STASSIN
Annual accounts 2023
micro format, filed on 03-01-2024, 118 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €65,000 and €190,000.
Balance sheet
balance sheet total €71,434 on 30-09-2023in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||
20/58 |
71,434 | 106,761 | 100,237 | 81,213 | 184,351 | 138,207 | 101,967 | 107,354 | 112,001 | 102,021 | 108,550 | 92,260 | 39,021 | 90,901 | 113,030 | 84,279 | 83,775 | 76,887 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 399 | |
21/28 |
202 | 702 | 9,281 | 15,896 | 26,876 | 20,703 | 18,009 | 12,382 | 14,646 | 10,070 | 14,024 | 12,923 | 3,927 | 3,534 | 2,148 | 2,146 | 2,304 | 6,961 | |
22/27 |
183 | 183 | 8,762 | 15,378 | 26,357 | 20,184 | 17,490 | 11,863 | 14,127 | 9,551 | 13,505 | 12,904 | 3,908 | 3,515 | 2,129 | 2,127 | 2,285 | 6,543 | |
23 |
- | - | - | - | - | 10,531 | 1,563 | 3,337 | 4,207 | 4,078 | 4,774 | 2,769 | 3,908 | 3,515 | 2,129 | 2,127 | 2,285 | 2,442 | |
24 |
183 | 183 | 7,003 | 13,083 | 22,022 | 6,717 | 12,484 | 4,575 | 8,503 | 4,128 | 7,386 | 9,298 | - | - | - | - | - | 4,101 | |
26 |
- | - | 1,760 | 2,295 | 4,335 | 2,936 | 3,443 | 3,951 | 1,417 | 1,345 | 1,345 | 837 | - | - | - | - | - | - | |
28 |
19 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 519 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | |
29/58 |
71,232 | 106,060 | 90,957 | 65,317 | 157,475 | 117,504 | 83,958 | 94,972 | 97,355 | 91,951 | 94,526 | 79,337 | 35,094 | 87,367 | 110,882 | 82,133 | 81,471 | 69,926 | |
3 |
- | - | - | - | 21 | 18 | 22 | 9 | - | - | - | - | - | - | - | - | - | - | |
30/36 |
- | - | - | - | 21 | 18 | 22 | 9 | - | - | - | - | - | - | - | - | - | - | |
40/41 |
34,978 | 20,964 | 30,856 | 20,916 | 112,530 | 65,435 | 53,502 | 40,591 | 36,191 | 49,457 | 49,825 | 27,562 | 17,874 | 37,726 | 17,621 | 28,845 | 19,830 | 11,127 | |
40 |
24,482 | 20,964 | 23,895 | 18,781 | 93,791 | 55,423 | 46,194 | 37,934 | 34,647 | 45,263 | 46,534 | 27,156 | 17,710 | 26,901 | 12,596 | 21,944 | 8,076 | 10,444 | |
41 |
10,496 | - | 6,961 | 2,135 | 18,739 | 10,012 | 7,308 | 2,657 | 1,544 | 4,194 | 3,291 | 406 | 164 | 10,825 | 5,025 | 6,901 | 11,754 | 683 | |
50/53 |
- | - | - | - | - | 45,001 | 24,001 | 42,341 | 41,263 | 37,000 | 21,000 | 45,000 | - | 37,945 | 37,376 | 36,688 | 36,038 | 35,494 | |
54/58 |
36,254 | 85,095 | 60,100 | 40,048 | 40,257 | 2,968 | 2,437 | 8,932 | 15,710 | 3,820 | 21,253 | 4,607 | 17,220 | 11,696 | 55,885 | 16,600 | 25,603 | 23,305 | |
490/1 |
- | - | - | 4,352 | 4,667 | 4,082 | 3,996 | 3,099 | 4,191 | 1,674 | 2,448 | 2,168 | - | - | - | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||
10/49 |
