Skip to content

STR CONSTRUCT

Active
Private limited companyfounded 20206 years activeBreughelpark 16, 1731 Asse, BelgiumKBO/BCE: BE 0741.944.783
Summary

The computed 12-month bankruptcy probability of STR CONSTRUCT is 3.3% (moderate). The 2024 annual accounts show equity of €83,942 and a net result of €45,325. Equity is growing by ~40.2% per year across the filed fiscal years. Its solvency ranks better than 80% of 9,988 sector peers (NACE 41, fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2024, micro schema

Source amounts without an identifiable currency are assumed to be EUR.

Turnover
€162,905▲ 4.3%
2021 · €156,211
EBIT margin
21.6%▲ 12.6pp
2021 · 9.0%
Net result
€45,325
2023 · -€14,753
Working capital
€81,903▲ 119%
2023 · €37,479
Trend over the years

2021 to 2024, 4 fiscal years

The operating result returns to profit in 2024: €62,779 after a loss of €14,089 in 2023, the highest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Turnover€162,905 2022 Operating result€62,779 2024 Net result€45,325 2024

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line2021202220232024
Turnover€156,211-€162,905▲ 4.3%
Operating result€13,984-€35,107▲ 151%-€14,089€62,779
Net result€13,916within the sector's middle half-€34,453above the sector's middle half▲ 148%-€14,753below the sector's middle half€45,325above the sector's middle half
EBIT margin9.0%-21.6%▲ 12.6pp
Equity€18,916within the sector's middle half-€53,369within the sector's middle half▲ 182%€38,617within the sector's middle half▼ 27.6%€83,942within the sector's middle half▲ 117%
Total assets€20,788below the sector's middle half-€58,518within the sector's middle half▲ 182%€68,971within the sector's middle half▲ 17.9%€118,785within the sector's middle half▲ 72.2%
Debt€1,871-€5,149▲ 175%€30,354▲ 490%€34,844▲ 14.8%
Working capital€18,075within the sector's middle half-€52,395within the sector's middle half▲ 190%€37,479within the sector's middle half▼ 28.5%€81,903above the sector's middle half▲ 119%
Solvency91.0%above the sector's middle half-91.2%above the sector's middle half▲ 0.2pp56.0%within the sector's middle half▼ 35.2pp70.7%above the sector's middle half▲ 14.7pp
Current ratio10.66above the sector's middle half-11.18above the sector's middle half▲ 0.522.23within the sector's middle half▼ 8.943.35above the sector's middle half▲ 1.12
Return on assets (ROA)66.9%above the sector's middle half-58.9%above the sector's middle half▼ 8.1pp-21.4%below the sector's middle half▼ 80.3pp38.2%above the sector's middle half▲ 59.5pp
above within below the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €118,785
Fixed assets €2,038 ▲ 79.2%
Current assets €116,747 ▲ 72.1%
Equity and liabilities €118,785
Equity €83,942 ▲ 117%
Debt €34,844 ▲ 14.8%
Debt's share of the balance-sheet total falls from 44.0% to 29.3%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€64,050▲
2023 · -€13,013
Cash flow
€46,596▲
2023 · -€13,676
Debt to equity
0.42▼
2023 · 0.79
ROE
54.0%▲
2023 · -38.2%
Interest coverage
646.00▲
2023 · -134.82
Debt ≤ 1 year
€34,844▲
2023 · €30,354
Income taxes
€17,356▲
2023 · €567
Staff costs
€30,787▲
2023 · €21,618
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,975 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.5% stopped otherwise
95% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 3.3% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,471 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,975 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 35 lines
Balance sheet Code20232024
Assets
Total assets20/58€68,971€118,785▲
Fixed assets21/28€1,137€2,038▲
Tangible fixed assets22/27€1,137€2,038▲
Furniture and vehicles24€1,137€2,038▲
Current assets29/58€67,833€116,747▲
Amounts receivable within one year40/41€34,671€74,668▲
Trade receivables40€8,361€10,686▲
Other amounts receivable41€26,310€63,983▲
Cash at bank and in hand54/58€33,163€42,079▲
Equity and liabilities
Total equity and liabilities10/49€68,971€118,785▲
Equity10/15€38,617€83,942▲
Contributions10/11€5,000€5,000=
