Skip to content

STEP IMMO

Active
Private limited companyfounded 2025active for 1 yearGrand Route 1, 4140 Sprimont, BelgiumKBO/BCE: BE 1021.389.511

Financials · financial year 2025, micro format

2025 annual accounts filed 30 days after the deadline Filed on 30 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00455084.

Annual accounts 2025 filed on 30-08-2026 at the NBB

Turnover
≈ €2,400
Estimated: probably between €1,200 and €7,500
Total assets
€207,820
Net result
-€4,236
Working capital
€30,188

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €207,480
Fixed assets €165,040
Current assets €42,440
Equity and liabilities €207,820
Equity €764
Debt €207,056
Debt's share of the balance-sheet total is 99.6%.
Key figures and ratios
2025 value
EBITDA
€561
Cash flow
-€3,064
Current ratio
3.46
Quick ratio
1.47
ROA
-2.0%
Interest coverage
0.15
Debt ≤ 1 year
€12,253
Debt > 1 year
€194,329
The equity ratios are withheld because equity of €764 is too small for a meaningful ratio.

Investments

fixed assets acquired
Item2025
Tangible fixed assets€165,040
Financial fixed assets€0
Depreciation and write-downs of the year€1,173

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 36 lines
Balance sheet Code2025
Assets
Total assets20/58€207,820
Formation expenses20€340
Fixed assets21/28€165,040
Tangible fixed assets22/27€165,040
Land and buildings22€165,040
Current assets29/58€42,440
Stocks and contracts in progress3€24,370
Stocks30/36€24,370
Amounts receivable within one year40/41€14,998
Other amounts receivable41€14,998
Cash at bank and in hand54/58€2,066
Deferred charges and accrued income490/1€1,007
Equity and liabilities
Total equity and liabilities10/49€207,820
Equity10/15€764
Contributions10/11€5,000
Profit (loss) carried forward14-€4,236
Amounts payable17/49€207,056
Amounts payable after more than one year17€194,329
Financial debts170/4€194,329
Amounts payable within one year42/48€12,253
Current portion of amounts payable after more than one year42€10,671
Trade debts44€1,581
Suppliers440/4€1,581
Accrued charges and deferred income492/3€475
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,173
Other operating charges640/8€9
Gross operating margin9900€569
Operating profit (loss)9901-€612
Financial income75/76B€59
Recurring financial income75€59
Financial charges65/66B€3,683
Recurring financial charges65€3,683
Profit (loss) for the period before taxes9903-€4,236
Profit (loss) for the period9904-€4,236
Profit (loss) for the period to be appropriated9905-€4,236
Appropriation of the result
Profit (loss) to be appropriated9906-€4,236

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 30-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,173
Other operating charges640/8€9
Gross operating margin9900€569
Operating profit (loss)9901-€612
Financial income75/76B€59
Recurring financial income75€59
Financial charges65/66B€3,683
Recurring financial charges65€3,683
Profit (loss) for the period before taxes9903-€4,236
Profit (loss) for the period9904-€4,236
Profit (loss) for the period to be appropriated9905-€4,236
Line2025
Assets
Total assets20/58€207,820
Formation expenses20€340
Fixed assets21/28€165,040
Tangible fixed assets22/27€165,040
Land and buildings22€165,040
Current assets29/58€42,440
Stocks and contracts in progress3€24,370
Stocks30/36€24,370
Amounts receivable within one year40/41€14,998
Other amounts receivable41€14,998
Cash at bank and in hand54/58€2,066
Deferred charges and accrued income490/1€1,007
Equity and liabilities
Total equity and liabilities10/49€207,820
Equity10/15€764
Contributions10/11€5,000
Profit (loss) carried forward14-€4,236
Amounts payable17/49€207,056
Amounts payable after more than one year17€194,329
Financial debts170/4€194,329
Amounts payable within one year42/48€12,253
Current portion of amounts payable after more than one year42€10,671
Trade debts44€1,581
Suppliers440/4€1,581
Accrued charges and deferred income492/3€475
Line2025
Profit (loss) for the period9904-€4,236
+ Depreciation and write-downs630€1,173
Operating cash flow (approximation)-€3,064

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 280 companies had the same profile as STEP IMMO has now. Two years later, 95.7% were still going and 1.1% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a small loss
95.7% was still going
3.2% stopped otherwise
1.1% went bankrupt

That fits the bankruptcy probability of STEP IMMO itself: 1.2% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 280 companies, not a prediction for STEP IMMO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 30-08-2026 2026-00455084 PDF

Next steps