Skip to content

Square Mint

Active
Private limited companyfounded 2019active for 7 yearsHeidestraat 7, 1982 Zemst, BelgiumKBO/BCE: BE 0718.897.781

From the official registers: KBO 6 annual accounts at the National Bank publications in the Belgian Official Gazette

Summary

Square Mint has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €18,600 and a net result of €130,313. Equity has been shrinking by about 13% per year since 2020. Its solvency ranks better than 18% of 21,130 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Latest annual accounts filed

Annual accounts 2025

Download PDF
Financial year ended
31-12-2025
Filed on
09-04-2026
Format
micro format
Reference
2026-00076764

Amounts without an identifiable currency are taken as euros.

Turnover
≈ €280,000
Estimated: probably between €250,000 and €350,000
Total assets
€122,868▼ 6.0%
2024 · €130,736
Net result
€130,313▲ 33.3%
2024 · €97,731
Working capital
-€48,697
2024 · €43,002
Trend over the years

2021 to 2025, 5 financial years 2020 to 2025, 6 financial years

The operating result for 2025 is 35% higher than in 2024 and the highest since 2021. It is a recovery after the fall in 2024.

Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.

Operating result€168,628 2025 Net result€130,313 2025

Use the arrow keys on the chart for the figures per year.

The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30. The dashed line is the median. There is a sector band for net result, equity, total assets, working capital, solvency, current ratio and return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line202020212022202320242025
Operating result€100,718-€93,648▼ 7.0%€127,331▲ 36.0%€133,690▲ 5.0%€124,888▼ 6.6%€168,628▲ 35.0%
Net result€73,993above the sector's middle half-€72,449above the sector's middle half▼ 2.1%€97,101above the sector's middle half▲ 34.0%€103,261above the sector's middle half▲ 6.3%€97,731above the sector's middle half▼ 5.4%€130,313above the sector's middle half▲ 33.3%
Equity€80,193within the sector's middle half-€165,042above the sector's middle half▲ 106%€262,143above the sector's middle half▲ 58.8%€123,721within the sector's middle half▼ 52.8%€116,591within the sector's middle half▼ 5.8%€18,600below the sector's middle half▼ 84.0%
Total assets€100,340within the sector's middle half-€167,859within the sector's middle half▲ 67.3%€271,297within the sector's middle half▲ 61.6%€138,721within the sector's middle half▼ 48.9%€130,736within the sector's middle half▼ 5.8%€122,868within the sector's middle half▼ 6.0%
Debt€20,147-€2,817▼ 86.0%€9,153▲ 225%€15,000▲ 63.9%€14,146▼ 5.7%€104,268▲ 637%
Working capital€70,984within the sector's middle half-€154,665above the sector's middle half▲ 118%€254,826above the sector's middle half▲ 64.8%€117,682within the sector's middle half▼ 53.8%€43,002within the sector's middle half▼ 63.5%-€48,697below the sector's middle half
Solvency79.9%above the sector's middle half-98.3%above the sector's middle half▲ 18.4pp96.6%above the sector's middle half▼ 1.7pp89.2%above the sector's middle half▼ 7.4pp89.2%above the sector's middle half=15.1%below the sector's middle half▼ 74.0pp
Current ratio4.52within the sector's middle half-55.90above the sector's middle half▲ 51.3728.84above the sector's middle half▼ 27.068.85above the sector's middle half▼ 19.994.04within the sector's middle half▼ 4.810.53below the sector's middle half▼ 3.51
Return on assets (ROA)73.7%above the sector's middle half-43.2%above the sector's middle half▼ 30.6pp35.8%above the sector's middle half▼ 7.4pp74.4%above the sector's middle half▲ 38.6pp74.8%above the sector's middle half▲ 0.3pp106.1%above the sector's middle half▲ 31.3pp
above within below The sector band is the middle half of the companies in Computer programming, consultancy and related activities (NACE 62). A quarter of them sit below it, a quarter above. Each year counts only accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €122,868
Fixed assets €67,297 ▼ 8.5%
Current assets €55,571 ▼ 2.8%
Equity and liabilities €122,868
Equity €18,600 ▼ 84.0%
Debt €104,268 ▲ 637%
Debt's share of the balance-sheet total rises from 10.8% to 84.9%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€179,272▲
2024 · €131,045
Cash flow
€140,957▲
2024 · €103,889
Debt to equity
5.61▲
2024 · 0.12
ROE
700.6%▲
2024 · 83.8%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€104,268▲
2024 · €14,146
Income taxes
€37,989▲
2024 · €27,194
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.