Profit (loss) carried forward14€33,617€78,942▲
Amounts payable17/49€30,354€34,844▲
Amounts payable within one year42/48€30,354€34,844▲
Trade debts44€1,881€124▼
Suppliers440/4€1,881€124▼
Advances received on contracts in progress46€28,126€20,499▼
Taxes, remuneration and social security45€347€14,221▲
Taxes450/3€36€36=
Remuneration and social security454/9€311€14,185▲
Income statement Code20232024
Remuneration, social security and pensions62€21,618€30,787▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,076€1,271▲
Other operating charges640/8€1,211€1,269▲
Non-recurring operating charges66A-€5,357
Gross operating margin9900€9,817€101,463▲
Operating profit (loss)9901-€14,089€62,779▲
Financial charges65/66B€97€99▲
Recurring financial charges65€97€99▲
Profit (loss) for the period before taxes9903-€14,185€62,680▲
Income taxes67/77€567€17,356▲
Profit (loss) for the period9904-€14,753€45,325▲
Profit (loss) for the period to be appropriated9905-€14,753€45,325▲
Appropriation of the result
Profit (loss) to be appropriated9906€33,617€78,942▲
Profit (loss) brought forward from the previous period14P€48,369€33,617▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2021202220232024Change
Turnover70€156,211€162,905---
Goods, raw materials, services and sundry goods60/61€138,417€126,123---
Remuneration, social security and pensions62--€21,618€30,787▲ 42.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€627€801€1,076€1,271▲ 18.1%
Other operating charges640/8€3,183€875€1,211€1,269▲ 4.8%
Non-recurring operating charges66A---€5,357-
Gross operating margin9900€17,794€36,782€9,817€101,463▲ 934%
Operating profit (loss)9901€13,984€35,107-€14,089€62,779▲ 546%
Financial income75/76B€117----
Recurring financial income75€0----
Non-recurring financial income76B€117----
Financial charges65/66B€184€654€97€99▲ 2.7%
Recurring financial charges65€184€654€97€99▲ 2.7%
Profit (loss) for the period before taxes9903€13,916€34,453-€14,185€62,680▲ 542%
Income taxes67/77--€567€17,356▲ 2,960%
Profit (loss) for the period9904€13,916€34,453-€14,753€45,325▲ 407%
Profit (loss) for the period to be appropriated9905€13,916€34,453-€14,753€45,325▲ 407%
Line2021202220232024Change
Assets
Total assets20/58€20,788€58,518€68,971€118,785▲ 72.2%
Fixed assets21/28€842€974€1,137€2,038▲ 79.2%
Tangible fixed assets22/27€842€974€1,137€2,038▲ 79.2%
Furniture and vehicles24€842€974€1,137€2,038▲ 79.2%
Current assets29/58€19,946€57,544€67,833€116,747▲ 72.1%
Amounts receivable within one year40/41€16,162€26,245€34,671€74,668▲ 115%
Trade receivables40--€8,361€10,686▲ 27.8%
Other amounts receivable41€16,162€26,245€26,310€63,983▲ 143%
Cash at bank and in hand54/58€3,785€31,299€33,163€42,079▲ 26.9%
Equity and liabilities
Total equity and liabilities10/49€20,788€58,518€68,971€118,785▲ 72.2%
Equity10/15€18,916€53,369€38,617€83,942▲ 117%
Contributions10/11€5,000€5,000€5,000€5,000=
Outside capital11€5,000€5,000---
Other1109/19€5,000€5,000---
Profit (loss) carried forward14€13,916€48,369€33,617€78,942▲ 135%
Amounts payable17/49€1,871€5,149€30,354€34,844▲ 14.8%
Amounts payable within one year42/48€1,871€5,149€30,354€34,844▲ 14.8%
Trade debts44€1,835€3,761€1,881€124▼ 93.4%
Suppliers440/4€1,835€3,761€1,881€124▼ 93.4%
Advances received on contracts in progress46-€1,352€28,126€20,499▼ 27.1%
Taxes, remuneration and social security45€36€36€347€14,221▲ 3,995%
Taxes450/3€36€36€36€36=
Remuneration and social security454/9--€311€14,185▲ 4,458%
Line2021202220232024Change
Profit (loss) for the period9904€13,916€34,453-€14,753€45,325▲ 407%
+ Depreciation and write-downs630€627€801€1,076€1,271▲ 18.1%
Operating cash flow (approximation)€14,544€35,253-€13,676€46,596▲ 441%
Investment in fixed assets (approximation)--€933-€1,240-€2,172▼ 75.2%
Change in cash-€27,514€1,864€8,916▲ 378%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Similar companies · same sector, comparable size

Of 29,782 companies in this sector we hold annual accounts for 16,389. 13,469 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector