Skip to content

Steamy

Active
Private limited companyfounded 2025active for 1 yearWiegstraat 14, 2000 Antwerpen, BelgiumKBO/BCE: BE 1024.844.293

Financials · financial year 2025, micro format

2025 annual accounts filed 23 days after the deadline Filed on 23 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00415286.

Annual accounts 2025 filed on 23-08-2026 at the NBB

Equity
€1,558
Total assets
€70,902
Net result
-€33,442
Working capital
-€36,214

Turnover and EBIT margin are not published. The micro format does not require them.

Balance-sheet composition
Assets €70,902
Fixed assets €37,772
Current assets €33,130
Equity and liabilities €70,902
Equity €1,558
Debt €69,344
Debt's share of the balance-sheet total is 97.8%.
Key figures and ratios
2025 value
EBITDA
-€30,565
Cash flow
-€30,603
Current ratio
0.48
Debt to equity
44.51
ROA
-47.2%
Interest coverage
-797.83
Debt ≤ 1 year
€69,344
A ratio outside any meaningful range has been withheld (balance sheet total €70,902, equity €1,558).

Investments

fixed assets acquired
Item2025
Tangible fixed assets€40,611
Depreciation and write-downs of the year€2,839

Source: notes to the 2025 annual accounts (statement of fixed assets)

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 33 lines
Balance sheet Code2025
Assets
Total assets20/58€70,902
Fixed assets21/28€37,772
Tangible fixed assets22/27€37,772
Plant, machinery and equipment23€34,582
Other tangible fixed assets26€3,190
Current assets29/58€33,130
Amounts receivable within one year40/41€11
Other amounts receivable41€11
Cash at bank and in hand54/58€33,119
Equity and liabilities
Total equity and liabilities10/49€70,902
Equity10/15€1,558
Contributions10/11€5,000
Profit (loss) carried forward14-€3,442
Amounts payable17/49€69,344
Amounts payable within one year42/48€69,344
Trade debts44€18,881
Suppliers440/4€18,881
Taxes, remuneration and social security45€1,145
Taxes450/3€1,145
Other amounts payable47/48€49,318
Income statement Code2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,839
Other operating charges640/8€2,164
Gross operating margin9900-€28,401
Operating profit (loss)9901-€33,404
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€38
Recurring financial charges65€38
Profit (loss) for the period before taxes9903-€33,442
Profit (loss) for the period9904-€33,442
Profit (loss) for the period to be appropriated9905-€33,442
Appropriation of the result
Profit (loss) to be appropriated9906-€33,442
Shareholders' contribution to the loss794€30,000

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 23-08-2026.

Line2025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,839
Other operating charges640/8€2,164
Gross operating margin9900-€28,401
Operating profit (loss)9901-€33,404
Financial income75/76B€0
Recurring financial income75€0
Financial charges65/66B€38
Recurring financial charges65€38
Profit (loss) for the period before taxes9903-€33,442
Profit (loss) for the period9904-€33,442
Profit (loss) for the period to be appropriated9905-€33,442
Line2025
Assets
Total assets20/58€70,902
Fixed assets21/28€37,772
Tangible fixed assets22/27€37,772
Plant, machinery and equipment23€34,582
Other tangible fixed assets26€3,190
Current assets29/58€33,130
Amounts receivable within one year40/41€11
Other amounts receivable41€11
Cash at bank and in hand54/58€33,119
Equity and liabilities
Total equity and liabilities10/49€70,902
Equity10/15€1,558
Contributions10/11€5,000
Profit (loss) carried forward14-€3,442
Amounts payable17/49€69,344
Amounts payable within one year42/48€69,344
Trade debts44€18,881
Suppliers440/4€18,881
Taxes, remuneration and social security45€1,145
Taxes450/3€1,145
Other amounts payable47/48€49,318
Line2025
Profit (loss) for the period9904-€33,442
+ Depreciation and write-downs630€2,839
Operating cash flow (approximation)-€30,603

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Historical observation

In July 2024, 167 companies had the same profile as Steamy has now. Two years later, 88.6% were still going and 4.2% had gone bankrupt.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
88.6% was still going
6.6% stopped otherwise
4.2% went bankrupt

Another 0.6% stopped without a precise date, possibly only after those two years.

That fits the bankruptcy probability of Steamy itself: 2.8% within 12 months.

Test of the method

The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 167 companies, not a prediction for Steamy. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Filings with the National Bank (1)
Financial year Type Filed Reference Document
31-12-2025 micro format 23-08-2026 2026-00415286 PDF

Next steps