Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
Every financial year from 2023 to 2025 closed with a loss. 2024 was the heaviest.
€431,544 of the debts are secured on the company's own assets. In 2023 that was €334,934.
In 2025, nobody joined and 3 people left.
The last five annual accounts were filed 18 to 116 days before the end of the period.
Lower solvency than 95% of companies in non-metallic mineral products. Sector median 46.3% · 366 companies.
The dashed line is the sector median: 0.1% across 233 companies (NACE 23, small).
About 3 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 23, small). It does better than 1% of them on solvency, 4% on liquidity, 3% on profitability and 4% on growth.
The bankruptcy probability was computed on 08-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-09-2025.
Of the companies with a bankruptcy probability in the moderate class on 30-06-2025, 2.4% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 678 companies had the same profile as STEMA has now. Each dot stands for 2 companies, two years later.
Another 2.5% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of STEMA itself: 3.3% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 678 companies, not a prediction for STEMA. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.6 (0.72 in 2024), below 1. Short-term debt is 87.3% and cash 3.3% of total assets. Equity is negative.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 79 days before the deadline. In the sector (NACE 23), the median for financial year 2024 was 10 days before the deadline, and 34% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| STEMA Comines-Warneton | €0.4m | €469,928 | -57.1% | 11.8 |
| VITAE MEMORIAM Schilde | €0.6m | €780,528 | 53.3% | 10.5 |
| Sterx Herk-de-Stad | €1.0m | €569,886 | 57.8% | 6.2 |
| Willems Perlite Ghent | €1.6m | €593,243 | 27.0% | 6.2 |
| CERALINE Villers-le-Bouillet | €0.1m | €122,304 | -26.1% | 3 |
| UNI-MAL EN CO Hasselt | €0.1m | €71,405 | 22.9% | - |
| Atelier Arena Lierde | €0.1m | €2,022 | 11.4% | - |
These companies have the same main activity as STEMA: manufacture of other non-metallic mineral products (NACE 23450). They are comparable in size and age: total assets between €95,100 and €1.6m, founded between 2000 and 2021.
STEMA has existed since 2006. The gross margin grew from €324,015 in 2008 to €469,928 in 2025 and staff from 5.8 to 11.8 full-time equivalents.
The gross margin has fallen every year since 2022. Solvency fell in 2025 from -30.0% to -57.1% because of the loss and higher debts to suppliers.
SCOUT holds all the shares.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.1m. Estimated: probably between €670,000 and €1.9m.
Lower than 95% of 366 companies in 2025.
Higher than 10% of 360 companies in 2025.
Lower than 95% of 364 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: middle half
Staff costs divided by the average number of full-time equivalents.
In 2025, nobody joined and 3 people left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
402,088 | 429,062 | 473,723 | 834,453 | 802,041 | 740,411 | 780,511 | 611,662 | 821,605 | 845,234 | 981,557 | 958,338 | 827,262 | 812,023 | 885,223 | 874,526 | 810,655 | 746,250 | |
21/28 |
190,087 | 227,055 | 196,399 | 135,632 | 197,165 | 214,634 | 250,418 | 241,367 | 284,414 | 305,619 | 366,024 | 400,648 | 389,024 | 388,324 | 443,058 | 469,602 | 487,670 | 498,379 | |
21 |
20,917 | 27,974 | 20,182 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
22/27 |
