Skip to content

STAFFE BENOIT

Active Risk: low
Limited partnershipfounded 2008active for 18 yearsRue Champ de Rance (FRO) 8, 6440 Froidchapelle, BelgiumKBO/BCE: BE 0896.711.847
Summary

STAFFE BENOIT has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2009 annual accounts show equity of €15,645 and a net result of €14,266. The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2009, full format

Turnover
€73,436▲ 248%
2008 · €21,080
EBIT margin
22.3%▲ 13.4pp
2008 · 8.9%
Net result
€14,266▲ 935%
2008 · €1,379
Working capital
€2,742▼ 61.4%
2008 · €7,098
Trend over the years

2008 to 2009, 2 financial years

The operating result rises in 2009; 2009 is 8.7 times 2008.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€73,436 2009 Operating result€16,402 2009 Net result€14,266 2009

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20082009
Turnover€21,080-€73,436▲ 248%
Operating result€1,876-€16,402▲ 774%
Net result€1,379-€14,266▲ 935%
EBIT margin8.9%-22.3%▲ 13.4pp
Equity€8,879-€15,645▲ 76.2%
Total assets€10,967-€47,299▲ 331%
Debt€2,088-€31,654▲ 15×
Working capital€7,098-€2,742▼ 61.4%
Balance-sheet composition
2009 in colour, 2008 as the grey bar beneath
Assets €47,299
Fixed assets €12,903 ▲ 609%
Current assets €34,396 ▲ 276%
Equity and liabilities €47,299
Equity €15,645 ▲ 76.2%
Debt €31,654 ▲ 15×
Debt's share of the balance-sheet total rises from 19.0% to 66.9%. Equity and debt are higher.
Key figures and ratios
2009 value · change against 2008
EBITDA
€21,308▲
2008 · €2,390
Cash flow
€19,172▲
2008 · €1,893
Current ratio
1.09▼
2008 · 4.47
Quick ratio
0.62▼
2008 · 3.51
ROE
91.2%▲
2008 · 15.5%
ROA
30.2%▲
2008 · 12.6%
Debt ≤ 1 year
€31,654▲
2008 · €2,048
Income taxes
€2,121▲
2008 · €459
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2009 against 2008 · 26 lines
Balance sheet Code20082009
Assets
Total assets20/58€10,967€47,299▲
Fixed assets21/28€1,821€12,903▲
Tangible fixed assets22/27€1,821€12,903▲
Current assets29/58€9,146€34,396▲
Stocks and contracts in progress3€1,954€14,900▲
Amounts receivable within one year40/41€4,285€1,480▼
Cash at bank and in hand54/58€2,906€18,016▲
Equity and liabilities
Total equity and liabilities10/49€10,967€47,299▲
Equity10/15€8,879€15,645▲
Contributions10/11€7,500€7,500=
Reserves13€69€750▲
Profit (loss) carried forward14€1,310€7,395▲
Amounts payable17/49€2,088€31,654▲
Amounts payable within one year42/48€2,048€31,654▲
Trade debts44€1,182€7,638▲
Income statement Code20082009
Turnover70€21,080€73,436▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€514€4,906▲
Gross operating margin9900€2,802€21,851▲
Operating profit (loss)9901€1,876€16,402▲
Recurring financial income75€2€1▼
Recurring financial charges65€40€16▼
Profit (loss) for the period before taxes9903€1,838€16,387▲
Income taxes67/77€459€2,121▲
Profit (loss) for the period9904€1,379€14,266▲
Profit (loss) for the period to be appropriated9905€1,379€14,266▲
Appropriation of the result
Return on contributions (dividend)694-€7,500
Line20082009Change
Turnover70€21,080€73,436▲ 248%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€514€4,906▲ 854%
Gross operating margin9900€2,802€21,851▲ 680%
Operating profit (loss)9901€1,876€16,402▲ 774%
Recurring financial income75€2€1▼ 50.0%
Recurring financial charges65€40€16▼ 60.0%
Profit (loss) for the period before taxes9903€1,838€16,387▲ 792%
Income taxes67/77€459€2,121▲ 362%
Profit (loss) for the period9904€1,379€14,266▲ 935%
Profit (loss) for the period to be appropriated9905€1,379€14,266▲ 935%
Line20082009Change
Assets
Total assets20/58€10,967€47,299▲ 331%
Fixed assets21/28€1,821€12,903▲ 609%
Tangible fixed assets22/27€1,821€12,903▲ 609%
Current assets29/58€9,146€34,396▲ 276%
Stocks and contracts in progress3€1,954€14,900▲ 663%
Amounts receivable within one year40/41€4,285€1,480▼ 65.5%
Cash at bank and in hand54/58€2,906€18,016▲ 520%
Equity and liabilities
Total equity and liabilities10/49€10,967€47,299▲ 331%
Equity10/15€8,879€15,645▲ 76.2%
Contributions10/11€7,500€7,500=
Reserves13€69€750▲ 987%
Profit (loss) carried forward14€1,310€7,395▲ 465%
Amounts payable17/49€2,088€31,654▲ 15×
Amounts payable within one year42/48€2,048€31,654▲ 15×
Trade debts44€1,182€7,638▲ 546%
Line20082009Change
Profit (loss) for the period9904€1,379€14,266▲ 935%
+ Depreciation and write-downs630€514€4,906▲ 854%
Operating cash flow (approximation)€1,893€19,172▲ 913%
Investment in fixed assets (approximation)--€15,988-
Change in cash-€15,110-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (2)
Financial year Type Filed Reference
31-12-2009 full format 29-07-2010 2010-36700414
31-12-2008 full format 30-07-2009 2009-51700325

Similar companies · same sector, comparable size

Of the 3,708 active companies whose main activity is repair and maintenance of machinery (NACE 33120), figures are known for 1,403. 839 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.