Equity
STEMACO has made a profit without a break since 2023.
STEMACO has made a profit without a break since 2023.
The result rose in 2025 from €1,751 to €122,908.
The micro format states no turnover.
Green is investment, beige is depreciation. Land and buildings stand 84.8% higher than in 2024.
Short-term debts rose from €11,456 to €451,494.
The last five annual accounts were filed 32 to 57 days before the end of the period.
In July 2024, 6,783 companies had the same profile as STEMACO has now. Each dot stands for 17 companies, two years later.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,783 companies, not a prediction for STEMACO. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
STEMACO files the micro format. That format states no turnover. The gross margin rose from -€3,368 in 2018 to €190,535 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
1.1m | 471,950 | 465,522 | 465,023 | 473,830 | 459,295 | 464,847 | 480,293 | |
21/28 |
692,593 | 374,743 | 382,655 | 390,566 | 398,478 | 439,615 | 447,526 | 455,438 | |
22/27 |
692,593 | 374,743 | 382,655 | 390,566 | 398,478 | 439,615 | 447,526 | 455,438 | |
22 |
692,593 | 374,743 | 382,655 | 390,566 | 398,478 | 439,615 | 447,526 | 455,438 | |
29/58 |
381,711 | 97,207 | 82,867 | 74,457 | 75,352 | 19,681 | 17,321 | 24,855 | |
40/41 |
38,600 | - | - | - | - | - | - | - | |
40 |
38,600 | - | - | - | - | - | - | - | |
50/53 |
97,275 | 92,705 | 77,701 | 72,334 | 39,459 | - | - | - | |
54/58 |
245,837 | 4,502 | 5,166 | 2,123 | 35,893 | 19,681 | 17,210 | 23,896 | |
490/1 |
- | - | - | - | - | - | 111 | 959 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
1.1m | 471,950 | 465,522 | 465,023 | 473,830 | 459,295 | 464,847 | 480,293 | |
10/15 |
552,952 | 430,045 | 428,294 | 427,256 | 435,710 | 340,111 | 336,189 | 333,244 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | - | |
10 |
- | - | - | - | - | - | - | 18,550 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | |
13 |
534,402 | 411,495 | 409,744 | 408,706 | 417,160 | 92,849 | 92,408 | 97,199 | |
130/1 |
- | - | - | 7,179 | 7,179 | 7,179 | - | - | |
130 |
- | - | - | - | - | - | 7,179 | 7,179 | |
1311 |
- | - | - | 7,179 | 7,179 | 7,179 | - | - | |
132 |
169,204 | 65,084 | 70,363 | 75,465 | 80,568 | 85,670 | 85,229 | 90,020 | |
133 |
365,198 | 346,411 | 339,381 | 326,062 | 329,414 | - | - | - | |
14 |
- | - | - | - | - | 228,713 | 225,232 | 217,495 | |
16 |
56,401 | 21,695 | 23,454 | 25,155 | 26,856 | 28,557 | 35,801 | 37,813 | |
168 |
56,401 | 21,695 | 23,454 | 25,155 | 26,856 | 28,557 | 35,801 | 37,813 | |
17/49 |
464,950 | 20,211 | 13,774 | 12,611 | 11,264 | 90,627 | 92,857 | 109,236 | |
42/48 |
451,494 | 11,456 | 11,431 | 12,264 | 11,264 | 89,628 | 92,857 | 107,546 | |
42 |
- | - | - | - | - | - | - | 2,631 | |
44 |
432,320 | - | - | 306 | 543 | 1,241 | - | 1,808 | |
440/4 |
432,320 | - | - | 306 | 543 | 1,241 | - | 1,808 | |
45 |
11,317 | 3,599 | 3,574 | 4,101 | 2,864 | 530 | - | 10,250 | |
450/3 |
11,317 | 3,599 | 3,574 | 4,101 | 2,864 | 530 | - | 10,250 | |
47/48 |
7,857 | 7,857 | 7,857 | 7,857 | 7,857 | 87,857 | 92,857 | 92,857 | |
492/3 |
13,456 | 8,755 | 2,343 | 348 | - | 1,000 | - | 1,690 | |
| Income statement | |||||||||
70 |
- | - | - | - | - | - | - | 15,822 | |
76A |
- | - | - | - | 141,775 | - | - | - | |
9900 |
190,535 | 10,634 | 8,620 | 11,733 | 152,339 | 7,803 | 10,022 | -3,368 | |
60/61 |
- | - | - | - | - | - | - | 19,190 | |
630 |
20,473 | 7,912 | 7,912 | 7,912 | 7,912 | 7,912 | 7,912 | 7,912 | |
