Stal Bruynseels
ActiveSummary
Stal Bruynseels has been active since 1984 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €4.53M and a net result of €303k. Equity is growing by ~10.9% per year across the filed fiscal years. Its solvency ranks better than 74% of 909 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Score 2024
76
/ 100
Excellent
The score weighs solvency, liquidity, profitability and financial development. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2023
Profitability74▼-4
Solvency85▼-6
Growth52=
Track record100
Bankruptcy probability, 12 months
0.2%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €340k at 30 days acceptable
Liquidity ample (current ratio 3.79 against 3.74 in 2023; short-term debt: 17.1% and cash: 7.7% of total assets), and 40.1% of the assets are financed with debt.
Credit advice for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 93
Relative position
BE, all sectors
reference
Sector 93
lower
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2024Solvency, return and age of the figures
Solvency
59.9%
Return on assets
4%
Age of the figures
21 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 01-08-2025, 1 day later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
1 d late
2023
31 d late
2022
61 d late
2021
74 d late
2020
31 d late
2019
88 d late
← before the deadline
after the deadline →
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Equity
€4.53M▲ 7.2%
2023 · €4.22M
2018: €2.26M
2019: €2.98M
2020: €3.14M
2021: €3.32M
2022: €3.73M
2023: €4.22M
2018 → 2024
Total assets
€7.56M▲ 18.1%
2023 · €6.40M
2018: €2.73M
2019: €3.72M
2020: €3.84M
2021: €4.31M
2022: €4.46M
2023: €6.40M
2018 → 2024
Net result
€303k▼ 38.8%
2023 · €495k
2018: €596k
2019: €729k
2020: €154k
2021: €178k
2022: €411k
2023: €495k
2018 → 2024
Working capital
€3.60M▲ 4.1%
2023 · €3.46M
2018: €1.95M
2019: €2.65M
2020: €2.78M
2021: €3.01M
2022: €3.43M
2023: €3.46M
2018 → 2024
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20202021202220232024Trend
Equity€3.14M-€3.32M▲ 5.7%€3.73M▲ 12.4%€4.22M▲ 13.3%€4.53M▲ 7.2%
Operating result€198k-€225k▲ 13.6%€538k▲ 139%€551k▲ 2.4%€432k▼ 21.6%
Net result€154k-€178k▲ 15.9%€411k▲ 130%€495k▲ 20.4%€303k▼ 38.8%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2024; 2024 is 22% below 2023.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €7.56M
Fixed assets
€2.66M ▲ 59.0%
Current assets
€4.89M ▲ 3.5%
Equity and liabilities €7.56M
Equity
€4.53M ▲ 7.2%
Debt
€3.03M ▲ 39.2%
Debt's share of the balance-sheet total rises from 34.0% to 40.1%. Equity and debt are higher.
Key figures and ratios
EBITDA
€671k▼
2023 · €718k
Cash flow
€542k▼
2023 · €662k
Current ratio
3.79▲
2023 · 3.74
Quick ratio
1.72▼
2023 · 2.10
Debt to equity
0.67▲
2023 · 0.52
ROE
6.7%▼
2023 · 11.7%
ROA
4.0%▼
2023 · 7.7%
Interest coverage
9.43▼
2023 · 29.82
Debt ≤ 1 year
€1.29M▲
2023 · €1.26M
Debt > 1 year
€1.74M▲
2023 · €909k
Income taxes
€58k▲
2023 · €33k
Staff costs
€379k▲
2023 · €340k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2024 against 2023 · 61 lines
Balance sheet
Code20232024
Assets
Total assets20/58€6.40M€7.56M▲
Fixed assets21/28€1.68M€2.66M▲
Intangible fixed assets21-€2k
Tangible fixed assets22/27€1.68M€2.66M▲
Land and buildings22€1.32M€2.37M▲
Plant, machinery and equipment23€38k€34k▼
Furniture and vehicles24€19k€5k▼
Leasing and similar rights25€265k€202k▼
Other tangible fixed assets26€30k€51k▲
Financial fixed assets28€135€0▼
Current assets29/58€4.72M€4.89M▲
Stocks and contracts in progress3€2.06M€2.68M▲
Stocks30/36€2.06M€2.68M▲
Amounts receivable within one year40/41€1.65M€1.04M▼
Trade receivables40€1.44M€792k▼
Other amounts receivable41€208k€250k▲
Current investments50/53€53k€65k▲
Cash at bank and in hand54/58€582k€584k▲
Deferred charges and accrued income490/1€380k€522k▲
Equity and liabilities
Total equity and liabilities10/49€6.40M€7.56M▲
Equity10/15€4.22M€4.53M▲
Contributions10/11€144k€144k=
Reserves13€1.05M€4.38M▲
Non-distributable reserves130/1€14k€14k=
Reserves not available under the articles1311€14k€14k=
Distributable reserves133€1.03M€4.37M▲
Profit (loss) carried forward14€3.03M€0▼
Amounts payable17/49€2.18M€3.03M▲
Amounts payable after more than one year17€909k€1.74M▲
Financial debts170/4€909k€1.74M▲
Amounts payable within one year42/48€1.26M€1.29M▲
Current portion of amounts payable after more than one year42€180k€218k▲
