Skip to content

STEENIMMO

Active
Public limited companyfounded 1991active for 34 yearsPlasstraat 17, 1860 Meise, BelgiumKBO/BCE: BE 0446.079.739
Summary

STEENIMMO has been active since 1991 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €160,879 and a net result of €1,517. Equity remains stable across the filed financial years (±1.4% per year). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Equity
€160,879▲ 1.0%
2024 · €159,362
Total assets
€460,147▼ 1.5%
2024 · €467,254
Net result
€1,517▼ 8.9%
2024 · €1,666
Working capital
-€109,794▼ 9.3%
2024 · -€100,421
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result has fallen two years in a row; 2025 is 11% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€10,704 2025 Net result€1,517 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€20,078-€8,152▼ 59.4%€2,763▼ 66.1%€10,540▲ 282%€10,147▼ 3.7%€12,492▲ 23.1%€12,019▼ 3.8%€10,704▼ 10.9%
Net result€3,507--€4,268-€7,677▼ 79.9%-€3,057▲ 60.2%-€1,324▲ 56.7%€2,240€1,666▼ 25.6%€1,517▼ 8.9%
Equity€146,064-€141,796▼ 2.9%€138,663▼ 2.2%€156,781▲ 13.1%€155,456▼ 0.8%€157,696▲ 1.4%€159,362▲ 1.1%€160,879▲ 1.0%
Total assets€521,180-€508,319▼ 2.5%€495,504▼ 2.5%€503,854▲ 1.7%€491,679▼ 2.4%€479,523▼ 2.5%€467,254▼ 2.6%€460,147▼ 1.5%
Debt€344,605-€337,171▼ 2.2%€333,012▼ 1.2%€324,224▼ 2.6%€314,353▼ 3.0%€300,936▼ 4.3%€287,981▼ 4.3%€280,336▼ 2.7%
Working capital-€58,401--€69,057▼ 18.2%-€74,273▼ 7.6%-€75,028▼ 1.0%-€84,823▼ 13.1%-€91,693▼ 8.1%-€100,421▼ 9.5%-€109,794▼ 9.3%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €460,147
Fixed assets €454,490 ▼ 2.6%
Current assets €5,657 ▲ 1,177%
Equity and liabilities €460,147
Equity €160,879 ▲ 1.0%
Provisions €18,932 ▼ 4.9%
Debt €280,336 ▼ 2.7%
Debt's share of the balance-sheet total falls from 61.6% to 60.9%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€23,024▼
2024 · €24,339
Cash flow
€13,838▼
2024 · €13,986
Current ratio
0.05▲
2024 · 0.00
Debt to equity
1.74▼
2024 · 1.81
ROE
0.9%▼
2024 · 1.0%
ROA
0.3%▼
2024 · 0.4%
Interest coverage
2.62▲
2024 · 2.50
Debt ≤ 1 year
€115,451▲
2024 · €100,864
Debt > 1 year
€164,885▼
2024 · €186,938
Income taxes
€1,500▼
2024 · €1,601
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 14,766 companies that looked in July 2024 the way this one looks now, 0.2% went bankrupt within 24 months and 96.2% are still going.