640/8 |
2,718 | 2,780 | 2,929 | 2,445 | 2,401 | 2,384 | 2,389 | 2,044 | |
9901 |
167,344 | -57 | -2,221 | 1,377 | 142,026 | -2,493 | -279 | -13,324 | |
75/76B |
- | - | - | - | - | - | 5 | 20 | |
75 |
- | - | - | - | - | - | 5 | 20 | |
65/66B |
512 | -3,648 | -3,366 | 9,765 | 594 | 303 | 155 | 722 | |
65 |
512 | -3,648 | -3,366 | 9,765 | 594 | 303 | 155 | 722 | |
9903 |
166,832 | 3,590 | 1,145 | -8,388 | 141,433 | -2,795 | -428 | -14,026 | |
780 |
13,044 | 1,760 | 1,701 | 1,701 | 1,701 | - | - | 2,012 | |
680 |
47,751 | - | - | - | - | - | - | - | |
67/77 |
9,218 | 3,599 | 1,808 | 1,766 | 47,535 | 527 | -1,362 | 3 | |
9904 |
122,908 | 1,751 | 1,038 | -8,454 | 95,599 | -1,621 | 2,946 | -12,017 | |
789 |
39,131 | 5,279 | 5,102 | 5,102 | 5,102 | 5,102 | 4,791 | 4,791 | |
689 |
143,252 | - | - | - | - | - | - | - | |
9905 |
18,787 | 7,030 | 6,140 | -3,351 | 100,701 | 3,481 | 7,737 | -7,226 | |
| Appropriation of the result | |||||||||
9906 |
18,787 | 7,030 | 6,140 | -3,351 | 329,414 | 228,713 | 225,232 | 217,495 | |
14P |
- | - | - | - | 228,713 | - | - | 224,721 | |
791/2 |
- | - | - | 3,351 | - | - | - | - | |
691/2 |
18,787 | 7,030 | 6,140 | - | 329,414 | - | - | - | |
6921 |
18,787 | 7,030 | 6,140 | - | 329,414 | - | - | - | |
| Document | |||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-06-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 29-06-2026 | 2026-00215931 | |
| 31-12-2024 | micro format | 17-06-2025 | 2025-00146848 | |
| 31-12-2023 | micro format | 04-06-2024 | 2024-00108788 | |
| 31-12-2022 | micro format | 06-06-2023 | 2023-00109261 | |
| 31-12-2021 | micro format | 21-06-2022 | 2022-20078105 | |
| 31-12-2020 | micro format | 28-06-2021 | 2021-26400156 | |
| 31-12-2019 | micro format | 03-06-2020 | 2020-14500054 | |
| 31-12-2018 | micro format | 11-06-2019 | 2019-17100397 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 187,817 | 7,854 | 5,691 | 9,288 | 149,938 | 5,419 | 7,633 | -5,412 | ||
| 143,381 | 9,662 | 8,949 | -542 | 103,510 | 6,290 | 10,857 | -4,105 | ||
| 432,320 | 0 | 0 | 0 | -33,225 | 0 | -0 | 621,132 | ||
| 241,335 | -664 | 3,043 | -33,770 | 16,213 | 2,471 | -6,686 | - | ||
| -69,782 | 85,750 | 71,437 | 62,193 | 64,088 | -69,947 | -75,536 | -82,691 | ||
| - | - | - | - | - | - | - | -84.2% | ||
| 51.5% | 91.1% | 92.0% | 91.9% | 92.0% | 74.1% | 72.3% | 69.4% | ||
| 0.85 | 8.49 | 7.25 | 6.07 | 6.69 | 0.22 | 0.19 | 0.23 | ||
| 0.84 | 0.05 | 0.03 | 0.03 | 0.03 | 0.27 | 0.28 | 0.33 | ||
| 22.2% | 0.4% | 0.2% | -2.0% | 21.9% | -0.5% | 0.9% | -3.6% | ||
| 11.4% | 0.4% | 0.2% | -1.8% | 20.2% | -0.4% | 0.6% | -2.5% | ||
| over 100 | -2.15 | -1.69 | 0.95 | over 100 | - | - | -7.50 | ||
| - | - | - | - | - | - | - | 34 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €432,320 | - | - | - | - |
| €20,473 | €7,912 | €7,912 | €7,912 | €7,912 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €167,344, after a loss of €57 in 2024. It is the highest result since 2018.
Debt's share of the balance-sheet total rises from 4.3% to 43.3%. Equity and debt are higher.
STEMACO has no parent and no holdings in its annual accounts. is the only director. STEMACO shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Tongerlostraat 131 registered office 2260 Westerlo 68110 Buying and selling of own real estate | 16-04-2018 | 2.275.613.862 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 13028C0105/00E000 | 611 m² | 1 · 216 m² | 0.7 m |
If something looks wrong or is missing, please tell us.