169,170 | 199,081 | 176,218 | 135,632 | 197,165 | 214,634 | 250,418 | 241,367 | 284,414 | 305,619 | 366,024 | 400,648 | 389,024 | 388,324 | 443,058 | 469,602 | 487,670 | 498,379 | |
22 |
110,569 | 118,328 | 81,374 | 82,892 | 102,607 | 122,321 | 142,035 | 161,750 | 181,520 | 201,610 | 222,265 | 243,582 | 265,635 | 289,316 | 297,799 | 256,880 | 265,221 | 288,857 | |
23 |
34,673 | 42,584 | 40,706 | 27,702 | 39,596 | 44,248 | 56,220 | 55,096 | 52,220 | 49,244 | 54,254 | 50,681 | 57,773 | 56,873 | 68,424 | 110,989 | 157,445 | 180,512 | |
24 |
23,928 | 38,170 | 54,138 | 25,038 | 54,963 | 48,065 | 52,163 | 24,521 | 35,674 | 24,765 | 44,505 | 46,385 | 65,616 | 42,135 | 76,835 | 101,733 | 65,004 | 29,010 | |
29/58 |
212,002 | 202,007 | 277,324 | 698,821 | 604,876 | 525,776 | 530,093 | 370,295 | 537,191 | 539,615 | 615,533 | 557,690 | 438,238 | 423,699 | 442,165 | 404,924 | 322,985 | 247,871 | |
29 |
- | 0 | 12,820 | 15,430 | 20,215 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
- | 0 | 12,820 | 15,430 | 20,215 | 25,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
64,078 | 59,976 | 14,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
64,078 | 59,976 | 14,500 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
89,970 | 119,313 | 178,437 | 161,415 | 153,655 | 158,893 | 155,723 | 120,938 | 107,204 | 99,908 | 108,288 | 133,260 | 141,003 | 95,005 | 137,425 | 151,770 | 194,748 | 165,640 | |
40 |
86,599 | 101,403 | 157,167 | 147,893 | 139,392 | 147,561 | 143,092 | 113,306 | 95,574 | 95,242 | 86,473 | 106,033 | 103,110 | 84,133 | 127,173 | 151,770 | 66,127 | 66,120 | |
41 |
3,371 | 17,910 | 21,270 | 13,522 | 14,263 | 11,332 | 12,631 | 7,632 | 11,630 | 4,666 | 21,815 | 27,227 | 37,893 | 10,872 | 10,252 | - | 128,621 | 99,520 | |
50/53 |
- | - | - | - | 92,781 | 92,781 | 92,781 | 92,781 | 92,781 | - | - | - | - | - | - | - | - | - | |
54/58 |
13,215 | 13,557 | 54,398 | 516,863 | 337,070 | 247,982 | 278,400 | 153,846 | 334,561 | 435,643 | 502,127 | 418,542 | 290,987 | 322,733 | 299,565 | 249,146 | 125,210 | 80,192 | |
490/1 |
44,739 | 9,160 | 17,169 | 5,112 | 1,154 | 1,121 | 3,191 | 2,730 | 2,645 | 4,064 | 5,118 | 5,888 | 6,248 | 5,961 | 5,175 | 4,008 | 3,027 | 2,039 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
402,088 | 429,062 | 473,723 | 834,453 | 802,041 | 740,411 | 780,511 | 611,662 | 821,605 | 845,234 | 981,557 | 958,338 | 827,262 | 812,023 | 885,223 | 874,526 | 810,655 | 746,250 | |
10/15 |
-229,789 | -128,900 | -5,971 | 398,790 | 688,694 | 652,555 | 617,234 | 561,050 | 762,370 | 745,076 | 793,838 | 743,855 | 673,030 | 614,338 | 541,684 | 471,130 | 356,776 | 323,166 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | - | 18,550 | 18,550 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | |
100 |
- | - | - | - | - | - | 18,550 | 18,550 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | |
11 |
- | - | - | - | - | 18,550 | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 18,550 | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
0 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 19,363 | 15,549 | 11,549 | 5,338 | 3,139 | |
130/1 |
- | 0 | 22,000 | 22,000 | 22,000 | 22,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 22,000 | 19,363 | 15,549 | 11,549 | 5,338 | 3,139 | |
1311 |
- | 0 | 22,000 | 22,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | 22,000 | 22,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
0 | 22,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
-249,919 | -174,466 | -54,973 | 346,353 | 632,822 | 593,248 | 554,491 | 494,872 | 489,350 | 466,623 | 509,888 | 469,345 | 395,622 | 336,508 | 264,034 | 188,039 | 70,032 | 28,251 | |
