STEERABLE INSTRUMENTS
Annual accounts 2021
abbreviated format, filed on 11-10-2022, 72 days lateTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €1.4m on 31-12-2021in €m
in euro
Position in the sector
16.9%
Higher than 22% of 1,673 companies in 2021.
0.01
Lower than 95% of 1,651 companies in 2021.
-62.7%
Lower than 95% of 1,665 companies in 2021.
Net result: bottom quarter · Equity: middle half · Balance sheet total: middle half · Working capital: bottom quarter · Staff: bottom quarter
Staff
€64,819
Staff costs divided by the average number of full-time equivalents.
-3 people
In 2021, nobody joined and 3 people left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
1.4m | 2.1m | 2.2m | 2.2m | 2.1m | 1.5m | 1.4m | 1.1m | 666,072 | 547,090 | 551,886 | 597,051 | |
21/28 |
1.4m | 2.1m | 2.1m | 2.1m | 1.9m | 1.4m | 1.2m | 967,631 | 469,210 | 385,012 | 402,337 | 391,020 | |
21 |
1.3m | 1.9m | 1.9m | 1.8m | 1.5m | 1.1m | 859,087 | 620,251 | 439,330 | 371,209 | 384,460 | 389,256 | |
22/27 |
97,603 | 152,805 | 219,370 | 279,636 | 362,982 | 349,487 | 345,303 | 336,867 | 29,880 | 13,803 | 17,878 | 1,764 | |
22 |
26,803 | 35,991 | 47,162 | 61,992 | 76,822 | 85,070 | 82,915 | 32,475 | 5,356 | 6,121 | 6,886 | - | |
23 |
57,206 | 100,647 | 153,467 | 199,969 | 262,689 | 256,244 | 258,974 | 301,422 | 24,254 | 7,088 | 9,451 | - | |
24 |
- | - | - | - | 3,587 | 8,172 | 3,414 | 2,971 | 269 | 594 | 1,541 | 1,764 | |
26 |
13,594 | 16,167 | 18,741 | 17,675 | 19,885 | - | - | - | - | - | - | - | |
28 |
10,586 | 10,586 | 10,576 | 10,575 | 10,546 | 10,546 | 10,536 | 10,513 | - | - | - | - | |
29/58 |
10,016 | 54,902 | 56,257 | 98,062 | 189,611 | 79,821 | 165,051 | 162,758 | 196,862 | 162,078 | 149,549 | 206,031 | |
40/41 |
5,099 | 11,461 | 36,407 | 28,303 | 23,673 | 35,603 | 61,299 | 124,536 | 125,972 | 112,992 | 104,257 | 150,280 | |
40 |
- | - | 2,446 | 2,446 | 3,796 | 12,278 | 2,446 | 23,608 | 49,609 | 59,347 | 731 | 72,430 | |
41 |
5,099 | 11,461 | 33,961 | 25,857 | 19,877 | 23,325 | 58,854 | 100,928 | 76,363 | 53,645 | 103,526 | 77,850 | |
50/53 |
- | - | - | - | - | - | - | - | 14,210 | 46,624 | 4,402 | 55,751 | |
54/58 |
1 | 43,441 | 19,850 | 69,760 | 165,938 | 44,218 | 103,752 | 38,223 | 56,681 | 2,462 | 40,890 | - | |
490/1 |
4,916 | - | - | - | - | - | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
1.4m | 2.1m | 2.2m | 2.2m | 2.1m | 1.5m | 1.4m | 1.1m | 666,072 | 547,090 | 551,886 | 597,051 | |
10/15 |
243,943 | 1.1m | -284,833 | 1.8m | 1.5m | 930,310 | 722,801 | 689,135 | 471,935 | 534,595 | 513,611 | 508,317 | |
10/11 |
3.5m | 3.5m | 1.5m | 3.2m | 2.6m | 1.8m | 1.2m | 856,200 | 506,200 | 506,200 | 506,200 | 506,200 | |
10 |
3.5m | - | - | - | - | - | - | - | - | - | - | - | |
100 |
3.5m | 3.5m | 1.5m | 3.2m | 3.0m | 1.8m | 1.5m | 1.0m | 518,600 | 518,600 | 518,600 | 518,600 | |
101 |
- | - | - | - | 375,000 | - | 312,400 | 162,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 28,395 | 2,169 | 1,906 | |
130/1 |
3,218 | 3,218 | - | - | - | - | - | - | - | - | - | - | |
130 |
3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 3,218 | 2,169 | 1,906 | |
133 |
- | - | - | - | - | - | - | - | - | 25,177 | - | - | |
14 |