Companies with the same profile, two years later

Historical observation

In July 2024, 6,713 companies had the same profile as Square Mint has now. Two years later, 1.8% had gone bankrupt and 95.8% were still going.

  • Micro
  • 5 to 10 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.8% went bankrupt
2.2% stopped otherwise
95.8% was still going

Another 0.2% stopped without a precise date, possibly only after those two years.

The bankruptcy probability of Square Mint itself is lower: 0.1% within 12 months. It rests on far more data about Square Mint than the profile alone.

Test of the method

The method was tested on the 497,445 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.

The companies in ten equal groups, from the lowest to the highest expected share
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.

This is an observation about 6,713 companies, not a prediction for Square Mint. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines

Source: Annual accounts 2025 (PDF), filed on 09-04-2026.

Balance sheet Code20242025
Assets
Total assets20/58€130,736€122,868▼
Fixed assets21/28€73,588€67,297▼
Tangible fixed assets22/27€73,588€67,297▼
Furniture and vehicles24€9,080€7,611▼
Other tangible fixed assets26€64,508€59,687▼
Current assets29/58€57,148€55,571▼
Amounts receivable within one year40/41€15,366€29,034▲
Trade receivables40€11,810€29,034▲
Other amounts receivable41€3,556-
Current investments50/53€96€7▼
Cash at bank and in hand54/58€38,633€24,888▼
Deferred charges and accrued income490/1€3,053€1,643▼
Equity and liabilities
Total equity and liabilities10/49€130,736€122,868▼
Equity10/15€116,591€18,600▼
Contributions10/11€18,600€18,600=
Reserves13€1,860-
Non-distributable reserves130/1€1,860-
Reserves not available under the articles1311€1,860-
Profit (loss) carried forward14€96,131-
Amounts payable17/49€14,146€104,268▲
Amounts payable within one year42/48€14,146€104,268▲
Financial debts43€46€62▲
Credit institutions430/8€46€62▲
Trade debts44€1,219-
Suppliers440/4€1,219-
Taxes, remuneration and social security45€11,224€7,033▼
Taxes450/3€11,224€7,033▼
Other amounts payable47/48€1,657€97,173▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,158€10,643▲
Other operating charges640/8€681€400▼
Gross operating margin9900€131,727€179,672▲
Operating profit (loss)9901€124,888€168,628▲
Financial income75/76B€175€10▼
Recurring financial income75€175€10▼
Financial charges65/66B€139€337▲
Recurring financial charges65€139€337▲
Profit (loss) for the period before taxes9903€124,924€168,302▲
Income taxes67/77€27,194€37,989▲
Profit (loss) for the period9904€97,731€130,313▲
Profit (loss) for the period to be appropriated9905€97,731€130,313▲
Appropriation of the result
Profit (loss) to be appropriated9906€200,992€226,444▲
Profit (loss) brought forward from the previous period14P€103,261€96,131▼
Transfer from equity791/2-€1,860
Profit to be distributed694/7€104,861€228,304▲
Return on contributions (dividend)694€103,261€228,304▲
Directors or managers695€1,600-

