Skip to content

STN

Active
Private limited company (pre-2019)founded 1999active for 27 yearsHippodroomlaan 115, 1933 Zaventem, BelgiumKBO/BCE: BE 0467.065.787
Summary

STN has been active since 1999 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €286,002 and a net result of €81,512. Equity is growing by about 26% per year across the filed financial years. Its solvency ranks better than 73% of 21,110 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €200,000
Estimated: probably between €180,000 and €250,000
Total assets
€363,569▲ 21.5%
2024 · €299,159
Net result
€81,512▼ 5.6%
2024 · €86,353
Working capital
€230,045▲ 13.9%
2024 · €201,938
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 8% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€116,859 2025 Net result€81,512 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€13,974-€17,494▲ 25.2%€21,509▲ 23.0%€96,616▲ 349%€117,137▲ 21.2%€127,200▲ 8.6%€116,859▼ 8.1%
Net result€11,780-€11,236within the sector's middle half▼ 4.6%€12,823within the sector's middle half▲ 14.1%€71,304above the sector's middle half▲ 456%€81,689above the sector's middle half▲ 14.6%€86,353above the sector's middle half▲ 5.7%€81,512above the sector's middle half▼ 5.6%
Equity€84,264-€95,500within the sector's middle half▲ 13.3%€86,823within the sector's middle half▼ 9.1%€136,627within the sector's middle half▲ 57.4%€196,815above the sector's middle half▲ 44.1%€267,116above the sector's middle half▲ 35.7%€286,002above the sector's middle half▲ 7.1%
Total assets€151,102-€165,891within the sector's middle half▲ 9.8%€177,801within the sector's middle half▲ 7.2%€176,463within the sector's middle half▼ 0.8%€237,923within the sector's middle half▲ 34.8%€299,159above the sector's middle half▲ 25.7%€363,569above the sector's middle half▲ 21.5%
Debt€66,837-€70,390▲ 5.3%€90,979▲ 29.2%€39,837▼ 56.2%€41,108▲ 3.2%€32,042▼ 22.1%€77,567▲ 142%
Working capital€40,855-€48,395within the sector's middle half▲ 18.5%€42,438within the sector's middle half▼ 12.3%€89,445within the sector's middle half▲ 111%€150,767above the sector's middle half▲ 68.6%€201,938above the sector's middle half▲ 33.9%€230,045above the sector's middle half▲ 13.9%
Solvency55.8%-57.6%within the sector's middle half▲ 1.8pp48.8%within the sector's middle half▼ 8.7pp77.4%within the sector's middle half▲ 28.6pp82.7%above the sector's middle half▲ 5.3pp89.3%above the sector's middle half▲ 6.6pp78.7%within the sector's middle half▼ 10.6pp
Current ratio1.61-1.71within the sector's middle half▲ 0.101.48within the sector's middle half▼ 0.233.25within the sector's middle half▲ 1.774.72within the sector's middle half▲ 1.477.30above the sector's middle half▲ 2.583.97within the sector's middle half▼ 3.34
Return on assets (ROA)7.8%-6.8%within the sector's middle half▼ 1.0pp7.2%within the sector's middle half▲ 0.4pp40.4%above the sector's middle half▲ 33.2pp34.3%above the sector's middle half▼ 6.1pp28.9%within the sector's middle half▼ 5.5pp22.4%within the sector's middle half▼ 6.4pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €363,569
Fixed assets €55,956 ▼ 14.1%
Current assets €307,612 ▲ 31.5%
Equity and liabilities €363,569
Equity €286,002 ▲ 7.1%
Debt €77,567 ▲ 142%
Debt's share of the balance-sheet total rises from 10.7% to 21.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€129,824▼
2024 · €138,538
Cash flow
€94,477▼
2024 · €97,691
Quick ratio
3.92▼
2024 · 7.10
Debt to equity
