STADEMIUS
Dissolution or liquidationFinancials · financial year 2026, micro format
Annual accounts 2026 filed on 24-10-2026 at the NBB all 6 filings
Turnover
≈ €190,000
Estimated: probably between €120,000 and €350,000
Total assets
€217,042▼ 17.1%
2025 · €261,788
Net result
€20,485▼ 85.3%
2025 · €139,766
Working capital
€216,896▲ 18.2%
2025 · €183,490
Trend over the years
2022 to 2026, 5 financial years 2021 to 2026, 6 financial years
The operating result for 2026 is 86% lower than in 2025.
Operating result€30,729
2026
Net result€20,485
2026
Total assets€217,042
2026
Equity€210,896
2026
Debt€146
2026
Working capital€216,896
2026
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line202120222023202420252026
Operating result€37,113-€25,765▼ 30.6%€55,667▲ 116%€71,661▲ 28.7%€213,302▲ 198%€30,729▼ 85.6%
Net result€27,983-€18,409▼ 34.2%€38,837▲ 111%€49,145▲ 26.5%€139,766▲ 184%€20,485▼ 85.3%
Equity€28,683-€46,292▲ 61.4%€85,129▲ 83.9%€80,645▼ 5.3%€190,411▲ 136%€210,896▲ 10.8%
Total assets€59,620-€79,924▲ 34.1%€170,322▲ 113%€148,315▼ 12.9%€261,788▲ 76.5%€217,042▼ 17.1%
Debt€30,937-€33,632▲ 8.7%€85,193▲ 153%€67,670▼ 20.6%€65,377▼ 3.4%€146▼ 99.8%
Working capital€17,235-€27,625▲ 60.3%€24,641▼ 10.8%€24,744▲ 0.4%€183,490▲ 642%€216,896▲ 18.2%
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Large changes and their cause
- 2026 Net result -85% on 2025. This financial year ran 8 months, the previous one 12.
Balance-sheet composition
2026 in colour, 2025 as the grey bar beneath
Equity and liabilities €217,042
Equity
€210,896 ▲ 10.8%
Provisions
€6,000 =
Debt
€146 ▼ 99.8%
Debt's share of the balance-sheet total falls from 25.0% to 0.1%. Equity is higher and debt is lower.
Key figures and ratios
Debt to equity
0.00▼
2025 · 0.34
ROE
9.7%▼
2025 · 73.4%
ROA
9.4%▼
2025 · 53.4%
Debt ≤ 1 year
€146▼
2025 · €42,990
Income taxes
€9,484▼
2025 · €65,789
A ratio outside any meaningful range has been withheld (balance sheet total €217,042, equity €210,896).
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2022 | 2023 | 2024 | 2025 | 26-08-2026 |
|---|---|---|---|---|---|
| Tangible fixed assets | €14,898 | €100,476 | €3,542 | - | - |
| Depreciation and write-downs of the year | €7,507 | €7,931 | €18,753 | €13,150 | - |
Source: notes to the 2022 to 2026 annual accounts (statement of fixed assets)
Subsidies and aid
Flemish government
2022 to 2024 · 3 entries · €280 awarded · €280 paid| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2024 | 1 | €60 | €60 |
| 2023 | 1 | €55 | €55 |
| 2022 | 1 | €165 | €165 |
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €9,265 | €7,507 | €7,931 | €18,753 | €13,150 | - | - |
| Other operating charges640/8 | €1,284 | €995 | €1,388 | €937 | €709 | - | - |
| Non-recurring operating charges66A | - | - | - | - | - | €17,308 | - |
| Gross operating margin9900 | €47,662 | €34,267 | €64,986 | €91,351 | €227,161 | €48,037 | ▼ 78.9% |
| Operating profit (loss)9901 | €37,113 | €25,765 | €55,667 | €71,661 | €213,302 | €30,729 | ▼ 85.6% |
| Financial income75/76B | €38 | - | €370 | €60 | €343 | €588 | ▲ 71.4% |
| Recurring financial income75 | €38 | - | €370 | €60 | €51 | €588 | ▲ 12× |
| Non-recurring financial income76B | - | - | - | - | €292 | - | - |
| Financial charges65/66B | €141 | €213 | €4,364 | €2,348 | €8,090 | €1,348 | ▼ 83.3% |
| Recurring financial charges65 | €141 | €213 | €932 | €2,348 | €2,065 | €1,348 | ▼ 34.7% |
| Non-recurring financial charges66B | - | - | €3,432 | - | €6,025 | - | - |
| Profit (loss) for the period before taxes9903 | €37,010 | €25,552 | €51,673 | €69,373 | €205,555 | €29,969 | ▼ 85.4% |
| Income taxes67/77 | €9,027 | €7,143 | €12,836 | €20,228 | €65,789 | €9,484 | ▼ 85.6% |
| Profit (loss) for the period9904 | €27,983 | €18,409 | €38,837 | €49,145 | €139,766 | €20,485 | ▼ 85.3% |
| Profit (loss) for the period to be appropriated9905 | €27,983 | €18,409 | €38,837 | €49,145 | €139,766 | €20,485 | ▼ 85.3% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Total assets20/58 | €59,620 | €79,924 | €170,322 | €148,315 | €261,788 | €217,042 | ▼ 17.1% |
