Skip to content

STEFFI

Active
Private limited companyfounded 2004active for 22 yearsEttelgemsestraat 88, 8460 Oudenburg, BelgiumKBO/BCE: BE 0865.818.040
Summary

STEFFI has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€83,757) and a net result of -€12,847. Equity is shrinking by about 8.9% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.7% (low).

Financials · financial year 2025, micro format

Turnover
≈ €190,000
Estimated: probably between €110,000 and €340,000
Total assets
€390,474▲ 1.3%
2024 · €385,348
Net result
-€12,847
2024 · €6,486
Working capital
-€386,291▼ 9.8%
2024 · -€351,848
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €1,216 after €10,055 in 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,216 2025 Net result-€12,847 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€52,912--€21,708-€30,833▼ 42.0%-€22,955▲ 25.6%€11,573€17,290▲ 49.4%€10,055▼ 41.8%-€1,216
Net result€47,392--€23,756-€32,345▼ 36.2%-€24,170▲ 25.3%€9,964€13,557▲ 36.1%€6,486▼ 52.2%-€12,847
Equity-€20,646--€44,402▼ 115%-€76,747▼ 72.8%-€100,916▼ 31.5%-€90,952▲ 9.9%-€77,396▲ 14.9%-€70,910▲ 8.4%-€83,757▼ 18.1%
Total assets€542,328-€474,235▼ 12.6%€415,214▼ 12.4%€377,935▼ 9.0%€366,615▼ 3.0%€355,850▼ 2.9%€385,348▲ 8.3%€390,474▲ 1.3%
Debt€562,974-€518,637▼ 7.9%€491,961▼ 5.1%€478,851▼ 2.7%€457,567▼ 4.4%€433,245▼ 5.3%€456,258▲ 5.3%€474,231▲ 3.9%
Working capital-€336,767--€358,416▼ 6.4%-€378,844▼ 5.7%-€388,304▼ 2.5%-€365,943▲ 5.8%-€350,330▲ 4.3%-€351,848▼ 0.4%-€386,291▼ 9.8%
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €390,474
Fixed assets €364,632 ▲ 0.9%
Current assets €25,841 ▲ 8.5%
Equity and liabilities
Equity-€83,757
Debt€474,231
Equity is negative: debt (€474,231) exceeds the balance-sheet total (€390,474).
Key figures and ratios
2025 value · change against 2024
EBITDA
€40,821▲
2024 · €34,624
Cash flow
€29,189▼
2024 · €31,055
Solvency
-21.5%▼
2024 · -18.4%
Current ratio
0.06▼
2024 · 0.06
Quick ratio
0.06▲
2024 · 0.06
ROA
-3.3%▼
2024 · 1.7%
Interest coverage
3.64▼
2024 · 9.70
Debt ≤ 1 year
€412,133▲
2024 · €375,659
Debt > 1 year
€61,685▼
2024 · €79,934
Income taxes
€454
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,796 companies that looked in July 2024 the way this one looks now, 2.1% went bankrupt within 24 months and 90.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a small loss
2.1% went bankrupt
6.0% stopped otherwise
90.4% still going