The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Line202020212022202320242025Change
Non-recurring operating income76A-€1,846-€23,500---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,382€4,516€5,256€4,612€6,158€10,643▲ 72.8%
Other operating charges640/8-€663€731€475€681€400▼ 41.3%
Non-recurring operating charges66A-€1,019-€290---
Gross operating margin9900€111,520€99,845€133,319€139,067€131,727€179,672▲ 36.4%
Operating profit (loss)9901€100,718€93,648€127,331€133,690€124,888€168,628▲ 35.0%
Financial income75/76B-€55€12€19€175€10▼ 94.1%
Recurring financial income75€1€55€12€19€175€10▼ 94.1%
Financial charges65/66B-€1,341€1,020€636€139€337▲ 143%
Recurring financial charges65€1,912€1,341€1,020€636€139€337▲ 143%
Profit (loss) for the period before taxes9903€98,807€92,363€126,324€133,073€124,924€168,302▲ 34.7%
Income taxes67/77€24,813€19,914€29,222€29,812€27,194€37,989▲ 39.7%
Profit (loss) for the period9904€73,993€72,449€97,101€103,261€97,731€130,313▲ 33.3%
Profit (loss) for the period to be appropriated9905€73,993€72,449€97,101€103,261€97,731€130,313▲ 33.3%
Line202020212022202320242025Change
Assets
Total assets20/58€100,340€167,859€271,297€138,721€130,736€122,868▼ 6.0%
Fixed assets21/28€9,210€10,377€7,318€6,039€73,588€67,297▼ 8.5%
Tangible fixed assets22/27€9,210€10,377€7,318€6,039€73,588€67,297▼ 8.5%
Plant, machinery and equipment23-€5,249-----
Furniture and vehicles24-€5,128€7,318€6,039€9,080€7,611▼ 16.2%
Other tangible fixed assets26----€64,508€59,687▼ 7.5%
Current assets29/58€91,130€157,482€263,979€132,681€57,148€55,571▼ 2.8%
Amounts receivable within one year40/41€13,310€14,338€100,528€17,096€15,366€29,034▲ 88.9%
Trade receivables40-€14,052€13,673€14,157€11,810€29,034▲ 146%
Other amounts receivable41-€286€86,855€2,939€3,556--
Current investments50/53----€96€7▼ 92.8%
Cash at bank and in hand54/58€74,518€139,764€157,873€112,116€38,633€24,888▼ 35.6%
Deferred charges and accrued income490/1-€3,380€5,578€3,470€3,053€1,643▼ 46.2%
Equity and liabilities
Total equity and liabilities10/49€100,340€167,859€271,297€138,721€130,736€122,868▼ 6.0%
Equity10/15€80,193€165,042€262,143€123,721€116,591€18,600▼ 84.0%
Contributions10/11€6,200€18,600€18,600€18,600€18,600€18,600=
Reserves13€1,860€1,860€1,860€1,860€1,860--
Non-distributable reserves130/1-€1,860€1,860€1,860€1,860--
Reserves not available under the articles1311-€1,860€1,860€1,860€1,860--
Profit (loss) carried forward14€72,133€144,582€241,683€103,261€96,131--
Amounts payable17/49€20,147€2,817€9,153€15,000€14,146€104,268▲ 637%
Amounts payable within one year42/48€20,147€2,817€9,153€15,000€14,146€104,268▲ 637%
Financial debts43-€14--€46€62▲ 35.7%
Credit institutions430/8-€14--€46€62▲ 35.7%
Trade debts44€1,733€1,028€142€44€1,219--
Suppliers440/4-€1,028€142€44€1,219--
Taxes, remuneration and social security45-€1,341€9,011€14,956€11,224€7,033▼ 37.3%
Taxes450/3-€1,341€9,011€14,956€11,224€7,033▼ 37.3%
Other amounts payable47/48-€435--€1,657€97,173▲ 59×
Line202020212022202320242025Change
Profit (loss) for the period9904€73,993€72,449€97,101€103,261€97,731€130,313▲ 33.3%
+ Depreciation and write-downs630€8,382€4,516€5,256€4,612€6,158€10,643▲ 72.8%
Operating cash flow (approximation)€82,375€76,964€102,358€107,873€103,889€140,957▲ 35.7%
Investment in fixed assets (approximation)--€5,683-€2,197-€3,334-€73,707-€4,352▲ 94.1%
Change in cash-€65,246€18,109-€45,757-€73,483-€13,745▲ 81.3%

A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference Document
31-12-2025 micro format 09-04-2026 2026-00076764 PDF
31-12-2024 micro format 02-06-2025 2025-00112879 PDF
31-12-2023 micro format 06-06-2024 2024-00112600 PDF
31-12-2022 micro format 29-06-2023 2023-00175131 PDF
31-12-2021 micro format 29-06-2022 2022-20116142 PDF
31-12-2020 micro format 16-08-2021 2021-49500268 PDF

Comparable companies

These companies have the same main activity as Square Mint: computer consultancy and computer facilities management (NACE 62200). They are comparable in size and age: total assets between €117,000 and €146,000, founded between 2018 and 2020.

CompanyFoundedTotal assetsEquityGross marginTurnoverNet resultFTEFinancial year
Square Mint Zemst2019€0.1m€0.02m€0.2m-€0.1m-2025
Absolutely IT Overijse2019€0.1m€0.002m€0.2m-€0.1m-2025
BITvalue4u Keerbergen2019€0.1m€0.01m€0.2m-€0.1m-2025
AADAN INFOTECH Leuven2020€0.1m€0.06m€0.2m-€0.06m-2025
BELLEVUE PARTNERS Sint-Lambrechts-Woluwe2019€0.1m€0.003m€0.2m-€0.1m-2025
DE JAEGHER CONSULTING Sint-Lievens-Houtem2018€0.1m€0.1m€0.2m-€0.1m-2025
HumanX Kontich2019€0.1m-€1.5m€0.2m€0.9m-€0.4m7.62025

They were chosen from the 18,969 other active companies with that main activity and annual accounts from the past two years. All companies with this main activity

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.