0.27▲
2024 · 0.12
ROE
28.5%▼
2024 · 32.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€77,567▲
2024 · €32,042
Income taxes
€38,352▼
2024 · €40,669
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€299,159€363,569▲
Fixed assets21/28€65,179€55,956▼
Tangible fixed assets22/27€64,993€55,770▼
Plant, machinery and equipment23€3,277€2,039▼
Furniture and vehicles24€34,513€26,375▼
Other tangible fixed assets26€27,203€27,357▲
Financial fixed assets28€186€186=
Current assets29/58€233,980€307,612▲
Stocks and contracts in progress3€6,342€3,171▼
Stocks30/36€6,342€3,171▼
Amounts receivable within one year40/41€37,941€20,488▼
Trade receivables40€29,966€17,872▼
Other amounts receivable41€7,975€2,616▼
Current investments50/53€40,550€40,550=
Cash at bank and in hand54/58€149,147€243,404▲
Equity and liabilities
Total equity and liabilities10/49€299,159€363,569▲
Equity10/15€267,116€286,002▲
Contributions10/11€6,200€6,200=
Reserves13€260,916€279,802▲
Non-distributable reserves130/1€8,359€8,359=
Reserves not available under the articles1311€8,359€8,359=
Distributable reserves133€252,557€271,442▲
Amounts payable17/49€32,042€77,567▲
Amounts payable within one year42/48€32,042€77,567▲
Trade debts44€1,981€3,192▲
Suppliers440/4€1,981€3,192▲
Taxes, remuneration and social security45€12,468€13,187▲
Taxes450/3€12,468€13,187▲
Other amounts payable47/48€17,594€61,188▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,338€12,965▲
Other operating charges640/8€710€504▼
Gross operating margin9900€139,248€130,329▼
Operating profit (loss)9901€127,200€116,859▼
Financial income75/76B€30€3,225▲
Recurring financial income75€30€3,225▲
Financial charges65/66B€208€221▲
Recurring financial charges65€208€221▲
Profit (loss) for the period before taxes9903€127,021€119,863▼
Income taxes67/77€40,669€38,352▼
Profit (loss) for the period9904€86,353€81,512▼
Profit (loss) for the period to be appropriated9905€86,353€81,512▼
Appropriation of the result
Profit (loss) to be appropriated9906€86,353€81,512▼
Transfer from equity791/2€16,051€62,626▲
Transfer to equity691/2€86,353€81,512▼
To other reserves6921€86,353€81,512▼
Profit to be distributed694/7€16,051€62,626▲
Return on contributions (dividend)694€16,051€62,626▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62--€23-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11,887€12,639€10,456€9,764€10,180€11,338€12,965▲ 14.3%
Other operating charges640/8---€920€348€710€504▼ 29.0%
Gross operating margin9900€26,208€30,481€31,987€107,300€127,664€139,248€130,329▼ 6.4%
Operating profit (loss)9901€13,974€17,494€21,509€96,616€117,137€127,200€116,859▼ 8.1%
Financial income75/76B--€90€6,610€252€30€3,225▲ 109×
Recurring financial income75€27€260€90€6,610€252€30€3,225▲ 109×
Financial charges65/66B--€2,527€763€337€208€221▲ 6.4%
Recurring financial charges65€63€2,557€2,527€763€337€208€221▲ 6.4%
Profit (loss) for the period before taxes9903€13,937€15,197€19,072€102,463€117,052€127,021€119,863▼ 5.6%
Income taxes67/77€2,157€3,961€6,250€31,159€35,363€40,669€38,352▼ 5.7%
Profit (loss) for the period9904€11,780€11,236€12,823€71,304€81,689€86,353€81,512▼ 5.6%
Profit (loss) for the period to be appropriated9905€11,780€11,236€12,823€71,304€81,689€86,353€81,512▼ 5.6%
Line2019202020212022202320242025Change
Assets
Total assets20/58€151,102€165,891€177,801€176,463€237,923€299,159€363,569▲ 21.5%
Fixed assets21/28€43,409€49,589€46,843€47,181€46,598€65,179€55,956▼ 14.1%