A further 1.4% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.7% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,796 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€385,348€390,474▲
Fixed assets21/28€361,538€364,632▲
Intangible fixed assets21-€1,023
Tangible fixed assets22/27€361,538€363,609▲
Land and buildings22€306,392€319,780▲
Plant, machinery and equipment23€560€350▼
Furniture and vehicles24€54,585€43,479▼
Current assets29/58€23,810€25,841▲
Stocks and contracts in progress3€2,375€876▼
Stocks30/36€2,375€876▼
Amounts receivable within one year40/41€17,387€5,795▼
Trade receivables40€10,537€517▼
Other amounts receivable41€6,850€5,278▼
Cash at bank and in hand54/58€4,048€11,926▲
Deferred charges and accrued income490/1-€7,244
Equity and liabilities
Total equity and liabilities10/49€385,348€390,474▲
Equity10/15-€70,910-€83,757▼
Contributions10/11€25,000€25,000=
Profit (loss) carried forward14-€95,910-€108,757▼
Amounts payable17/49€456,258€474,231▲
Amounts payable after more than one year17€79,934€61,685▼
Financial debts170/4€79,934€61,685▼
Amounts payable within one year42/48€375,659€412,133▲
Current portion of amounts payable after more than one year42€17,992€18,249▲
Financial debts43-€200,000
Credit institutions430/8-€200,000
Trade debts44€4,239€19,672▲
Suppliers440/4€4,239€19,672▲
Taxes, remuneration and social security45€1,833€7,211▲
Taxes450/3€265€7,211▲
Remuneration and social security454/9€1,568€0▼
Other amounts payable47/48€351,594€167,000▼
Accrued charges and deferred income492/3€666€414▼
Income statement Code20242025
Non-recurring operating income76A-€11,944
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,569€42,037▲
Other operating charges640/8€4,217€6,134▲
Gross operating margin9900€38,842€46,955▲
Operating profit (loss)9901€10,055-€1,216▼
Financial income75/76B-€51
Recurring financial income75-€51
Financial charges65/66B€3,570€11,229▲
Recurring financial charges65€3,570€11,229▲
Profit (loss) for the period before taxes9903€6,486-€12,393▼
Income taxes67/77-€454
Profit (loss) for the period9904€6,486-€12,847▼
Profit (loss) for the period to be appropriated9905€6,486-€12,847▼
Appropriation of the result
Profit (loss) to be appropriated9906-€95,910-€108,757▼
Profit (loss) brought forward from the previous period14P-€102,396-€95,910▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A-------€11,944-
Goods, raw materials, services and sundry goods60/61---€36,474-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€29,187€29,187€30,221€29,987€29,119€24,133€24,569€42,037▲ 71.1%
Other operating charges640/8---€3,565€3,544€3,354€4,217€6,134▲ 45.5%
Gross operating margin9900€90,421€11,392€3,369€10,598€44,236€44,777€38,842€46,955▲ 20.9%
Operating profit (loss)9901€52,912-€21,708-€30,833-€22,955€11,573€17,290€10,055-€1,216-
Financial income75/76B-------€51-
Recurring financial income75€49€10-----€51-
Financial charges65/66B---€1,215€1,345€3,469€3,570€11,229▲ 215%
Recurring financial charges65€4,023€2,059€1,512€1,215€1,345€3,469€3,570€11,229▲ 215%
Profit (loss) for the period before taxes9903€47,493-€23,756-€32,345-€24,170€10,229€13,821€6,486-€12,393-
Income taxes67/77€101---€264€265-€454-
Profit (loss) for the period9904€47,392-€23,756-€32,345-€24,170€9,964€13,557€6,486-€12,847-
Profit (loss) for the period to be appropriated9905€47,392-€23,756-€32,345-€24,170€9,964€13,557€6,486-€12,847-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€542,328€474,235€415,214€377,935€366,615€355,850€385,348€390,474▲ 1.3%
Fixed assets21/28€449,110€430,267€400,046€370,059€343,476€332,064€361,538€364,632▲ 0.9%
