Skip to content

SQUISH

Active
Private limited company (pre-2019)founded 2010active for 16 yearsChemin d' Hestroy(LU) 10, 5170 Profondeville, BelgiumKBO/BCE: BE 0830.073.639
Summary

The annual accounts of SQUISH for financial year 2025 show a net loss of 55% of total assets and of 89% of the equity at the start of that year. The 2025 annual accounts show equity of €1,793 and a net result of -€14,957. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 38,983 sector peers (NACE 70, financial year 2025). The company has been active since 2010 and the Belgian Official Gazette contains no insolvency or warning signals. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (20 days) Filed on 20 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00410635.

Equity
€1,793▼ 89.3%
2024 · €16,750
Total assets
€27,011▼ 83.1%
2024 · €159,599
Net result
-€14,957▲ 59.3%
2024 · -€36,775
Working capital
-€8,387▲ 71.0%
2024 · -€28,913
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €10,611 in 2025 against €31,819 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€10,611 2025 Net result-€14,957 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€3,320-€1,247▼ 62.4%€7,276▲ 483%€26,221▲ 260%€19,355▼ 26.2%€1,687▼ 91.3%-€31,819-€10,611▲ 66.7%
Net result€867--€2,368€14,742within the sector's middle half€20,907within the sector's middle half▲ 41.8%€16,669within the sector's middle half▼ 20.3%-€1,501below the sector's middle half-€36,775below the sector's middle half▼ 2,350%-€14,957below the sector's middle half▲ 59.3%
Equity€15,076-€12,708▼ 15.7%€27,450within the sector's middle half▲ 116%€48,357within the sector's middle half▲ 76.2%€55,026within the sector's middle half▲ 13.8%€53,525within the sector's middle half▼ 2.7%€16,750below the sector's middle half▼ 68.7%€1,793below the sector's middle half▼ 89.3%
Total assets€89,338-€62,641▼ 29.9%€72,286below the sector's middle half▲ 15.4%€105,746within the sector's middle half▲ 46.3%€102,181within the sector's middle half▼ 3.4%€158,575within the sector's middle half▲ 55.2%€159,599within the sector's middle half▲ 0.6%€27,011below the sector's middle half▼ 83.1%
Debt€74,262-€49,933▼ 32.8%€44,836▼ 10.2%€57,389▲ 28.0%€47,155▼ 17.8%€105,050▲ 123%€142,849▲ 36.0%€25,218▼ 82.3%
Working capital€10,224-€8,675▼ 15.2%€5,906within the sector's middle half▼ 31.9%€22,230within the sector's middle half▲ 276%€31,040within the sector's middle half▲ 39.6%-€7,150below the sector's middle half-€28,913below the sector's middle half▼ 304%-€8,387below the sector's middle half▲ 71.0%
Solvency16.9%-20.3%▲ 3.4pp38.0%within the sector's middle half▲ 17.7pp45.7%within the sector's middle half▲ 7.8pp53.9%within the sector's middle half▲ 8.1pp33.8%within the sector's middle half▼ 20.1pp10.5%below the sector's middle half▼ 23.3pp6.6%below the sector's middle half▼ 3.9pp
Current ratio1.14-1.17▲ 0.041.13within the sector's middle half▼ 0.041.39within the sector's middle half▲ 0.261.66within the sector's middle half▲ 0.270.82below the sector's middle half▼ 0.840.68below the sector's middle half▼ 0.140.67below the sector's middle half▼ 0.01
Return on assets (ROA)1.0%--3.8%▼ 4.8pp20.4%within the sector's middle half▲ 24.2pp19.8%within the sector's middle half▼ 0.6pp16.3%within the sector's middle half▼ 3.5pp-0.9%below the sector's middle half▼ 17.3pp-23.0%below the sector's middle half▼ 22.1pp-55.4%below the sector's middle half▼ 32.3pp
above within below the middle half of NACE 70, Activities of head offices; management consultancy activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €27,011
Fixed assets €10,180 ▼ 89.7%
Current assets €16,831 ▼ 72.3%
Equity and liabilities €27,011
Equity €1,793 ▼ 89.3%
Debt €25,218 ▼ 82.3%
Debt's share of the balance-sheet total rises from 89.5% to 93.4%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€2,299▼
2024 · €2,837
Cash flow
-€6,645▼
2024 · -€2,119
Debt to equity
14.06▲
2024 · 8.53
ROE
-834.2%▼
2024 · -219.6%
Interest coverage
-0.57▼
2024 · 0.59
Debt ≤ 1 year
€25,218▼
2024 · €89,702
Income taxes
€365▲
2024 · €153
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 642 companies that looked in July 2024 the way this one looks now, 3.6% went bankrupt within 24 months and 90.0% are still going.