15 |
1,581 | 5,016 | 8,451 | 11,887 | 15,322 | 18,757 | 22,193 | 25,628 | 31,020 | 36,453 | 41,950 | 32,510 | 35,408 | 38,467 | 42,101 | 51,542 | 61,406 | 71,776 | |
17/49 |
631,877 | 557,962 | 479,694 | 435,663 | 113,347 | 87,856 | 163,277 | 50,611 | 59,235 | 100,158 | 187,719 | 214,483 | 154,232 | 197,685 | 343,539 | 403,396 | 453,879 | 423,084 | |
17 |
280,724 | 276,294 | 290,137 | 300,000 | - | - | - | - | 3,393 | 24,710 | 62,799 | 100,474 | 74,426 | 97,331 | 127,203 | 183,829 | 240,456 | 297,082 | |
170/4 |
280,724 | 276,294 | 290,137 | 300,000 | - | - | - | - | 3,393 | 24,710 | 62,799 | 100,474 | 74,426 | 97,331 | 127,203 | 183,829 | 240,456 | 297,082 | |
42/48 |
350,842 | 281,668 | 184,665 | 135,663 | 113,347 | 87,856 | 123,743 | 50,611 | 55,842 | 73,948 | 123,322 | 112,509 | 78,306 | 98,614 | 214,836 | 218,067 | 211,348 | 123,516 | |
42 |
50,820 | 55,007 | 44,797 | - | - | - | - | 3,393 | 21,317 | 38,088 | 38,634 | 37,275 | 22,905 | 32,247 | 56,626 | 56,626 | 59,001 | 59,001 | |
43 |
121,546 | 94,638 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
121,546 | 94,638 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
83,671 | 50,850 | 56,905 | 40,983 | 53,071 | 39,200 | 101,821 | 19,000 | 5,931 | 15,166 | 12,157 | 5,094 | 12,169 | 7,341 | 71,336 | 41,797 | 56,366 | 18,190 | |
440/4 |
83,671 | 50,850 | 56,905 | 40,983 | 53,071 | 39,200 | 101,821 | 19,000 | 5,931 | 15,166 | 12,157 | 5,094 | 12,169 | 7,341 | 71,336 | 41,797 | 56,366 | 18,190 | |
45 |
88,781 | 81,174 | 82,963 | 94,680 | 59,348 | 48,435 | 21,915 | 28,104 | 27,289 | 19,569 | 45,472 | 44,796 | 17,294 | 32,111 | 31,374 | 66,503 | 15,055 | 14,423 | |
450/3 |
6,370 | 2,417 | 3,557 | 15,612 | - | - | - | - | - | - | - | - | - | - | 644 | 42,146 | - | - | |
454/9 |
82,410 | 78,757 | 79,406 | 79,068 | 59,348 | 48,435 | 21,915 | 28,104 | 27,289 | 19,569 | 45,472 | 44,796 | 17,294 | 32,111 | 30,730 | 24,357 | 15,055 | 14,423 | |
47/48 |
6,023 | - | - | - | 929 | 221 | 7 | 114 | 1,305 | 1,125 | 27,059 | 25,344 | 25,938 | 26,915 | 55,500 | 53,141 | 80,926 | 31,902 | |
492/3 |
311 | 0 | 4,892 | - | - | - | 39,535 | - | - | 1,500 | 1,598 | 1,500 | 1,500 | 1,740 | 1,500 | 1,500 | 2,075 | 2,486 | |
| Income statement | |||||||||||||||||||
76A |
0 | 500 | 0 | - | 600 | 4,000 | - | - | - | - | 1,500 | - | - | - | - | - | 3,700 | - | |
9900 |
469,928 | 503,197 | 576,602 | 605,952 | 553,380 | 504,708 | 494,988 | 493,082 | 482,678 | 387,398 | 472,413 | 502,997 | 417,778 | 465,663 | 511,803 | 526,210 | 334,980 | 324,015 | |
62 |
490,354 | 544,852 | 557,647 | 566,206 | 452,688 | 402,250 | 367,923 | 422,754 | 382,021 | 351,082 | 349,773 | 321,496 | 269,882 | 294,852 | 285,087 | 221,479 | 183,098 | 123,217 | |
630 |
38,768 | 37,125 | 37,473 | 39,288 | 48,782 | 48,360 | 46,223 | 57,572 | 70,459 | 66,220 | 69,444 | 67,420 | 67,318 | 59,553 | 110,951 | 104,628 | 92,222 | 170,911 | |
640/8 |
19,827 | 15,302 | 21,785 | 24,206 | 4,907 | 11,413 | 11,055 | 11,509 | 10,915 | 10,536 | 11,614 | 12,760 | 4,380 | 5,610 | 1,772 | 8,460 | 8,638 | 2,322 | |
66A |
0 | 12,820 | 3,625 | - | 1,200 | - | - | - | - | 708 | - | - | - | 9,488 | - | 4,602 | 424 | - | |
9901 |
-79,022 | -106,902 | -43,928 | -23,747 | 47,004 | 42,685 | 69,786 | 1,248 | 19,283 | -40,440 | 41,582 | 101,321 | 76,198 | 105,648 | 113,993 | 191,643 | 51,022 | 27,565 | |
75/76B |
3,818 | 4,821 | 4,561 | 57,156 | 4,402 | 7,576 | 3,509 | 5,531 | 5,946 | 6,545 | 12,821 | 7,697 | 7,657 | 16,491 | 11,971 | 10,512 | 10,578 | 25,162 | |