Intangible fixed assets21-------€1,023-
Tangible fixed assets22/27€449,110€430,267€400,046€370,059€343,476€332,064€361,538€363,609▲ 0.6%
Land and buildings22---€363,558€341,064€330,159€306,392€319,780▲ 4.4%
Plant, machinery and equipment23----€980€770€560€350▼ 37.5%
Furniture and vehicles24----€1,432€1,135€54,585€43,479▼ 20.3%
Leasing and similar rights25---€6,500-----
Current assets29/58€93,218€43,968€15,168€7,876€23,139€23,785€23,810€25,841▲ 8.5%
Stocks and contracts in progress3€1,393€1,428€558€1,541€4,172€2,410€2,375€876▼ 63.1%
Stocks30/36---€1,541€4,172€2,410€2,375€876▼ 63.1%
Amounts receivable within one year40/41€7,726€4,015€2,130€2,349€3,780€4,674€17,387€5,795▼ 66.7%
Trade receivables40---€677€658€644€10,537€517▼ 95.1%
Other amounts receivable41---€1,672€3,121€4,030€6,850€5,278▼ 23.0%
Cash at bank and in hand54/58€84,099€38,525€12,479€3,987€7,451€4,810€4,048€11,926▲ 195%
Deferred charges and accrued income490/1----€7,736€11,891-€7,244-
Equity and liabilities
Total equity and liabilities10/49€542,328€474,235€415,214€377,935€366,615€355,850€385,348€390,474▲ 1.3%
Equity10/15-€20,646-€44,402-€76,747-€100,916-€90,952-€77,396-€70,910-€83,757▼ 18.1%
Contributions10/11€25,000€25,000-€25,000€25,000€25,000€25,000€25,000=
Profit (loss) carried forward14-€45,646-€69,402-€101,747-€125,916-€115,952-€102,396-€95,910-€108,757▼ 13.4%
Amounts payable17/49€562,974€518,637€491,961€478,851€457,567€433,245€456,258€474,231▲ 3.9%
Amounts payable after more than one year17€129,546€113,650€97,601€81,395€68,450€57,926€79,934€61,685▼ 22.8%
Financial debts170/4---€81,395€68,450€57,926€79,934€61,685▼ 22.8%
Amounts payable within one year42/48€429,985€402,384€394,012€396,180€389,082€374,116€375,659€412,133▲ 9.7%
Current portion of amounts payable after more than one year42---€16,207€12,945€10,524€17,992€18,249▲ 1.4%
Financial debts43-------€200,000-
Credit institutions430/8-------€200,000-
Trade debts44€6,863€2,200€1,219€1,393€4,294€3,868€4,239€19,672▲ 364%
Suppliers440/4---€1,393€4,294€3,868€4,239€19,672▲ 364%
Taxes, remuneration and social security45----€1,781€529€1,833€7,211▲ 293%
Taxes450/3----€264€529€265€7,211▲ 27×
Remuneration and social security454/9----€1,516-€1,568€0▼ 100%
Other amounts payable47/48---€378,581€370,062€359,194€351,594€167,000▼ 52.5%
Accrued charges and deferred income492/3---€1,276€36€1,204€666€414▼ 37.9%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€47,392-€23,756-€32,345-€24,170€9,964€13,557€6,486-€12,847-
+ Depreciation and write-downs630€29,187€29,187€30,221€29,987€29,119€24,133€24,569€42,037▲ 71.1%
Operating cash flow (approximation)€76,579€5,431-€2,124€5,818€39,083€37,689€31,055€29,189▼ 6.0%
Investment in fixed assets (approximation)--€10,344€0€0-€2,537-€12,721-€54,042-€45,131▲ 16.5%
Change in cash--€45,574-€26,045-€8,493€3,464-€2,641-€762€7,878-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 31-07-2026 2026-00362830
31-12-2024 micro format 20-06-2025 2025-00159730
31-12-2023 micro format 24-06-2024 2024-00154902
31-12-2022 micro format 16-06-2023 2023-00131791
31-12-2021 micro format 17-06-2022 2022-20070145
31-12-2020 micro format 28-06-2021 2021-25700127
31-12-2019 micro format 23-06-2020 2020-19600080
31-12-2018 micro format 24-06-2019 2019-21400509
31-12-2017 micro format 19-06-2018 2018-19900179
31-12-2016 micro format 20-06-2017 2017-18900016

Show all 21 filings

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €976 awarded · €728 paid
Year Entries AwardedPaid
2025 1 €578€330
2024 1 €248€248
2022 1 €150€150
Schemes
3 entries · €976 · €728 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.