Skip to content

STEIL

Active
Private limited companyfounded 1998active for 28 yearsHarwichstraat 4, 8380 Brugge, BelgiumKBO/BCE: BE 0463.100.170

From the official registers: KBO 28 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

STEIL has been active since 1998 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €265,740 and a net result of €30,663. Equity is growing by about 2.9% per year across the filed financial years. Its solvency ranks better than 85% of 21,120 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is below 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
05-06-2026
Format
micro format
Reference
2026-00151351
Turnover
≈ €140,000
Estimated: probably between €120,000 and €180,000
Total assets
€303,135▲ 9.8%
2024 · €276,154
Net result
€30,663▲ 64.1%
2024 · €18,690
Working capital
€123,967▲ 26.8%
2024 · €97,799
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result recovers in 2025; 2025 is 42% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€38,838 2025 Net result€30,663 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€8,796-€28,203▲ 221%€36,314▲ 28.8%€20,357▼ 43.9%€20,714▲ 1.8%€35,306▲ 70.4%€27,313▼ 22.6%€38,838▲ 42.2%
Net result€2,537-€19,021▲ 650%€25,465within the sector's middle half▲ 33.9%€14,311within the sector's middle half▼ 43.8%€13,721within the sector's middle half▼ 4.1%€23,908within the sector's middle half▲ 74.2%€18,690within the sector's middle half▼ 21.8%€30,663within the sector's middle half▲ 64.1%
Equity€207,759-€226,780▲ 9.2%€252,245above the sector's middle half▲ 11.2%€237,057above the sector's middle half▼ 6.0%€219,978above the sector's middle half▼ 7.2%€243,886above the sector's middle half▲ 10.9%€262,577above the sector's middle half▲ 7.7%€265,740above the sector's middle half▲ 1.2%
Total assets€269,470-€273,669▲ 1.6%€300,305above the sector's middle half▲ 9.7%€259,043within the sector's middle half▼ 13.7%€261,784within the sector's middle half▲ 1.1%€284,677above the sector's middle half▲ 8.7%€276,154above the sector's middle half▼ 3.0%€303,135above the sector's middle half▲ 9.8%
Debt€61,711-€46,889▼ 24.0%€48,060▲ 2.5%€21,986▼ 54.3%€41,806▲ 90.1%€40,791▼ 2.4%€13,577▼ 66.7%€37,396▲ 175%
Working capital€10,813-€26,405▲ 144%€56,553within the sector's middle half▲ 114%€50,357within the sector's middle half▼ 11.0%€47,580within the sector's middle half▼ 5.5%€84,262within the sector's middle half▲ 77.1%€97,799within the sector's middle half▲ 16.1%€123,967above the sector's middle half▲ 26.8%
Solvency77.1%-82.9%▲ 5.8pp84.0%above the sector's middle half▲ 1.1pp91.5%above the sector's middle half▲ 7.5pp84.0%above the sector's middle half▼ 7.5pp85.7%above the sector's middle half▲ 1.6pp95.1%above the sector's middle half▲ 9.4pp87.7%above the sector's middle half▼ 7.4pp
Current ratio1.45-2.01▲ 0.572.69within the sector's middle half▲ 0.685.34above the sector's middle half▲ 2.652.53within the sector's middle half▼ 2.813.93within the sector's middle half▲ 1.408.20above the sector's middle half▲ 4.274.58within the sector's middle half▼ 3.63
Return on assets (ROA)0.9%-7.0%▲ 6.0pp8.5%within the sector's middle half▲ 1.5pp5.5%within the sector's middle half▼ 3.0pp5.2%within the sector's middle half▼ 0.3pp8.4%within the sector's middle half▲ 3.2pp6.8%within the sector's middle half▼ 1.6pp10.1%within the sector's middle half▲ 3.3pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €303,135
Fixed assets €144,500 ▼ 12.3%
Current assets €158,636 ▲ 42.4%
Equity and liabilities €303,135
Equity €265,740 ▲ 1.2%
Debt €37,396 ▲ 175%
Debt's share of the balance-sheet total rises from 4.9% to 12.3%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€54,149▲
2024 · €44,583
Cash flow
€45,974▲
2024 · €35,960
Debt to equity
0.14▲
2024 · 0.05
ROE
11.5%▲
2024 · 7.1%
Interest coverage
21.49▼
2024 · 70.84
Debt ≤ 1 year
€34,668▲
2024 · €13,577
Income taxes
€12,609▲
2024 · €7,994
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 31,368 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 93.5% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.5% went bankrupt
5.9% stopped otherwise
93.5% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of < 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 31,368 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines

Source: Annual accounts 2025 (PDF), filed with the National Bank on 05-06-2026.