Tangible fixed assets22/27€43,132€49,312€46,565€46,904€46,320€64,993€55,770▼ 14.2%
Plant, machinery and equipment23--€1,863€4,017€5,030€3,277€2,039▼ 37.8%
Furniture and vehicles24--€1,811€7,250€9,870€34,513€26,375▼ 23.6%
Other tangible fixed assets26--€42,891€35,637€31,420€27,203€27,357▲ 0.6%
Financial fixed assets28€278€278€278€278€278€186€186=
Current assets29/58€107,692€116,301€130,959€129,282€191,325€233,980€307,612▲ 31.5%
Stocks and contracts in progress3€1,345€89€214€964€964€6,342€3,171▼ 50.0%
Stocks30/36--€214€964€964€6,342€3,171▼ 50.0%
Amounts receivable within one year40/41€6,410€3,106€6,888€18,100€13,557€37,941€20,488▼ 46.0%
Trade receivables40--€6,888€18,100€13,557€29,966€17,872▼ 40.4%
Other amounts receivable41-----€7,975€2,616▼ 67.2%
Current investments50/53€65,000€65,000€65,000--€40,550€40,550=
Cash at bank and in hand54/58€34,937€48,106€58,856€110,217€176,804€149,147€243,404▲ 63.2%
Equity and liabilities
Total equity and liabilities10/49€151,102€165,891€177,801€176,463€237,923€299,159€363,569▲ 21.5%
Equity10/15€84,264€95,500€86,823€136,627€196,815€267,116€286,002▲ 7.1%
Contributions10/11€6,200-€6,200€6,200€6,200€6,200€6,200=
Reserves13€78,064€89,300€80,623€130,427€190,615€260,916€279,802▲ 7.2%
Non-distributable reserves130/1--€8,359€8,359€8,359€8,359€8,359=
Reserves not available under the articles1311--€8,359€8,359€8,359€8,359€8,359=
Distributable reserves133--€72,263€122,067€182,256€252,557€271,442▲ 7.5%
Amounts payable17/49€66,837€70,390€90,979€39,837€41,108€32,042€77,567▲ 142%
Amounts payable within one year42/48€66,837€67,906€88,521€39,837€40,558€32,042€77,567▲ 142%
Trade debts44€2,911€2,515€1,703€1,977€2,474€1,981€3,192▲ 61.1%
Suppliers440/4--€1,703€1,977€2,474€1,981€3,192▲ 61.1%
Taxes, remuneration and social security45--€3,858€14,697€20,873€12,468€13,187▲ 5.8%
Taxes450/3--€3,858€13,887€20,063€12,468€13,187▲ 5.8%
Remuneration and social security454/9---€810€810---
Other amounts payable47/48--€82,960€23,162€17,211€17,594€61,188▲ 248%
Accrued charges and deferred income492/3--€2,458-€550---
Line2019202020212022202320242025Change
Profit (loss) for the period9904€11,780€11,236€12,823€71,304€81,689€86,353€81,512▼ 5.6%
+ Depreciation and write-downs630€11,887€12,639€10,456€9,764€10,180€11,338€12,965▲ 14.3%
Operating cash flow (approximation)€23,667€23,875€23,278€81,068€91,868€97,691€94,477▼ 3.3%
Investment in fixed assets (approximation)--€18,819-€7,709-€10,103-€9,596-€29,919-€3,743▲ 87.5%
Change in cash-€13,170€10,750€51,361€66,587-€27,657€94,257-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 26 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 02-04-2026 2026-00070844
30-09-2024 micro format 31-03-2025 2025-00064102
30-09-2023 micro format 10-04-2024 2024-00060628
30-09-2022 micro format 30-03-2023 2023-00048848
30-09-2021 micro format 13-04-2022 2022-20003220
30-09-2020 micro format 23-04-2021 2021-11100142
30-09-2019 micro format 07-04-2020 2020-08900430
30-09-2018 micro format 29-04-2019 2019-11600151
30-09-2017 micro format 04-04-2018 2018-08900177
30-09-2016 abbreviated format 26-04-2017 2017-10400067

Show all 26 filings

Similar companies · same sector, comparable size

Of the 29,903 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,949. 14,137 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2025 · 1 entry · €567 awarded · €567 paid
Schemes
1 entry · €567 · €567 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.