-3.2m | -2.3m | -1.8m | -1.4m | -1.1m | -841,508 | -486,617 | -170,283 | -37,483 | - | 5,242 | 211 | |
17/49 |
1.2m | 964,456 | 2.5m | 456,912 | 594,627 | 597,818 | 657,177 | 441,254 | 194,137 | 12,495 | 38,275 | 88,734 | |
17 |
- | 106,792 | 174,764 | 252,686 | 327,196 | 400,061 | 485,090 | 149,999 | 149,999 | - | - | - | |
170/4 |
- | 106,792 | 174,764 | 252,686 | 327,196 | 400,061 | 485,090 | 149,999 | 149,999 | - | - | - | |
42/48 |
1.2m | 855,095 | 2.3m | 204,226 | 267,431 | 197,757 | 172,087 | 236,994 | 36,015 | 12,495 | 38,275 | 88,734 | |
42 |
- | 67,972 | 67,638 | 74,510 | 72,981 | 71,613 | 64,405 | - | - | - | - | - | |
43 |
406,491 | 350,000 | - | - | - | - | - | - | - | - | - | 1,306 | |
430/8 |
406,491 | 350,000 | - | - | - | - | - | - | - | - | - | 1,306 | |
44 |
206,635 | 138,438 | 199,363 | 101,349 | 149,308 | 79,474 | 79,144 | 217,220 | 32,666 | 8,872 | 35,105 | 49,843 | |
440/4 |
206,635 | 138,438 | 199,363 | 101,349 | 149,308 | 79,474 | 79,144 | 217,220 | 32,666 | 8,872 | 35,105 | 49,843 | |
46 |
- | - | - | - | - | - | - | 7,531 | - | - | - | - | |
45 |
40,291 | 28,185 | 36,582 | 28,366 | 45,142 | 46,670 | 28,538 | 12,243 | 3,349 | 3,623 | 3,171 | 6,985 | |
450/3 |
12,243 | - | 5,728 | 2,247 | 6,577 | 6,099 | 7,505 | 7,633 | 401 | 3,623 | 3,171 | 6,985 | |
454/9 |
28,049 | 28,185 | 30,854 | 26,119 | 38,565 | 40,571 | 21,033 | 4,610 | 2,948 | - | - | - | |
47/48 |
547,287 | 270,500 | 2.0m | - | - | - | - | - | - | - | - | 30,600 | |
492/3 |
- | 2,569 | - | - | - | - | - | 54,261 | 8,123 | - | - | - | |
| Income statement | |||||||||||||
76A |
- | - | 1,359 | - | 53,000 | 127,334 | 50,000 | 135,700 | 55,600 | 25,000 | - | - | |
9900 |
-117,824 | 313,773 | 447,048 | 460,219 | 354,344 | 323,956 | 118,095 | 71,207 | 142,436 | 181,613 | 155,688 | 246,133 | |
62 |
110,192 | 159,388 | 163,484 | 173,717 | 176,684 | 176,531 | 88,494 | 47,207 | 10,335 | - | - | - | |
630 |
623,994 | 651,244 | 640,583 | 576,430 | 473,847 | 492,650 | 378,899 | 287,616 | 251,715 | 186,405 | 153,647 | 212,919 | |
640/8 |
27,884 | 7,892 | 1,001 | 4,100 | 995 | 1,639 | 993 | 2,371 | 1,522 | 1,431 | 589 | 281 | |
9901 |
-879,894 | -504,751 | -358,020 | -294,028 | -297,183 | -346,863 | -350,291 | -265,987 | -121,137 | -6,223 | 1,451 | 32,934 | |
75/76B |
- | 101 | 50 | - | 77 | 328 | 95 | 460 | 3,361 | 2,444 | 4,049 | 6,298 | |
75 |
- | 101 | 50 | - | 77 | 328 | 95 | 460 | 3,361 | 2,444 | 4,049 | 6,298 | |
65/66B |
25,234 | 11,444 | 3,338 | 5,563 | 7,139 | 8,352 | 16,138 | 2,973 | 485 | 237 | 207 | 1,115 | |
65 |
25,234 | 11,444 | 3,338 | 5,563 | 7,139 | 8,352 | 16,138 | 2,973 | 485 | 237 | 207 | 1,115 | |
9903 |
-905,128 | -516,094 | -361,308 | -299,591 | -304,245 | -354,888 | -316,334 | -132,800 | -62,660 | 20,984 | 5,294 | 38,117 | |
67/77 |
- | 2 | - | - | - | 2 | - | - | - | - | - | - | |
9904 |
-905,128 | -516,096 | -361,308 | -299,591 | -304,245 | -354,890 | -316,334 | -132,800 | -62,660 | 20,984 | 5,294 | 38,117 | |
9905 |
-905,128 | -516,096 | -361,308 | -299,591 | -304,245 | -354,890 | -316,334 | -132,800 | -62,660 | 20,984 | 5,294 | 38,117 | |
| Appropriation of the result | |||||||||||||
9906 |
-3.2m | -2.3m | -1.8m | -1.4m | -1.1m | -841,508 | -486,617 | -170,283 | -62,660 | 26,226 | 5,505 | 38,117 | |
14P |