  • Small
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.2% went bankrupt
3.5% stopped otherwise
96.2% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 14,766 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 51 lines
Balance sheet Code20242025
Assets
Total assets20/58€467,254€460,147▼
Fixed assets21/28€466,811€454,490▼
Tangible fixed assets22/27€466,811€454,490▼
Land and buildings22€466,811€454,490▼
Current assets29/58€443€5,657▲
Amounts receivable within one year40/41-€5,198
Other amounts receivable41-€5,198
Deferred charges and accrued income490/1€443€460▲
Equity and liabilities
Total equity and liabilities10/49€467,254€460,147▼
Equity10/15€159,362€160,879▲
Contributions10/11€30,987€30,987=
Capital10€30,987€30,987=
Issued capital100€30,987€30,987=
Revaluation surpluses12€21,174€21,174=
Reserves13€107,201€108,718▲
Non-distributable reserves130/1€3,099€3,099=
Legal reserve130€3,099€3,099=
Tax-exempt reserves132€59,735€56,797▼
Distributable reserves133€44,367€48,822▲
Provisions and deferred taxes16€19,912€18,932▼
Deferred taxes168€19,912€18,932▼
Amounts payable17/49€287,981€280,336▼
Amounts payable after more than one year17€186,938€164,885▼
Financial debts170/4€186,938€164,885▼
Amounts payable within one year42/48€100,864€115,451▲
Current portion of amounts payable after more than one year42€21,178€22,053▲
Financial debts43€2,301€2,366▲
Credit institutions430/8€2,301€2,366▲
Trade debts44€759€2,362▲
Suppliers440/4€759€2,362▲
Taxes, remuneration and social security45€428€316▼
Taxes450/3€428€316▼
Other amounts payable47/48€76,198€88,354▲
Accrued charges and deferred income492/3€178€0▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,320€12,320=
Other operating charges640/8€1,504€1,552▲
Gross operating margin9900€25,843€24,576▼
Operating profit (loss)9901€12,019€10,704▼
Financial income75/76B-€113
Recurring financial income75-€113
Financial charges65/66B€9,731€8,778▼
Recurring financial charges65€9,731€8,778▼
Profit (loss) for the period before taxes9903€2,287€2,038▼
Transfer from deferred taxes780€979€979=
Income taxes67/77€1,601€1,500▼
Profit (loss) for the period9904€1,666€1,517▼
Transfer from tax-exempt reserves789€2,938€2,938=
Profit (loss) for the period to be appropriated9905€4,604€4,455▼
Appropriation of the result
Profit (loss) to be appropriated9906€4,604€4,455▼
Transfer to equity691/2€4,604€4,455▼
To other reserves6921€4,604€4,455▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€12,873€12,873€12,873€12,873€12,197€12,197€12,320€12,320=
Other operating charges640/8---€1,437€1,460€1,609€1,504€1,552▲ 3.2%
Gross operating margin9900€34,186€22,385€17,065€24,850€23,805€26,298€25,843€24,576▼ 4.9%
Operating profit (loss)9901€20,078€8,152€2,763€10,540€10,147€12,492€12,019€10,704▼ 10.9%
Financial income75/76B-------€113-
Recurring financial income75-€1-----€113-
Financial charges65/66B---€14,576€12,451€11,119€9,731€8,778▼ 9.8%
Recurring financial charges65€15,072€13,677€11,419€14,576€12,451€11,119€9,731€8,778▼ 9.8%
Profit (loss) for the period before taxes9903€5,006-€5,524-€8,657-€4,036-€2,304€1,373€2,287€2,038▼ 10.9%
Transfer from deferred taxes780---€979€979€979€979€979=
Income taxes67/77€2,658-€97---€112€1,601€1,500▼ 6.3%
Profit (loss) for the period9904€3,507-€4,268-€7,677-€3,057-€1,324€2,240€1,666€1,517▼ 8.9%
Transfer from tax-exempt reserves789---€2,938€2,938€2,938€2,938€2,938=