71,434 | 106,761 | 100,237 | 81,213 | 184,351 | 138,207 | 101,967 | 107,354 | 112,001 | 102,021 | 108,550 | 92,260 | 39,021 | 90,901 | 113,030 | 84,279 | 83,775 | 76,887 | |
10/15 |
69,851 | 71,285 | 68,973 | 69,999 | 89,016 | 88,637 | 87,841 | 87,841 | 87,841 | 69,846 | 77,745 | 52,087 | 33,904 | 82,994 | 94,343 | 66,067 | 57,079 | 66,264 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
10 |
18,600 | 18,600 | 18,600 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
51,251 | 52,685 | 50,373 | 51,399 | 70,416 | 70,037 | 69,241 | 69,241 | 69,241 | 51,246 | 59,145 | 33,487 | 64,394 | 75,743 | 75,743 | 47,467 | 38,479 | 47,664 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
133 |
49,391 | 50,825 | 48,513 | 49,539 | 68,556 | 68,177 | 67,381 | 67,381 | 67,381 | 49,386 | 57,285 | 31,627 | 62,534 | 73,883 | 73,883 | 45,607 | 36,619 | 45,804 | |
14 |
- | - | - | - | - | - | - | - | - | - | - | - | -49,090 | -11,349 | - | - | - | - | |
17/49 |
1,582 | 35,476 | 31,264 | 11,214 | 95,335 | 49,570 | 14,126 | 19,513 | 24,160 | 32,175 | 30,805 | 40,173 | 5,117 | 7,907 | 18,687 | 18,212 | 26,696 | 10,623 | |
17 |
0 | - | 2,930 | 6,793 | 15,007 | 6,659 | - | - | 3,054 | - | - | 4,481 | - | - | - | - | - | - | |
170/4 |
0 | - | 2,930 | 6,793 | 15,007 | 6,659 | - | - | 3,054 | - | - | 4,481 | - | - | - | - | - | - | |
42/48 |
1,582 | 35,476 | 28,335 | 4,421 | 80,328 | 42,911 | 14,126 | 19,513 | 21,106 | 32,175 | 30,805 | 35,654 | 5,117 | 7,907 | 18,687 | 18,212 | 26,696 | 10,623 | |
42 |
- | 2,930 | 3,864 | 3,815 | 6,029 | 2,167 | - | 3,054 | 3,054 | - | - | 2,151 | - | - | - | - | - | - | |
43 |
- | - | - | 54 | 47 | 47 | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
- | - | - | 54 | 47 | 47 | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
96 | 20,904 | 15,982 | 252 | 8,487 | 1,287 | 2,871 | 1,436 | 2,234 | 1,358 | 746 | 998 | 616 | 696 | 1,292 | 765 | 1,550 | 561 | |
440/4 |
96 | 20,904 | 15,982 | 252 | 8,487 | 1,287 | 2,871 | 1,436 | 2,234 | 1,358 | 746 | 998 | 616 | 696 | 1,292 | 765 | 1,550 | 561 | |
45 |
1,487 | 8,004 | 8,489 | - | 50,765 | 9,410 | 3,389 | 8,801 | 4,586 | 3,850 | - | - | 1,238 | - | 4,667 | 7,012 | 5,146 | 6,931 | |
450/3 |
1,034 | 5,167 | 8,489 | - | 50,756 | 7,341 | 3,226 | 2,914 | 736 | - | - | - | 1,238 | - | 350 | 970 | 1,111 | 2,969 | |
454/9 |
452 | 2,837 | - | - | 9 | 2,069 | 163 | 5,887 | 3,850 | 3,850 | - | - | - | - | 4,317 | 6,042 | 4,035 | 3,962 | |
47/48 |
- | 3,639 | - | 299 | 15,000 | 30,000 | 7,866 | 6,222 | 11,232 | 26,967 | 30,059 | 32,505 | 3,263 | 7,211 | 12,728 | 10,435 | 20,000 | 3,131 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | - | 38 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | 1,257 | - | 2,727 | 2,184 | 99 | - | 17 | - | 577 | |
9900 |
