | €0.01m | €0.02m | €0.02m | €0.007m | €0.02m | €0.01m | ▼ 24.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.8m | €1.8m | €1.8m | €1.8m | €1.8m | €1.9m | €1.9m | €2.2m | ▲ 16.3% |
| Equity10/15 | €1.1m | €1.2m | €1.3m | €1.4m | €1.5m | €1.7m | €1.8m | €1.8m | ▼ 1.8% |
| Contributions10/11 | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Capital10 | - | - | - | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Issued capital100 | - | - | - | €0.08m | €0.08m | €0.08m | €0.08m | €0.08m | = |
| Reserves13 | €0.008m | €0.008m | €0.008m | €0.1m | €0.2m | €0.4m | €0.5m | €0.5m | ▼ 6.2% |
| Non-distributable reserves130/1 | - | - | - | €0.008m | €0.008m | €0.008m | €0.008m | €0.008m | = |
| Legal reserve130 | - | - | - | €0.008m | €0.008m | €0.008m | €0.008m | €0.008m | = |
| Distributable reserves133 | - | - | - | €0.1m | €0.2m | €0.4m | €0.5m | €0.5m | ▼ 6.2% |
| Profit (loss) carried forward14 | €1.0m | €1.1m | €1.2m | €1.2m | €1.2m | €1.2m | €1.2m | €1.2m | = |
| Amounts payable17/49 | €0.7m | €0.6m | €0.5m | €0.4m | €0.3m | €0.2m | €0.08m | €0.4m | ▲ 415% |
| Amounts payable after more than one year17 | €0.5m | €0.4m | €0.3m | €0.3m | €0.2m | €0.05m | - | €0.3m | - |
| Financial debts170/4 | - | - | - | €0.3m | €0.2m | €0.05m | - | €0.3m | - |
| Amounts payable within one year42/48 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | €0.08m | €0.2m | ▲ 95.2% |
| Current portion of amounts payable after more than one year42 | - | - | - | €0.1m | €0.1m | €0.1m | €0.05m | €0.03m | ▼ 40.9% |
| Trade debts44 | - | - | - | - | - | - | €465 | €140 | ▼ 69.9% |
| Suppliers440/4 | - | - | - | - | - | - | €465 | €140 | ▼ 69.9% |
| Taxes, remuneration and social security45 | - | - | - | €0.01m | €0.03m | €0.02m | €0.03m | €0.02m | ▼ 23.6% |
| Taxes450/3 | - | - | - | €0.01m | €0.03m | €0.02m | €0.03m | €0.02m | ▼ 23.6% |
| Other amounts payable47/48 | - | - | - | - | - | - | - | €0.1m | - |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €78,280 | €106,338 | €94,194 | €106,629 | €121,768 | €162,967 | €118,396 | €74,782 | ▼ 36.8% |
| + Depreciation and write-downs630 | €12,730 | €12,220 | €11,615 | €13,434 | €14,286 | €14,754 | €14,754 | €59,324 | ▲ 302% |
| Operating cash flow (approximation) | €91,010 | €118,558 | €105,809 | €120,063 | €136,054 | €177,722 | €133,150 | €134,106 | ▲ 0.7% |
| Investment in fixed assets (approximation) | - | €0 | -€10,401 | €0 | -€7,370 | €0 | €0 | -€347,412 | - |
| Change in cash | - | -€2,472 | -€4,931 | €4,238 | €3,538 | -€11,753 | €11,104 | -€4,561 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 17 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 24-06-2026 | 2026-00200161 |
| 31-12-2024 | micro format | 30-06-2025 | 2025-00233542 |
| 31-12-2023 | micro format | 25-06-2024 | 2024-00167615 |
| 31-12-2022 | micro format | 26-06-2023 | 2023-00165007 |
| 31-12-2021 | micro format | 15-06-2022 | 2022-20078809 |
| 31-12-2020 | full format | 02-06-2021 | 2021-17400046 |
| 31-12-2019 | full format | 29-10-2020 | 2020-64800014 |
| 31-12-2018 | full format | 04-07-2019 | 2019-28600446 |
| 31-12-2017 | full format | 23-05-2018 | 2018-13700425 |
| 31-12-2016 | full format | 27-07-2017 | 2017-36500478 |
Similar companies · same sector, comparable size
WERNER KONINCKX
BE 0467.065.688
Meise · equity €1,784,509
WILLAX
BE 0828.082.466
Leuven · equity €1,785,017
HOMES & DREAMS
BE 0458.899.080
Knokke-Heist · equity €1,785,071
Porta Cité
BE 0479.290.559
Maasmechelen · equity €1,785,601
Jan VERCAMMEN
BE 0870.514.523
Geel · equity €1,783,203
Of the 82,475 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 54,494. 21,569 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.