Skip to content

Stenago

Active
Private limited companyfounded 2024active for 2 yearsBerkenlaan 42, 2491 Balen, BelgiumKBO/BCE: BE 1010.265.292

Financials · financial year 2025, micro format

2025 annual accounts filed 31 days after the deadline Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00473909.

Annual accounts 2025 filed on 31-08-2026 at the NBB

Turnover
≈ €220,000
Estimated: probably between €140,000 and €300,000
Total assets
€90,140
Net result
€53,254
Working capital
-€29,073

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €90,140
Fixed assets €82,327
Current assets €7,813
Equity and liabilities €90,140
Equity €53,254
Debt €36,886
Debt's share of the balance-sheet total is 40.9%.
Key figures and ratios
2025 value
EBITDA
€76,144
Cash flow
€76,078
Current ratio
0.21
Debt to equity
0.69
ROE
100.0%
ROA
59.1%
Interest coverage
over 100
Debt ≤ 1 year
€36,886

Investments

fixed assets acquired
Item2025
Tangible fixed assets€105,151
Depreciation and write-downs of the year€22,824

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 27 lines
Balance sheet Code2025
Assets
Total assets20/58€90,140
Fixed assets21/28€82,327
Tangible fixed assets22/27€82,327
Plant, machinery and equipment23€67,325
Furniture and vehicles24€15,002
Current assets29/58€7,813
Amounts receivable within one year40/41€7,813
Other amounts receivable41€7,813
Equity and liabilities
Total equity and liabilities10/49€90,140
Equity10/15€53,254
Profit (loss) carried forward14€53,254
Amounts payable17/49€36,886
Amounts payable within one year42/48€36,886
Trade debts44€12,566
Suppliers440/4€12,566
Taxes, remuneration and social security45€357
Taxes450/3€357
Other amounts payable47/48€23,963
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,824
Gross operating margin9900€76,144
Operating profit (loss)9901€53,320
Financial charges65/66B€66
Recurring financial charges65€66
Profit (loss) for the period before taxes9903€53,254
Profit (loss) for the period9904€53,254
Profit (loss) for the period to be appropriated9905€53,254
Appropriation of the result
Profit (loss) to be appropriated9906€53,254

The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€22,824
Gross operating margin9900€76,144
Operating profit (loss)9901€53,320
Financial charges65/66B€66
Recurring financial charges65€66
Profit (loss) for the period before taxes9903€53,254
Profit (loss) for the period9904€53,254
Profit (loss) for the period to be appropriated9905€53,254
Line2025
Assets
Total assets20/58€90,140
Fixed assets21/28€82,327
Tangible fixed assets22/27€82,327
Plant, machinery and equipment23€67,325
Furniture and vehicles24€15,002
Current assets29/58€7,813
Amounts receivable within one year40/41€7,813
Other amounts receivable41€7,813
Equity and liabilities
Total equity and liabilities10/49€90,140
Equity10/15€53,254
Profit (loss) carried forward14€53,254
Amounts payable17/49€36,886
Amounts payable within one year42/48€36,886
Trade debts44€12,566
Suppliers440/4€12,566
Taxes, remuneration and social security45€357
Taxes450/3€357
Other amounts payable47/48€23,963
Line2025
Profit (loss) for the period9904€53,254
+ Depreciation and write-downs630€22,824
Operating cash flow (approximation)€76,078

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 39,278 companies had the same profile as Stenago has now. Two years later, 95.8% were still going and 1.8% had gone bankrupt.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
95.8% was still going
2.3% stopped otherwise
1.8% went bankrupt

Another 0.1% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Stenago itself: 1.0% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 39,278 companies, not a prediction for Stenago. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00473909 PDF

Next steps