-2.3m | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | - | - | - | - | - | - | 25,177 | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 26,226 | 263 | 1,906 | |
6920 |
- | - | - | - | - | - | - | - | - | 1,049 | 263 | 1,906 | |
6921 |
- | - | - | - | - | - | - | - | - | 25,177 | - | - | |
694/7 |
- | - | - | - | - | - | - | - | - | - | - | 36,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | 36,000 | |
| Social balance sheet | |||||||||||||
9087 |
1.7 | 2.9 | 3 | 3.2 | 4 | 4 | 2.3 | 1.3 | 0.4 | - | - | - | |
Hours worked1013 |
2,601 | 4,511 | 4,746 | 5,165 | 6,164 | 6,508 | 4,061 | 2,454 | 593 | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 11-10-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 72 days after the deadline. Filed on 11 October 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20458852.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | abbreviated format | 11-10-2022 | 2022-20458852 | |
| 31-12-2020 | abbreviated format | 26-11-2021 | 2021-78600440 | |
| 31-12-2019 | abbreviated format | 01-10-2020 | 2020-58900397 | |
| 31-12-2018 | micro format | 21-10-2019 | 2019-71400489 | |
| 31-12-2017 | micro format | 27-08-2018 | 2018-55600067 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-55800513 | |
| 31-12-2015 | abbreviated format | 25-08-2016 | 2016-47600214 | |
| 31-12-2014 | abbreviated format | 04-08-2015 | 2015-39600153 | |
| 31-12-2013 | abbreviated format | 29-08-2014 | 2014-55100384 | |
| 31-12-2012 | abbreviated format | 31-08-2013 | 2013-55800578 | |
| 31-12-2011 | abbreviated format | 27-09-2012 | 2012-59300437 | |
| 31-12-2010 | abbreviated format | 31-08-2011 | 2011-52000016 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -255,901 | 146,493 | 282,563 | 282,402 | 176,664 | 145,787 | 28,608 | 21,629 | 130,579 | 180,183 | 155,099 | 245,852 | ||
| -281,135 | 135,148 | 279,275 | 276,839 | 169,602 | 137,760 | 62,564 | 154,816 | 189,055 | 207,390 | 158,941 | 251,035 | ||
| 0 | 572,602 | 642,516 | 805,673 | 931,621 | 726,031 | 626,194 | 788,337 | 335,913 | 169,080 | 164,965 | 603,088 | ||
| -43,440 | 23,591 | -49,910 | -96,178 | 121,720 | -59,534 | 65,530 | -18,458 | 54,218 | -38,428 | - | - | ||
| -1.2m | -800,193 | -2.2m | -106,163 | -77,820 | -117,936 | -7,035 | -74,236 | 160,848 | 149,583 | 111,273 | 117,297 | ||
| 16.9% | 54.4% | -13.0% | 79.5% | 71.6% | 60.9% | 52.4% | 61.0% | 70.9% | 97.7% | 93.1% | 85.1% | ||
| 0.01 | 0.06 | 0.02 | 0.48 | 0.71 | 0.40 | 0.96 | 0.69 | 5.47 | 12.97 | 3.91 | 2.32 | ||
| 4.92 | 0.84 | - | 0.26 | 0.40 | 0.64 | 0.91 | 0.64 | 0.41 | 0.02 | 0.07 | 0.17 | ||
| -371.0% | -44.9% | - | -16.9% | -20.3% | -38.1% | -43.8% | -19.3% | -13.3% | 3.9% | 1.0% | 7.5% | ||
| -62.7% | -24.4% | -16.5% | -13.4% | -14.5% | -23.2% | -22.9% | -11.7% | -9.4% | 3.8% | 1.0% | 6.4% | ||
| -10.14 | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| 1.7 | |
| Joined | 0 |
| Left | 3 |
Source: social balance sheet in the 2021 annual accounts
Insights on STEERABLE INSTRUMENTS
The operating result for 2021 is a loss of €879,894, larger than the loss of €504,751 in 2020. It is the lowest result since 2010.
Debt's share of the balance-sheet total rises from 45.6% to 83.1%. Equity is lower and debt is higher.