| Fixed assets21/28 | €11,598 | €18,989 | €106,602 | €91,391 | €35,308 | - | - |
| Tangible fixed assets22/27 | €11,598 | €18,989 | €106,602 | €91,391 | €35,308 | - | - |
| Land and buildings22 | - | €13,006 | €44,355 | €42,708 | - | - | - |
| Plant, machinery and equipment23 | - | €1,051 | €638 | €225 | - | - | - |
| Furniture and vehicles24 | €11,598 | €4,932 | €61,609 | €48,458 | €35,308 | - | - |
| Current assets29/58 | €48,022 | €60,935 | €63,720 | €56,924 | €226,480 | €217,042 | ▼ 4.2% |
| Amounts receivable after more than one year29 | - | €15,000 | €18,000 | - | - | - | - |
| Other amounts receivable291 | - | €15,000 | €18,000 | - | - | - | - |
| Amounts receivable within one year40/41 | €1,323 | €1,104 | €2,780 | €10,830 | €59,943 | €105,771 | ▲ 76.5% |
| Trade receivables40 | €1,323 | €1,104 | €2,173 | €10,830 | €58,890 | €78,781 | ▲ 33.8% |
| Other amounts receivable41 | - | - | €607 | - | €1,053 | €26,990 | ▲ 26× |
| Cash at bank and in hand54/58 | €45,369 | €43,366 | €41,083 | €44,224 | €165,593 | €111,161 | ▼ 32.9% |
| Deferred charges and accrued income490/1 | €1,330 | €1,465 | €1,857 | €1,870 | €944 | €110 | ▼ 88.3% |
| Equity and liabilities | |||||||
| Total equity and liabilities10/49 | €59,620 | €79,924 | €170,322 | €148,315 | €261,788 | €217,042 | ▼ 17.1% |
| Equity10/15 | €28,683 | €46,292 | €85,129 | €80,645 | €190,411 | €210,896 | ▲ 10.8% |
| Contributions10/11 | €1,500 | €1,500 | €1,500 | €1,500 | €1,500 | €1,500 | = |
| Reserves13 | €27,183 | €44,792 | €83,629 | €79,145 | €188,911 | €209,396 | ▲ 10.8% |
| Distributable reserves133 | €27,183 | €44,792 | €83,629 | €79,145 | €188,911 | €209,396 | ▲ 10.8% |
| Provisions and deferred taxes16 | - | - | - | - | €6,000 | €6,000 | = |
| Provisions for liabilities and charges160/5 | - | - | - | - | €6,000 | €6,000 | = |
| Other liabilities and charges164/5 | - | - | - | - | €6,000 | €6,000 | = |
| Amounts payable17/49 | €30,937 | €33,632 | €85,193 | €67,670 | €65,377 | €146 | ▼ 99.8% |
| Amounts payable after more than one year17 | - | - | €46,114 | €34,489 | €22,387 | - | - |
| Financial debts170/4 | - | - | €46,114 | €34,489 | €22,387 | - | - |
| Amounts payable within one year42/48 | €30,787 | €33,310 | €39,079 | €32,180 | €42,990 | €146 | ▼ 99.7% |
| Current portion of amounts payable after more than one year42 | - | - | €11,165 | €11,624 | €12,102 | - | - |
| Financial debts43 | - | - | - | €3,183 | - | - | - |
| Credit institutions430/8 | - | - | - | €3,183 | - | - | - |
| Trade debts44 | €248 | €7,355 | €1,359 | €1,470 | - | €146 | - |
| Suppliers440/4 | €248 | €7,355 | €1,359 | €1,470 | - | €146 | - |
| Advances received on contracts in progress46 | €5,050 | €1,357 | €1,501 | - | - | - | - |
| Taxes, remuneration and social security45 | €17,957 | €24,283 | €25,054 | €14,747 | €30,888 | - | - |
| Taxes450/3 | €15,907 | €22,190 | €25,054 | €14,747 | €30,888 | - | - |
| Remuneration and social security454/9 | €2,050 | €2,093 | - | - | - | - | - |
| Other amounts payable47/48 | €7,532 | €315 | - | €1,156 | - | - | - |
| Accrued charges and deferred income492/3 | €150 | €322 | - | €1,001 | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €27,983 | €18,409 | €38,837 | €49,145 | €139,766 | €20,485 | ▼ 85.3% |
| + Depreciation and write-downs630 | €9,265 | €7,507 | €7,931 | €18,753 | €13,150 | - | - |
| Operating cash flow (approximation) | €37,248 | €25,916 | €46,768 | €67,898 | €152,916 | €20,485 | ▼ 86.6% |
| Investment in fixed assets (approximation) | - | -€14,898 | -€95,544 | -€3,542 | €42,933 | - | - |
| Change in cash | - | -€2,003 | -€2,283 | €3,141 | €121,369 | -€54,432 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (6)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 26-08-2026 | micro format | 24-10-2026 | 2026-00567645 | |
| 31-12-2025 | micro format | 28-06-2026 | 2026-00212140 | |
| 31-12-2024 | micro format | 29-06-2025 | 2025-00192926 | |
| 31-12-2023 | micro format | 16-06-2024 | 2024-00132005 | |
| 31-12-2022 | micro format | 15-07-2023 | 2023-00238726 | |
| 31-12-2021 | micro format | 03-07-2022 | 2022-20122265 |