75 |
3,818 | 4,821 | 4,561 | 4,941 | 3,802 | 3,576 | 3,509 | 5,531 | 5,946 | 6,545 | 12,821 | 7,697 | 7,657 | 16,491 | 11,971 | 10,512 | 10,578 | 25,162 | |
76B |
- | - | - | 52,214 | 600 | 4,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
22,222 | 17,417 | 15,466 | 9,796 | 2,343 | 567 | 539 | 911 | 2,207 | 5,210 | 6,793 | 8,191 | 7,711 | 10,612 | 12,904 | 15,693 | 15,190 | 21,337 | |
65 |
22,222 | 17,417 | 15,466 | 9,796 | 1,143 | 567 | 539 | 911 | 2,207 | 5,210 | 6,793 | 8,191 | 7,711 | 10,612 | 12,904 | 15,693 | 15,190 | 21,337 | |
66B |
- | - | - | - | 1,200 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9903 |
-97,425 | -119,497 | -54,833 | 23,613 | 49,063 | 49,694 | 72,757 | 5,869 | 23,022 | -39,813 | 49,110 | 100,827 | 76,144 | 102,039 | 113,060 | 181,860 | 49,686 | 31,390 | |
67/77 |
28 | -4 | 140 | 10,082 | 9,489 | 10,938 | 13,138 | 346 | 295 | 3,452 | 8,567 | 27,104 | 14,393 | 25,751 | 33,065 | 57,642 | 5,706 | 0 | |
9904 |
-97,453 | -119,493 | -54,973 | 13,531 | 39,574 | 38,756 | 59,619 | 5,523 | 22,727 | -43,265 | 40,543 | 73,723 | 61,751 | 76,288 | 79,995 | 124,218 | 43,980 | 31,390 | |
9905 |
-97,453 | -119,493 | -54,973 | 13,531 | 39,574 | 38,756 | 59,619 | 5,523 | 22,727 | -43,265 | 40,543 | 73,723 | 61,751 | 76,288 | 79,995 | 124,218 | 43,980 | 31,390 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-271,919 | -174,466 | 291,380 | 646,353 | 632,822 | 593,248 | 554,491 | 494,872 | 489,350 | 466,623 | 509,888 | 469,345 | 398,259 | 340,322 | 268,034 | 194,250 | 72,231 | 31,390 | |
14P |
-174,466 | -54,973 | 346,353 | 632,822 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
22,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,637 | 3,814 | 4,000 | 6,211 | 2,199 | 3,139 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 2,637 | 3,814 | 4,000 | 6,211 | 2,199 | 3,139 | |
694/7 |
- | 0 | 346,353 | 300,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 0 | 346,353 | 300,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
11.8 | 13.1 | 13 | 13 | 10.5 | 9 | 8.4 | 8.5 | 9.1 | 9 | 8.6 | 7.5 | 6 | 6.8 | 6.7 | 5.5 | 5 | 5.8 | |
Hours worked1013 |
14,541 | 16,439 | 17,301 | 19,216 | 16,403 | 13,584 | 13,591 | 13,951 | 13,737 | 13,007 | 12,206 | 11,767 | 9,693 | 10,029 | 10,732 | 9,079 | 7,949 | 6,958 | |
| Document | |||||||||||||||||||
The notes to these accounts have 21 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 18-03-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2025 | full format | 18-03-2026 | 2026-00058220 | |
| 30-09-2024 | full format | 24-03-2025 | 2025-00057145 | |
| 30-09-2023 | full format | 12-04-2024 | 2024-00064578 | |
| 30-09-2022 | full format | 09-01-2023 | 2023-20557918 | |
| 30-09-2021 | full format | 04-01-2022 | 2022-00200474 | |
| 30-09-2020 | full format | 13-01-2021 | 2021-00900033 | |
| 30-09-2019 | full format | 02-01-2020 | 2020-00100196 | |
| 30-09-2018 | micro format | 09-01-2019 | 2019-00700458 | |
| 30-09-2017 | micro format | 12-01-2018 | 2018-01300592 | |
| 30-09-2016 | full format | 16-01-2017 | 2017-01500414 | |
| 30-09-2015 | abbreviated format | 06-01-2016 | 2016-00400319 | |
| 30-09-2014 | full format | 29-12-2014 | 2014-70800496 | |
| 30-09-2013 | full format | 22-01-2014 | 2014-01300133 | |
| 30-09-2012 | full format | 21-12-2012 | 2012-67700214 | |
| 30-09-2011 | full format | 21-12-2011 | 2011-64600578 | |
| 30-09-2010 | full format | 10-12-2010 | 2010-62900289 | |
| 30-09-2009 | full format | 09-12-2009 | 2009-88300067 | |