Balance sheet Code20242025
Assets
Total assets20/58€276,154€303,135▲
Fixed assets21/28€164,778€144,500▼
Tangible fixed assets22/27€164,778€144,500▼
Land and buildings22€153,146€139,854▼
Furniture and vehicles24€11,632€4,646▼
Current assets29/58€111,376€158,636▲
Amounts receivable within one year40/41€41,945€32,996▼
Trade receivables40€38,055€32,538▼
Other amounts receivable41€3,891€458▼
Cash at bank and in hand54/58€63,079€120,536▲
Deferred charges and accrued income490/1€6,352€5,104▼
Equity and liabilities
Total equity and liabilities10/49€276,154€303,135▲
Equity10/15€262,577€265,740▲
Contributions10/11€18,592€18,592=
Reserves13€243,985€247,148▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€243,985€247,148▲
Profit (loss) carried forward14-€0
Amounts payable17/49€13,577€37,396▲
Amounts payable within one year42/48€13,577€34,668▲
Trade debts44€701€10,858▲
Suppliers440/4€701€10,858▲
Taxes, remuneration and social security45€12,752€13,429▲
Taxes450/3€12,752€13,429▲
Other amounts payable47/48€124€10,381▲
Accrued charges and deferred income492/3€0€2,727▲
Income statement Code20242025
Non-recurring operating income76A-€224
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,270€15,311▼
Other operating charges640/8€6,951€5,312▼
Non-recurring operating charges66A€328€0▼
Gross operating margin9900€51,863€59,461▲
Operating profit (loss)9901€27,313€38,838▲
Financial income75/76B€0€6,954▲
Recurring financial income75€0€53▲
Non-recurring financial income76B-€6,900
Financial charges65/66B€629€2,520▲
Recurring financial charges65€629€2,520▲
Profit (loss) for the period before taxes9903€26,684€43,272▲
Income taxes67/77€7,994€12,609▲
Profit (loss) for the period9904€18,690€30,663▲
Profit (loss) for the period to be appropriated9905€18,690€30,663▲
Appropriation of the result
Profit (loss) to be appropriated9906€18,690€30,663▲
Transfer from equity791/2-€27,500
Transfer to equity691/2€18,690€30,663▲
To other reserves6921€18,690€30,663▲
Profit to be distributed694/7-€27,500
Return on contributions (dividend)694-€27,500

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are in the filed accounts (PDF).

