Skip to content

STEPHIMMO

Active
Private limited company (pre-2019)founded 2004active for 22 yearsKBO/BCE: BE 0867.846.132
Summary

STEPHIMMO has been active since 2004 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags). The 2024 annual accounts show equity of €242,333 and a net result of €239,547, of which €346,900 non-recurring income. Equity is growing by about 3% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 July 2026 Financial year closed on 31 December 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 29 October 2026.

Equity
€242,333▲ 87×
2023 · €2,785
Total assets
€329,880▲ 220%
2023 · €103,100
Net result
€239,547
2023 · -€3,276
Working capital
€329,058
2021 · -€106,523
Trend over the years

2020 to 2024, 5 financial years 2018 to 2024, 7 financial years

The operating result stays negative: a loss of €20,560 in 2024 against €2,912 in 2023; the loss grows and 2024 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€20,560 2024 Net result€239,547 2024

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line2018201920202021202220232024
Operating result€4,530-€2,650▼ 41.5%€6,911▲ 161%€939▼ 86.4%€1,514▲ 61.1%-€2,912-€20,560▼ 606%
Net result€237--€1,269€3,367-€1,528-€716▲ 53.2%-€3,276▼ 358%€239,547
Equity€6,206-€4,938▼ 20.4%€8,304▲ 68.2%€6,777▼ 18.4%€6,061▼ 10.6%€2,785▼ 54.0%€242,333▲ 87×
Total assets€128,694-€123,623▼ 3.9%€122,588▼ 0.8%€114,539▼ 6.6%€108,200▼ 5.5%€103,100▼ 4.7%€329,880▲ 220%
Debt€122,488-€118,685▼ 3.1%€114,284▼ 3.7%€107,763▼ 5.7%€102,139▼ 5.2%€100,315▼ 1.8%€823▼ 99.2%
Working capital-€117,115--€118,562▼ 1.2%-€110,096▲ 7.1%-€106,523▲ 3.2%€329,058
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Equity and liabilities €329,880
Equity €242,333 ▲ 87×
Provisions €86,725
Debt €823 ▼ 99.2%
Debt's share of the balance-sheet total falls from 97.3% to 0.2%. Equity is higher and debt is lower.
Key figures and ratios
2024 value · change against 2023
Debt to equity
0.00▼
2023 · 36.02
ROE
98.9%▲
2023 · -117.6%
ROA
72.6%▲
2023 · -3.2%
Debt ≤ 1 year
€823▼
2023 · €100,315
A ratio outside any meaningful range has been withheld (balance sheet total €329,880, equity €242,333).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 42 lines
Balance sheet Code20232024
Assets
Total assets20/58€103,100€329,880▲
Fixed assets21/28€103,100-
Tangible fixed assets22/27€103,100-
Land and buildings22€103,100-
Current assets29/58-€329,880
Amounts receivable within one year40/41-€134,868
Other amounts receivable41-€134,868
Cash at bank and in hand54/58-€195,000
Deferred charges and accrued income490/1-€13
Equity and liabilities
Total equity and liabilities10/49€103,100€329,880▲
Equity10/15€2,785€242,333▲
Contributions10/11€6,200€6,200=
Reserves13€6€260,181▲
Non-distributable reserves130/1€6€6=
Reserves not available under the articles1311€6€6=
Tax-exempt reserves132-€260,175
Profit (loss) carried forward14-€3,421-€24,048▼
Provisions and deferred taxes16-€86,725
Deferred taxes168-€86,725
Amounts payable17/49€100,315€823▼
Amounts payable within one year42/48€100,315€823▼
Financial debts43-€23
Credit institutions430/8-€23
Trade debts44€4,984€500▼
Suppliers440/4€4,984€500▼
Other amounts payable47/48€95,331€300▼
Income statement Code20232024
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,100-
Other operating charges640/8€981€544▼
Gross operating margin9900€3,169-€20,017▼
Operating profit (loss)9901-€2,912-€20,560▼
Financial income75/76B-€346,900
Recurring financial income75-€346,900
Non-recurring financial income76B-€346,900
Financial charges65/66B€364€67▼
Recurring financial charges65€364€67▼
Profit (loss) for the period before taxes9903-€3,276€326,272▲
Transfer to deferred taxes680-€86,725
Profit (loss) for the period9904-€3,276€239,547▲
Transfer to tax-exempt reserves689-€260,175
Profit (loss) for the period to be appropriated9905-€3,276-€20,628▼
Appropriation of the result
Profit (loss) to be appropriated9906-€3,421-€24,048▼
Profit (loss) brought forward from the previous period14P-€145-€3,421▼