| 30-09-2008 | full format | 20-12-2008 | 2008-87100178 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -40,253 | -69,777 | -6,455 | 15,541 | 95,786 | 91,044 | 116,009 | 58,820 | 89,742 | 25,780 | 111,026 | 168,741 | 143,516 | 165,201 | 224,944 | 296,271 | 143,244 | 198,476 | ||
| -58,685 | -82,368 | -17,500 | 52,819 | 88,356 | 87,116 | 105,842 | 63,094 | 93,186 | 22,955 | 109,987 | 141,143 | 129,069 | 135,841 | 190,946 | 228,846 | 136,202 | 202,301 | ||
| 1,800 | 67,781 | 101,865 | -22,245 | 32,513 | 12,576 | 55,274 | 14,524 | 49,254 | 5,815 | 34,821 | 79,044 | 68,018 | 42,374 | 84,407 | 94,516 | 81,513 | 669,290 | ||
| -343 | -40,841 | -462,465 | 179,793 | 89,089 | -30,418 | 124,554 | -180,715 | -101,082 | -66,484 | 83,585 | 127,555 | -31,746 | 23,168 | 50,419 | 123,936 | 45,018 | - | ||
| -138,840 | -79,661 | 92,658 | 563,158 | 491,529 | 437,921 | 406,351 | 319,684 | 481,349 | 465,667 | 492,211 | 445,181 | 359,932 | 325,085 | 227,329 | 186,857 | 111,637 | 124,355 | ||
| -57.1% | -30.0% | -1.3% | 47.8% | 85.9% | 88.1% | 79.1% | 91.7% | 92.8% | 88.2% | 80.9% | 77.6% | 81.4% | 75.7% | 61.2% | 53.9% | 44.0% | 43.3% | ||
| 0.60 | 0.72 | 1.50 | 5.15 | 5.34 | 5.98 | 4.28 | 7.32 | 9.62 | 7.30 | 4.99 | 4.96 | 5.60 | 4.30 | 2.06 | 1.86 | 1.53 | 2.01 | ||
| 0.42 | 0.50 | 1.42 | 5.15 | 5.34 | 5.98 | 4.28 | 7.32 | 9.62 | 7.30 | 4.99 | 4.96 | 5.60 | 4.30 | 2.06 | 1.86 | 1.53 | 2.01 | ||
| - | - | - | 1.09 | 0.16 | 0.13 | 0.26 | 0.09 | 0.08 | 0.13 | 0.24 | 0.29 | 0.23 | 0.32 | 0.63 | 0.86 | 1.27 | 1.31 | ||
| - | - | - | 3.4% | 5.7% | 5.9% | 9.7% | 1.0% | 3.0% | -5.8% | 5.1% | 9.9% | 9.2% | 12.4% | 14.8% | 26.4% | 12.3% | 9.7% | ||
| -24.2% | -27.8% | -11.6% | 1.6% | 4.9% | 5.2% | 7.6% | 0.9% | 2.8% | -5.1% | 4.1% | 7.7% | 7.5% | 9.4% | 9.0% | 14.2% | 5.4% | 4.2% | ||
| -1.81 | -4.01 | -0.42 | 1.59 | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EBIT margin: not included in this filing.
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 10 | 13 | 12 | 13 |
| full-time | 9 | 13 | 12 | 13 |
| part-time | 1 | 0 | 0 | - |
| in full-time equivalents | 9.8 | 13 | 12 | 13 |
| 11.8 | 13.1 | 11.8 | 13 | |
| On a permanent contract | 8 | 10 | 8 | 8 |
| Joined | 0 | 3 | 1 | 2 |
| Left | 3 | 2 | 2 | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Debts secured on the company's own assets | €431,544 | €220,000 | €334,934 | - |
| Mortgages, amount registered | €602,250 | €110,000 | - | - |
| Carrying value of the mortgaged assets | €110,569 | €118,328 | - | - |
| - | €110,000 | €110,000 | - |
Source: notes to the 2022 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 30-09-2025 | 30-09-2024 | 30-09-2023 | 30-09-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €1,800 | €53,923 | €80,438 | - |
| Intangible fixed assets | - | €13,858 | €21,427 | - |
| €38,768 | €37,125 | €37,473 | €39,288 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a loss of €79,022, smaller than the loss of €106,902 in 2024.
Equity is negative. Debt (€631,877) exceeds the balance-sheet total (€402,088).
Source: lists of holdings in the owners' accounts
Source: list of holdings in the 2025 accounts of SCOUT. Every holding stands with its own latest accounts.
The network starts from the directors of STEMA. Every other company they run is a node.
Deadline for the 2026 accounts: 30-04-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Sluisbaan 32 registered office 7784 Comines-Warneton | 20-10-2006 | 2.157.030.570 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 54001B0481/00G000 | 3,636 m² | 1 · 1,232 m² | 7.4 m · 2 |
If something looks wrong or is missing, please tell us.