26,770 | 57,452 | 88,874 | 74,438 | 125,631 | 157,226 | 110,162 | 98,592 | 135,431 | 68,770 | 94,941 | 87,687 | 3,110 | 28,116 | 105,719 | 80,815 | 62,208 | 55,951 | |
62 |
27,780 | 50,838 | 76,787 | 79,591 | 77,782 | 90,021 | 86,619 | 82,212 | 72,980 | 64,499 | 48,665 | 36,203 | 46,855 | 30,321 | 59,089 | 52,330 | 32,661 | 32,078 | |
630 |
- | 2,331 | 7,164 | 7,070 | 15,154 | 10,317 | 8,698 | 6,898 | 6,753 | 5,616 | 5,345 | 2,838 | 1,854 | 2,019 | 1,177 | 1,606 | 6,547 | 6,625 | |
631/4 |
- | - | - | - | -3,526 | 3,460 | - | - | 16,929 | 338 | 339 | 338 | 339 | 449 | 322 | 322 | -217 | 528 | |
640/8 |
500 | 821 | 4,192 | 6,247 | 13,655 | 8,347 | 10,948 | 7,993 | 9,011 | 7,510 | 6,756 | 2,548 | 6,332 | 7,359 | 7,651 | 10,612 | 5,452 | 5,675 | |
66A |
- | - | - | - | - | - | - | - | - | - | 53 | - | - | - | 195 | - | 797 | - | |
9901 |
-1,510 | 3,462 | 730 | -18,470 | 22,566 | 45,081 | 3,897 | 1,489 | 29,758 | -9,193 | 33,836 | 45,760 | -52,270 | -12,032 | 37,480 | 15,945 | 17,765 | 11,045 | |
75/76B |
- | 3 | 130 | 473 | 342 | 391 | 168 | 3,452 | 149 | 249 | 206 | 10 | 1,097 | 731 | 843 | 801 | 732 | 414 | |
75 |
- | 3 | 130 | 473 | 342 | 391 | 168 | 3,452 | 149 | 249 | 206 | 10 | 1,097 | 731 | 843 | 801 | 732 | 414 | |
65/66B |
466 | 612 | 590 | 858 | 960 | 265 | 256 | 331 | 300 | 212 | 590 | 315 | 101 | 146 | 109 | 140 | 157 | 796 | |
65 |
466 | 612 | 590 | 858 | 960 | 265 | 256 | 331 | 300 | 212 | 590 | 315 | 101 | 146 | 109 | 140 | 157 | 796 | |
9903 |
-1,976 | 2,853 | 270 | -18,854 | 21,948 | 45,207 | 3,809 | 4,610 | 29,607 | -7,899 | 33,399 | 48,182 | -49,090 | -11,348 | 38,019 | 16,623 | 17,543 | 11,240 | |
67/77 |
- | 540 | 1,296 | 163 | 6,569 | 14,410 | 2,877 | 2,928 | 9,194 | - | 7,741 | - | - | 1 | 11,707 | 5,218 | 6,728 | 3,591 | |
9904 |
-1,976 | 2,312 | -1,026 | -19,017 | 15,379 | 30,797 | 932 | 1,682 | 20,413 | -7,899 | 25,658 | 48,182 | -49,090 | -11,349 | 26,312 | 11,405 | 10,815 | 7,649 | |
9905 |
-1,976 | 2,312 | -1,026 | -19,017 | 15,379 | 30,797 | 932 | 1,682 | 20,413 | -7,899 | 25,658 | 48,182 | -49,090 | -11,349 | 26,312 | 11,405 | 10,815 | 7,649 | |
| Appropriation of the result | |||||||||||||||||||
9906 |
-1,976 | 2,312 | -1,026 | -19,017 | 15,379 | 30,797 | 932 | 1,682 | 20,413 | -7,899 | 25,658 | -908 | -60,439 | -11,349 | 26,312 | 11,405 | 10,815 | 7,649 | |
14P |
0 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
1,976 | - | 1,026 | 19,017 | - | - | - | - | - | 7,899 | - | 49,090 | 11,349 | - | - | - | 9,185 | - | |
691/2 |
- | 2,312 | - | - | 379 | 797 | - | - | 17,995 | - | 25,658 | 18,182 | - | - | 26,312 | 8,987 | - | 7,649 | |
6921 |
- | 2,312 | - | - | 379 | 797 | - | - | 17,995 | - | 25,658 | 18,182 | - | - | 26,312 | 8,987 | - | 7,649 | |
694/7 |