Financial debts43-€27k
Credit institutions430/8-€27k
Trade debts44€990k€988k▼
Suppliers440/4€990k€988k▼
Taxes, remuneration and social security45€79k€44k▼
Taxes450/3€57k€7k▼
Remuneration and social security454/9€22k€37k▲
Other amounts payable47/48€15k€13k▼
Accrued charges and deferred income492/3€3k€1k▼
Income statement
Code20232024
Non-recurring operating income76A€153k€0▼
Remuneration, social security and pensions62€340k€379k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€167k€239k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€0€-200k▼
Other operating charges640/8€72k€49k▼
Gross operating margin9900€1.13M€899k▼
Operating profit (loss)9901€551k€432k▼
Financial income75/76B€1k€119▼
Recurring financial income75€1k€119▼
Financial charges65/66B€24k€71k▲
Recurring financial charges65€24k€71k▲
Profit (loss) for the period before taxes9903€528k€361k▼
Income taxes67/77€33k€58k▲
Profit (loss) for the period9904€495k€303k▼
Profit (loss) for the period to be appropriated9905€495k€303k▼
Appropriation of the result
Profit (loss) to be appropriated9906€3.18M€3.34M▲
Profit (loss) brought forward from the previous period14P€2.69M€3.03M▲
Transfer to equity691/2€150k€3.34M▲
To other reserves6921€150k€3.34M▲
Social balance
Average headcount (FTE)90877.17.4▲
The notes to these accounts (22 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Timeline · acts, filings and financial milestones
2025
01-08
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema · 1 day late
2024
31-08
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema · 31 days late
2023
30-09
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema · 61 days late
2022
13-10
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema · 74 days late
2021
31-08
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema · 31 days late
2020
31-12
Financial
Weakest financial yearnet €154k ▼78.9%
Net result drops to €154k, the lowest in the series; recovery starts the following year.
27-10
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema · 88 days late
2019
31-12
Financial
Highest result since 2018net €729k ▲22.3%
Operating result €987k, net result €729k, both a record.
29-08
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema · 29 days late
2018
20-09
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema · 51 days late
2017
29-08
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema · 29 days late
2016
16-06
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
Directors · office · real estate
Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Bonheiden · 1 establishment unit since 1984
Cannot be placed on the map
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Muizensteenweg 622820 BonheidenGround area
5,360 m²
Building footprint
3,059 m²
Parcel 12005D0178/00K000, Flanders. Linked by address, not a title deed.
1 establishment unit
Stal Bruynseels
since 19842.024.802.348
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12005D0178/00K000 | Flanders | 5,360 m² | 1 · 3,059 m² | - |
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 to 2023 · 2 entries · 1,000 EUR awarded · 1,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2023 | 1 | 500 EUR | 500 EUR |
| 2022 | 1 | 500 EUR | 500 EUR |
Schemes
Stagebonus (stopgezet)
Recognitions · licences · registrations
Food safety, FASFC
1 siteBonheiden2.024.802.348
Dual-learning approval
1 live approval · 2 endedPaardenhouderij duaal (so)
Show 2 ended approvals
Hippisch assistent duaal (so)
Paardenhouder (so)
Similar companies · same sector, comparable size
ADVENTURE PARK
BE 0885.389.373
Wavre · Eq €4,530,989
Terlamen
BE 0412.112.715
Heusden-Zolder · Eq €4,503,066
Autonoom gemeentebedrijf Oud-Turnhout
BE 0653.943.415
Oud-Turnhout · Eq €4,567,685
Les Exploitations Crosly
BE 0402.213.171
Etterbeek · Eq €4,483,408
Ter Eiken Boechout
BE 0451.910.825
Boechout · Eq €4,477,229
Of 3,292 companies in sector 93110 we hold annual accounts for 1,495. 447 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Company data · Crossroads Bank
Identification
Legal formPrivate limited company
Founded12-06-1984
Fiscal year end31-12
Activities, NACEBEL 2025
46231Wholesale of live animals
93110Operation of sports facilities
Sources
Crossroads Bank for EnterprisesNational Bank · 40 filingsAddress and cadastre registers
Scores and ratios are computed by Checked and are not a credit decision.