  • Micro
  • 10 to 20 years old
  • solvency under 10%
  • a loss of 10% of the balance sheet or more
3.6% went bankrupt
5.5% stopped otherwise
90.0% still going

A further 0.9% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 642 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 44 lines
Balance sheet Code20242025
Assets
Total assets20/58€159,599€27,011▼
Fixed assets21/28€98,810€10,180▼
Tangible fixed assets22/27€98,810€10,180▼
Plant, machinery and equipment23€11,329€4,622▼
Furniture and vehicles24€87,481€5,558▼
Current assets29/58€60,789€16,831▼
Amounts receivable within one year40/41€42,237€1,098▼
Trade receivables40€42,055€666▼
Other amounts receivable41€182€432▲
Cash at bank and in hand54/58€14,453€14,980▲
Deferred charges and accrued income490/1€4,099€753▼
Equity and liabilities
Total equity and liabilities10/49€159,599€27,011▼
Equity10/15€16,750€1,793▼
Contributions10/11€16,200€16,200=
Profit (loss) carried forward14€550-€14,407▼
Amounts payable17/49€142,849€25,218▼
Amounts payable after more than one year17€53,147-
Financial debts170/4€53,147-
Amounts payable within one year42/48€89,702€25,218▼
Current portion of amounts payable after more than one year42€13,152-
Financial debts43€30,000-
Credit institutions430/8€30,000-
Trade debts44€100€18,682▲
Suppliers440/4€100€18,682▲
Advances received on contracts in progress46€42,348€1,000▼
Taxes, remuneration and social security45€3,650€4,968▲
Taxes450/3€3,650€4,968▲
Other amounts payable47/48€452€568▲
Income statement Code20242025
Non-recurring operating income76A€3,240€10,397▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€34,656€8,312▼
Other operating charges640/8€2,192€2,930▲
Non-recurring operating charges66A-€3,355
Gross operating margin9900€5,029€3,986▼
Operating profit (loss)9901-€31,819-€10,611▲
Financial income75/76B-€40
Recurring financial income75-€40
Financial charges65/66B€4,803€4,021▼
Recurring financial charges65€4,803€4,021▼
Profit (loss) for the period before taxes9903-€36,622-€14,592▲
Income taxes67/77€153€365▲
Profit (loss) for the period9904-€36,775-€14,957▲
Profit (loss) for the period to be appropriated9905-€36,775-€14,957▲
Appropriation of the result
Profit (loss) to be appropriated9906€550-€14,407▼
Profit (loss) brought forward from the previous period14P€37,325€550▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A------€3,240€10,397▲ 221%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,491€3,459€2,845€10,498€14,073€22,093€34,656€8,312▼ 76.0%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4------€4,000---
Other operating charges640/8---€1,332€764€6,925€2,192€2,930▲ 33.7%
Non-recurring operating charges66A-----€1,649-€3,355-
Gross operating margin9900€18,442€10,400€11,004€38,051€34,192€28,354€5,029€3,986▼ 20.7%
Operating profit (loss)9901€3,320€1,247€7,276€26,221€19,355€1,687-€31,819-€10,611▲ 66.7%
Financial income75/76B---€3,250€100€10-€40-
Recurring financial income75€98€478€11,043€3,250€100€10-€40-
Financial charges65/66B---€2,004€1,557€3,195€4,803€4,021▼ 16.3%
Recurring financial charges65€2,544€2,447€1,442€2,004€1,557€3,195€4,803€4,021▼ 16.3%
Profit (loss) for the period before taxes9903€874-€722€16,877€27,467€17,898-€1,498-€36,622-€14,592▲ 60.2%
Income taxes67/77€7€1,646€2,135€6,560€1,229€3€153€365▲ 139%
Profit (loss) for the period9904€867-€2,368€14,742€20,907€16,669-€1,501-€36,775-€14,957▲ 59.3%
Profit (loss) for the period to be appropriated9905€867-€2,368€14,742€20,907€16,669-€1,501-€36,775-€14,957▲ 59.3%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€89,338€62,641€72,286€105,746€102,181€158,575€159,599€27,011▼ 83.1%