Profit (loss) for the period to be appropriated9905€6,265-€1,509-€4,740-€119€1,613€5,177€4,604€4,455▼ 3.2%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€521,180€508,319€495,504€503,854€491,679€479,523€467,254€460,147▼ 1.5%
Fixed assets21/28€520,971€508,098€495,225€503,525€491,328€479,131€466,811€454,490▼ 2.6%
Tangible fixed assets22/27€520,971€508,098€495,225€503,525€491,328€479,131€466,811€454,490▼ 2.6%
Land and buildings22---€503,525€491,328€479,131€466,811€454,490▼ 2.6%
Current assets29/58€209€222€279€328€351€391€443€5,657▲ 1,177%
Amounts receivable within one year40/41-------€5,198-
Other amounts receivable41-------€5,198-
Deferred charges and accrued income490/1---€328€351€391€443€460▲ 3.7%
Equity and liabilities
Total equity and liabilities10/49€521,180€508,319€495,504€503,854€491,679€479,523€467,254€460,147▼ 1.5%
Equity10/15€146,064€141,796€138,663€156,781€155,456€157,696€159,362€160,879▲ 1.0%
Contributions10/11€30,987€30,987€30,987€30,987€30,987€30,987€30,987€30,987=
Capital10---€30,987€30,987€30,987€30,987€30,987=
Issued capital100---€30,987€30,987€30,987€30,987€30,987=
Revaluation surpluses12---€21,174€21,174€21,174€21,174€21,174=
Reserves13€115,077€110,809€107,677€104,620€103,295€105,535€107,201€108,718▲ 1.4%
Non-distributable reserves130/1---€3,099€3,099€3,099€3,099€3,099=
Legal reserve130---€3,099€3,099€3,099€3,099€3,099=
Tax-exempt reserves132---€68,548€65,610€62,673€59,735€56,797▼ 4.9%
Distributable reserves133---€32,973€34,586€39,764€44,367€48,822▲ 10.0%
Provisions and deferred taxes16€30,511€29,353€23,829€22,849€21,870€20,891€19,912€18,932▼ 4.9%
Deferred taxes168---€22,849€21,870€20,891€19,912€18,932▼ 4.9%
Amounts payable17/49€344,605€337,171€333,012€324,224€314,353€300,936€287,981€280,336▼ 2.7%
Amounts payable after more than one year17€284,753€266,741€257,458€247,985€228,454€208,116€186,938€164,885▼ 11.8%
Financial debts170/4---€247,985€228,454€208,116€186,938€164,885▼ 11.8%
Amounts payable within one year42/48€58,610€69,279€74,552€75,357€85,174€92,085€100,864€115,451▲ 14.5%
Current portion of amounts payable after more than one year42---€18,756€19,531€20,338€21,178€22,053▲ 4.1%
Financial debts43---€1,738€17,282€2,424€2,301€2,366▲ 2.8%
Credit institutions430/8---€1,738€17,282€2,424€2,301€2,366▲ 2.8%
Trade debts44€908---€348€384€759€2,362▲ 211%
Suppliers440/4----€348€384€759€2,362▲ 211%
Taxes, remuneration and social security45---€243€216€328€428€316▼ 26.2%
Taxes450/3---€243€216€328€428€316▼ 26.2%
Other amounts payable47/48---€54,620€47,798€68,611€76,198€88,354▲ 16.0%
Accrued charges and deferred income492/3---€882€725€735€178€0▼ 100%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€3,507-€4,268-€7,677-€3,057-€1,324€2,240€1,666€1,517▼ 8.9%
+ Depreciation and write-downs630€12,873€12,873€12,873€12,873€12,197€12,197€12,320€12,320=
Operating cash flow (approximation)€16,380€8,605€5,196€9,816€10,873€14,437€13,986€13,838▼ 1.1%
Investment in fixed assets (approximation)-€0€0-€21,174€0€0€0€0-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 20-05-2026 2026-00117314
31-12-2024 micro format 09-07-2025 2025-00281857
31-12-2023 abbreviated format 15-07-2024 2024-00248008
31-12-2022 abbreviated format 17-04-2023 2023-00059937
31-12-2021 abbreviated format 19-07-2022 2022-20198591
31-12-2020 abbreviated format 24-06-2021 2021-23400174
31-12-2019 abbreviated format 02-07-2020 2020-25100397
31-12-2018 abbreviated format 27-06-2019 2019-23800515
31-12-2017 micro format 03-05-2019 2019-12200071
31-12-2016 micro format 31-08-2017 2017-54900548

Show all 30 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.