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€224-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€17,415€15,863€14,058€15,169€15,178€14,969€17,270€15,311▼ 11.3%
Other operating charges640/8---€3,280€3,135€3,518€6,951€5,312▼ 23.6%
Non-recurring operating charges66A------€328€0▼ 100%
Gross operating margin9900€29,506€46,816€53,274€38,805€39,027€53,793€51,863€59,461▲ 14.6%
Operating profit (loss)9901€8,796€28,203€36,314€20,357€20,714€35,306€27,313€38,838▲ 42.2%
Financial income75/76B---€1,635€0-€0€6,954▲ 695,350×
Recurring financial income75€24€64€2,124€1,535€0-€0€53▲ 5,310×
Non-recurring financial income76B---€100€0--€6,900-
Financial charges65/66B---€1,442€1,011€1,436€629€2,520▲ 300%
Recurring financial charges65€3,478€3,420€2,416€1,442€1,011€1,436€629€2,520▲ 300%
Profit (loss) for the period before taxes9903€5,342€27,060€36,022€20,549€19,703€33,870€26,684€43,272▲ 62.2%
Income taxes67/77€2,805€8,040€10,557€6,238€5,982€9,961€7,994€12,609▲ 57.7%
Profit (loss) for the period9904€2,537€19,021€25,465€14,311€13,721€23,908€18,690€30,663▲ 64.1%
Profit (loss) for the period to be appropriated9905€2,537€19,021€25,465€14,311€13,721€23,908€18,690€30,663▲ 64.1%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€269,470€273,669€300,305€259,043€261,784€284,677€276,154€303,135▲ 9.8%
Fixed assets21/28€234,446€221,208€210,266€197,089€183,155€171,672€164,778€144,500▼ 12.3%
Tangible fixed assets22/27€234,446€221,208€210,266€197,089€183,155€171,672€164,778€144,500▼ 12.3%
Land and buildings22---€193,470€180,029€166,587€153,146€139,854▼ 8.7%
Furniture and vehicles24---€3,619€3,127€5,085€11,632€4,646▼ 60.1%
Current assets29/58€35,024€52,460€90,039€61,954€78,629€113,005€111,376€158,636▲ 42.4%
Amounts receivable within one year40/41€28,631€44,826€68,100€35,032€32,073€18,631€41,945€32,996▼ 21.3%
Trade receivables40---€24,850€30,683€14,702€38,055€32,538▼ 14.5%
Other amounts receivable41---€10,182€1,390€3,930€3,891€458▼ 88.2%
Cash at bank and in hand54/58€4,931€4,573€12,948€17,781€37,156€90,086€63,079€120,536▲ 91.1%
Deferred charges and accrued income490/1---€9,141€9,400€4,288€6,352€5,104▼ 19.6%
Equity and liabilities
Total equity and liabilities10/49€269,470€273,669€300,305€259,043€261,784€284,677€276,154€303,135▲ 9.8%
Equity10/15€207,759€226,780€252,245€237,057€219,978€243,886€262,577€265,740▲ 1.2%
Contributions10/11€18,592€18,592-€18,592€18,592€18,592€18,592€18,592=
Reserves13€189,167€208,188€233,653€218,465€201,386€225,294€243,985€247,148▲ 1.3%
Non-distributable reserves130/1---€1,859€1,859€1,859€0--
Reserves not available under the articles1311---€1,859€1,859€1,859€0--
Distributable reserves133---€216,606€199,527€223,435€243,985€247,148▲ 1.3%
Profit (loss) carried forward14---€0€0€0-€0-
Amounts payable17/49€61,711€46,889€48,060€21,986€41,806€40,791€13,577€37,396▲ 175%
Amounts payable after more than one year17€37,500€20,833€4,166€0-----
Financial debts170/4---€0-----
Amounts payable within one year42/48€24,211€26,056€33,486€11,597€31,049€28,743€13,577€34,668▲ 155%
Current portion of amounts payable after more than one year42---€4,166€0----
Trade debts44€2,877€1,210€2,659€1,098€3,898€2,139€701€10,858▲ 15×
Suppliers440/4---€1,098€3,898€2,139€701€10,858▲ 15×
Taxes, remuneration and social security45---€6,333€8,747€11,184€12,752€13,429▲ 5.3%
Taxes450/3---€6,333€8,747€11,184€12,752€13,429▲ 5.3%
Other amounts payable47/48----€18,405€15,419€124€10,381▲ 84×
Accrued charges and deferred income492/3---€10,389€10,757€12,048€0€2,727-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€2,537€19,021€25,465€14,311€13,721€23,908€18,690€30,663▲ 64.1%
+ Depreciation and write-downs630€17,415€15,863€14,058€15,169€15,178€14,969€17,270€15,311▼ 11.3%
Operating cash flow (approximation)€19,951€34,883€39,523€29,480€28,899€38,878€35,960€45,974▲ 27.8%
Investment in fixed assets (approximation)--€2,625-€3,115-€1,992-€1,244-€3,486-€10,376€4,967-
Change in cash--€357€8,375€4,833€19,375€52,930-€27,007€57,457-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 28 filings with the National Bank
Financial year Type Filed Reference Document
31-12-2025 micro format 05-06-2026 2026-00151351 PDF
31-12-2024 micro format 08-05-2025 2025-00091654 PDF
31-12-2023 micro format 06-05-2024 2024-00082276 PDF
31-12-2022 micro format 21-09-2023 2023-00452096 PDF
31-12-2021 micro format 29-09-2022 2022-20439380 PDF
31-12-2020 micro format 29-07-2021 2021-42200326 PDF
31-12-2019 micro format 27-07-2020 2020-35400108 PDF
31-12-2018 micro format 09-08-2019 2019-45100033 PDF
31-12-2017 micro format 13-08-2018 2018-45600545 PDF
31-12-2016 micro format 28-07-2017 2017-38300166 PDF

Show all 28 filings

Similar companies · same sector, comparable size

Of the 16,999 active companies whose main activity is computer programming (NACE 62100), figures are known for 9,009. 6,411 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.