Fixed assets21/28€4,852€4,033€21,544€26,252€23,986€126,974€98,810€10,180▼ 89.7%
Tangible fixed assets22/27€4,852€4,033€21,544€26,252€23,986€126,974€98,810€10,180▼ 89.7%
Plant, machinery and equipment23---€11,144€14,022€18,068€11,329€4,622▼ 59.2%
Furniture and vehicles24---€15,108€9,964€108,906€87,481€5,558▼ 93.6%
Current assets29/58€84,486€58,608€50,742€79,494€78,195€31,601€60,789€16,831▼ 72.3%
Amounts receivable within one year40/41€65,187€22,261€20,060€9,817€15,392€3,365€42,237€1,098▼ 97.4%
Trade receivables40---€1,936€3,315€2,917€42,055€666▼ 98.4%
Other amounts receivable41---€7,881€12,077€448€182€432▲ 137%
Cash at bank and in hand54/58€18,863€35,805€27,773€65,836€58,549€27,348€14,453€14,980▲ 3.6%
Deferred charges and accrued income490/1---€3,841€4,254€888€4,099€753▼ 81.6%
Equity and liabilities
Total equity and liabilities10/49€89,338€62,641€72,286€105,746€102,181€158,575€159,599€27,011▼ 83.1%
Equity10/15€15,076€12,708€27,450€48,357€55,026€53,525€16,750€1,793▼ 89.3%
Contributions10/11€16,200€16,200--€16,200€16,200€16,200€16,200=
Reserves13--€16,200€16,200-----
Non-distributable reserves130/1---€16,200-----
Reserves not available under the articles1311---€16,200-----
Profit (loss) carried forward14-€1,124-€3,492€11,250€32,157€38,826€37,325€550-€14,407-
Amounts payable17/49€74,262€49,933€44,836€57,389€47,155€105,050€142,849€25,218▼ 82.3%
Amounts payable after more than one year17-----€66,299€53,147--
Financial debts170/4-----€66,299€53,147--
Amounts payable within one year42/48€74,262€49,933€44,836€57,264€47,155€38,751€89,702€25,218▼ 71.9%
Current portion of amounts payable after more than one year42-----€12,611€13,152--
Financial debts43------€30,000--
Credit institutions430/8------€30,000--
Trade debts44€21,602€8,679€30,361€1,108€108-€100€18,682▲ 18,582%
Suppliers440/4---€1,108€108-€100€18,682▲ 18,582%
Advances received on contracts in progress46---€49,506€37,650€25,200€42,348€1,000▼ 97.6%
Taxes, remuneration and social security45---€6,650€9,397€940€3,650€4,968▲ 36.1%
Taxes450/3---€6,650€9,397€940€3,650€4,968▲ 36.1%
Other amounts payable47/48------€452€568▲ 25.7%
Accrued charges and deferred income492/3---€125-----
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€867-€2,368€14,742€20,907€16,669-€1,501-€36,775-€14,957▲ 59.3%
+ Depreciation and write-downs630€7,491€3,459€2,845€10,498€14,073€22,093€34,656€8,312▼ 76.0%
Operating cash flow (approximation)€8,358€1,091€17,587€31,405€30,742€20,592-€2,119-€6,645▼ 214%
Investment in fixed assets (approximation)--€2,640-€20,356-€15,206-€11,807-€125,081-€6,492€80,318-
Change in cash-€16,942-€8,032€38,063-€7,287-€31,201-€12,895€527-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 20-08-2026 2026-00410635
31-12-2024 micro format 22-08-2025 2025-00415479
31-12-2023 micro format 22-08-2024 2024-00372483
31-12-2022 micro format 29-08-2023 2023-00409301
31-12-2021 micro format 31-08-2022 2022-20362227
31-12-2020 micro format 06-08-2021 2021-46700027
31-12-2019 micro format 05-10-2020 2020-59300410
31-12-2018 micro format 30-08-2019 2019-60200225
31-12-2017 micro format 26-09-2018 2018-66400456
31-12-2016 micro format 30-08-2017 2017-55600373

Show all 15 filings

Similar companies · same sector, comparable size

Of the 82,290 active companies whose main activity is business and other management consultancy (NACE 70200), figures are known for 53,877. 7,671 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.