- | - | - | - | 15,000 | 30,000 | 932 | 1,682 | 2,418 | - | - | 30,000 | - | - | - | 2,418 | 20,000 | - | |
694 |
- | - | - | - | 15,000 | 30,000 | 932 | 1,682 | 2,418 | - | - | 30,000 | - | - | - | - | 20,000 | - | |
695 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,418 | - | - | |
| Social balance sheet | |||||||||||||||||||
9087 |
- | - | 2 | 2 | 2.1 | 2.5 | 2.5 | 2.5 | 2.2 | 2 | 1.3 | 1 | 1 | 0.8 | 1.9 | 1.3 | 1 | 1 | |
Hours worked1013 |
- | - | 3,523 | 3,512 | 3,602 | 4,374 | 4,319 | 4,357 | 3,817 | 3,504 | 2,397 | 1,684 | 1,794 | 1,467 | 2,849 | 2,386 | 1,754 | 1,746 | |
| Document | |||||||||||||||||||
The accounts for 19 older financial years (1987-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 03-01-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-09-2023 | micro format | 03-01-2024 | 2024-00541584 | |
| 31-12-2022 | micro format | 08-08-2023 | 2023-00317864 | |
| 31-12-2021 | micro format | 18-05-2022 | 2022-20028661 | |
| 31-12-2020 | micro format | 22-07-2021 | 2021-38200401 | |
| 31-12-2019 | micro format | 31-07-2020 | 2020-37300260 | |
| 31-12-2018 | micro format | 15-08-2019 | 2019-47500486 | |
| 31-12-2017 | micro format | 16-07-2018 | 2018-34500369 | |
| 31-12-2016 | micro format | 04-07-2017 | 2017-27600160 | |
| 31-12-2015 | full format | 28-07-2016 | 2016-37300056 | |
| 31-12-2014 | full format | 29-07-2015 | 2015-36000413 | |
| 31-12-2013 | full format | 16-06-2014 | 2014-17900523 | |
| 31-12-2012 | full format | 03-07-2013 | 2013-25800421 | |
| 31-12-2011 | full format | 09-07-2012 | 2012-27500420 | |
| 31-12-2010 | full format | 25-07-2011 | 2011-33400026 | |
| 31-12-2009 | full format | 07-07-2010 | 2010-27600486 | |
| 31-12-2008 | full format | 27-07-2009 | 2009-48700361 | |
| 31-12-2007 | full format | 27-03-2008 | 2008-09100060 | |
| 31-12-2006 | full format | 06-07-2007 | 2007-36100065 | |
| 31-12-2005 | full format | 30-06-2006 | 2006-37405142 | |
| 31-12-2004 | full format | 13-07-2005 | 2005-47703886 | |
| 31-12-2003 | full format | 09-07-2004 | 2004-43401587 | |
| 31-12-2002 | full format | 30-06-2003 | 2003-34501511 | |
| 31-12-2001 | full format | 02-07-2002 | 2002-32001893 | |
| 31-12-2000 | full format | 04-07-2001 | 2001-33401173 | |
| 31-12-1999 | full format | 30-06-2000 | 2000-33504524 | |
| 31-12-1998 | full format | 01-07-1999 | 1999-28400464 | |
| 31-12-1997 | full format | 26-06-1998 | 1998-23302670 | |
| 31-12-1996 | full format | 05-08-1997 | 1997-36302192 | |
| 31-12-1995 | full format | 12-08-1996 | 1996-40002699 | |
| 31-12-1994 | full format | 11-08-1995 | 1995-45403997 | |
| 31-12-1993 | full format | 31-10-1994 | 1994-45604620 | |
| 31-12-1992 | full format | 23-07-1993 | 1993-28302437 | |