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2018201920202021202220232024Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,100€5,100€5,100€5,100€5,100€5,100--
Other operating charges640/8---€879€2,696€981€544▼ 44.6%
Gross operating margin9900€10,444€8,573€12,886€6,918€9,310€3,169-€20,017-
Operating profit (loss)9901€4,530€2,650€6,911€939€1,514-€2,912-€20,560▼ 606%
Financial income75/76B------€346,900-
Recurring financial income75------€346,900-
Non-recurring financial income76B------€346,900-
Financial charges65/66B---€2,467€2,229€364€67▼ 81.5%
Recurring financial charges65€4,185€3,919€2,781€2,467€2,229€364€67▼ 81.5%
Profit (loss) for the period before taxes9903€346-€1,269€4,130-€1,528-€716-€3,276€326,272-
Transfer to deferred taxes680------€86,725-
Income taxes67/77€109-€764-----
Profit (loss) for the period9904€237-€1,269€3,367-€1,528-€716-€3,276€239,547-
Transfer to tax-exempt reserves689------€260,175-
Profit (loss) for the period to be appropriated9905€237-€1,269€3,367-€1,528-€716-€3,276-€20,628▼ 530%
Line2018201920202021202220232024Change
Assets
Total assets20/58€128,694€123,623€122,588€114,539€108,200€103,100€329,880▲ 220%
Fixed assets21/28€128,600€123,500€118,400€113,300€108,200€103,100--
Tangible fixed assets22/27€128,600€123,500€118,400€113,300€108,200€103,100--
Land and buildings22---€113,300€108,200€103,100--
Current assets29/58€94€123€4,188€1,239--€329,880-
Amounts receivable within one year40/41--€4,086---€134,868-
Other amounts receivable41------€134,868-
Cash at bank and in hand54/58------€195,000-
Deferred charges and accrued income490/1---€1,239--€13-
Equity and liabilities
Total equity and liabilities10/49€128,694€123,623€122,588€114,539€108,200€103,100€329,880▲ 220%
Equity10/15€6,206€4,938€8,304€6,777€6,061€2,785€242,333▲ 87×
Contributions10/11€6,200€6,200-€6,200€6,200€6,200€6,200=
Reserves13€6€6€6€6€6€6€260,181▲ 43,364×
Non-distributable reserves130/1---€6€6€6€6=
Reserves not available under the articles1311---€6€6€6€6=
Tax-exempt reserves132------€260,175-
Profit (loss) carried forward14€0-€1,268€2,098€571-€145-€3,421-€24,048▼ 603%
Provisions and deferred taxes16------€86,725-
Deferred taxes168------€86,725-
Amounts payable17/49€122,488€118,685€114,284€107,763€102,139€100,315€823▼ 99.2%
Amounts payable after more than one year17€5,279-------
Amounts payable within one year42/48€117,209€118,685€114,284€107,763€102,139€100,315€823▼ 99.2%
Financial debts43---€14,390€14,438-€23-
Credit institutions430/8---€14,390€14,438-€23-
Trade debts44€6,175€5,691€7,968€17,066€16,282€4,984€500▼ 90.0%
Suppliers440/4---€17,066€16,282€4,984€500▼ 90.0%
Taxes, remuneration and social security45---€764----
Taxes450/3---€764----
Other amounts payable47/48---€75,542€71,419€95,331€300▼ 99.7%
Line2018201920202021202220232024Change
Profit (loss) for the period9904€237-€1,269€3,367-€1,528-€716-€3,276€239,547-
+ Depreciation and write-downs630€5,100€5,100€5,100€5,100€5,100€5,100--
Operating cash flow (approximation)€5,337€3,831€8,467€3,573€4,385€1,824€239,547▲ 131×
Investment in fixed assets (approximation)-€0€0€0€0€0--

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 20 filings with the National Bank
Financial year Type Filed Reference
31-12-2024 micro format 04-07-2025 2025-00257474
31-12-2023 micro format 26-06-2024 2024-00171205
31-12-2022 micro format 24-08-2023 2023-00356344
31-12-2021 micro format 27-08-2022 2022-20359091
31-12-2020 micro format 26-08-2021 2021-54100297
31-12-2019 micro format 29-10-2020 2020-64800330
31-12-2018 micro format 27-08-2019 2019-55800044
31-12-2017 micro format 30-08-2018 2018-56800064
31-12-2016 micro format 31-08-2017 2017-56500274
31-12-2015 full format 21-08-2016 2016-48000158

Show all 20 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.