| 31-12-1991 | full format | 01-07-1992 | 1992-18403852 | |
| 31-12-1990 | full format | 28-06-1991 | 1991-14104949 | |
| 31-12-1989 | full format | 29-06-1990 | 1990-14303084 | |
| 31-12-1988 | full format | 30-06-1989 | 1989-13701899 | |
| 31-12-1987 | full format | 30-06-1988 | 1988-12700694 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | 5,793 | 7,894 | -11,400 | 37,720 | 55,398 | 12,595 | 8,387 | 36,511 | -3,577 | 39,181 | 48,598 | -50,416 | -10,013 | 38,657 | 17,551 | 24,312 | 17,670 | ||
| - | 4,643 | 6,139 | -11,947 | 30,533 | 41,114 | 9,630 | 8,580 | 27,166 | -2,283 | 31,003 | 51,020 | -47,236 | -9,330 | 27,489 | 13,011 | 17,362 | 14,274 | ||
| - | -6,248 | 549 | 658 | 21,327 | 13,011 | 18,176 | 4,721 | 14,442 | 1,662 | 14,440 | 13,013 | 2,247 | 3,405 | 1,179 | 1,448 | 1,890 | 260 | ||
| -48,841 | 24,995 | 20,052 | -209 | 37,289 | 531 | -6,495 | -6,778 | 11,890 | -17,433 | 16,646 | -12,613 | 5,524 | -44,189 | 39,285 | -9,003 | 2,298 | - | ||
| 69,650 | 70,584 | 62,622 | 60,896 | 77,147 | 74,593 | 69,832 | 75,459 | 76,249 | 59,776 | 63,721 | 43,683 | 29,977 | 79,460 | 92,195 | 63,921 | 54,775 | 59,303 | ||
| 97.8% | 66.8% | 68.8% | 86.2% | 48.3% | 64.1% | 86.1% | 81.8% | 78.4% | 68.5% | 71.6% | 56.5% | 86.9% | 91.3% | 83.5% | 78.4% | 68.1% | 86.2% | ||
| 45.02 | 2.99 | 3.21 | 14.77 | 1.96 | 2.74 | 5.94 | 4.87 | 4.61 | 2.86 | 3.07 | 2.23 | 6.86 | 11.05 | 5.93 | 4.51 | 3.05 | 6.58 | ||
| 45.02 | 2.99 | 3.21 | 14.77 | 1.96 | 2.74 | 5.94 | 4.87 | 4.61 | 2.86 | 3.07 | 2.23 | 6.86 | 11.05 | 5.93 | 4.51 | 3.05 | 6.58 | ||
| 0.02 | 0.50 | 0.45 | 0.16 | 1.07 | 0.56 | 0.16 | 0.22 | 0.28 | 0.46 | 0.40 | 0.77 | 0.15 | 0.10 | 0.20 | 0.28 | 0.47 | 0.16 | ||
| -2.8% | 3.2% | -1.5% | -27.2% | 17.3% | 34.7% | 1.1% | 1.9% | 23.2% | -11.3% | 33.0% | 92.5% | -144.8% | -13.7% | 27.9% | 17.3% | 18.9% | 11.5% | ||
| -2.8% | 2.2% | -1.0% | -23.4% | 8.3% | 22.3% | 0.9% | 1.6% | 18.2% | -7.7% | 23.6% | 52.2% | -125.8% | -12.5% | 23.3% | 13.5% | 12.9% | 9.9% | ||
| - | 9.46 | 13.38 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 31-12-2021 |
|---|---|
| Employees at the balance-sheet date | 2 |
| full-time | 2 |
| in full-time equivalents | 2 |
| 2 | |
| On a permanent contract | 2 |
Source: social balance sheet in the 2021 annual accounts
Investments
fixed assets acquired| Item | 30-09-2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | - | - | €549 |
| - | €2,331 | €7,164 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
Insights on STASSIN
The operating result for 2023 is a loss of €1,510, after a profit of €3,462 in 2022. It is the lowest result since 2020.
Debt's share of the balance-sheet total falls from 33.2% to 2.2%. Equity and debt are lower.