Skip to content

WILMACO

Active
Private limited companyfounded 200223 yrs activeBaron Opsomerdreef 36, 3090 Overijse, BelgiumKBO/BCE: BE 0478.663.524

WILMACO has been active since 2002 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €362k and a net result of €27k. Equity is shrinking by ~7.3% per year across the filed fiscal years. Its solvency ranks better than 49% of 31544 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Checked score

Score 2025
76 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability74▲+1
Solvency80▼-20
Growth32▼-20
Track record100
Bankruptcy probability, 12 months
0.1% Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 2.04 against 20.63 in 2024; short-term debt: 45.2% and cash: 10.7% of total assets), and 45.2% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Six signals. The signal on the left, the evidence on the right.
lowers riskneutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Sector 70
lower
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 23 years 0 30 y
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
54.8%
Return on assets
4%
Age of the figures
9 mo
neutral · Filed after the deadline
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 31-08-2026, 31 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
31 d late
2024
61 d late
2023
27 d late
2022
65 d late
2021
60 d late
2020
31 d early
2019
28 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
16-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, micro schema

Equity
€362k▼ 45.2%
2024 · €661k
2018: €656k 2019: €835k 2020: €981k 2021: €1.04M 2022: €705k 2023: €637k 2024: €661k
2018 → 2025
Total assets
€661k▼ 4.2%
2024 · €690k
2018: €681k 2019: €868k 2020: €1.02M 2021: €1.06M 2022: €1.07M 2023: €826k 2024: €690k
2018 → 2025
Net result
€27k▲ 13.8%
2024 · €23k
2018: €152k 2019: €179k 2020: €146k 2021: €56k 2022: €25k 2023: €84k 2024: €23k
2018 → 2025
Working capital
€310k▼ 46.6%
2024 · €580k
2018: €630k 2019: €812k 2020: €967k 2021: €1.01M 2022: €575k 2023: €540k 2024: €580k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€1.04M-€705k▼ 32.0%€637k▼ 9.7%€661k▲ 3.7%€362k▼ 45.2%
Operating result€81k-€32k▼ 61.1%€117k▲ 269%€30k▼ 74.0%€41k▲ 33.5%
Net result€56k-€25k▼ 56.0%€84k▲ 238%€23k▼ 71.9%€27k▲ 13.8%
Turnover and EBIT margin not published: the micro schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100kOperating result 2021: €81k€81kNet result 2021: €56k€56kOperating result 2022: €32k€32kNet result 2022: €25k€25kOperating result 2023: €117k€117kNet result 2023: €84k€84kOperating result 2024: €30k€30kNet result 2024: €23k€23kOperating result 2025: €41k€41kNet result 2025: €27k€27k20212022202320242025
The operating result recovers in 2025; 2025 is 34% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €661k
Fixed assets €52k▼ 35.0%
Current assets €609k▼ 0.2%
Equity and liabilities €661k
Equity €362k▼ 45.2%
Debt €299k▲ 910%
The debt ratio rises from 4.3% to 45.2%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€72k
2024 · €62k
Cash flow
€58k
2024 · €55k
Solvency
54.8%
2024 · 95.7%
Current ratio
2.04
2024 · 20.63
Quick ratio
2.04
2024 · 20.63
Debt / equity
0.82
2024 · 0.04
ROE
7.4%
2024 · 3.5%
ROA
4.0%
2024 · 3.4%
Interest coverage
15.20
2024 · 42.23
Debt
€299k
2024 · €30k
Debt ≤ 1 year
€299k
2024 · €30k
Income taxes
€14k
2024 · €12k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€690k€661k
Fixed assets21/28€80k€52k
Tangible fixed assets22/27€80k€52k
Plant, machinery and equipment23€1k€1k
Furniture and vehicles24€76k€50k
Other tangible fixed assets26€3k€667
Current assets29/58€610k€609k
Amounts receivable within one year40/41€230k€235k
Trade receivables40€52k€56k
Other amounts receivable41€179k€179k
Current investments50/53€305k€303k
Cash at bank and in hand54/58€74k€71k
Deferred charges and accrued income490/1€893€850
Equity and liabilities
Total equity and liabilities10/49€690k€661k
Equity10/15€661k€362k
Contributions10/11€7k€7k=
Reserves13€515k€217k
Distributable reserves133€515k€217k
Profit (loss) carried forward14€139k€139k=
Amounts payable17/49€30k€299k
Amounts payable within one year42/48€30k€299k
Trade debts44€2k€3k
Suppliers440/4€2k€3k
Taxes, remuneration and social security45€25k€22k
Taxes450/3€25k€22k
Other amounts payable47/48€3k€275k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€31k€31k
Other operating charges640/8€1k€1k
Gross operating margin9900€63k€73k
Operating profit (loss)9901€30k€41k
Financial income75/76B€7k€4k
Recurring financial income75€7k€4k
Financial charges65/66B€1k€5k
Recurring financial charges65€1k€5k
Profit (loss) for the period before taxes9903€36k€40k
Income taxes67/77€12k€14k
Profit (loss) for the period9904€23k€27k
Profit (loss) for the period to be appropriated9905€23k€27k
Appropriation of the result
Profit (loss) to be appropriated9906€163k€166k
Profit (loss) brought forward from the previous period14P€139k€139k=
Transfer from equity791/2€0€325k
Transfer to equity691/2€23k€27k
To other reserves6921€23k€27k
Profit to be distributed694/7€0€325k
Return on contributions (dividend)694€0€325k

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
31-08
NBB filing Annual accounts filed
fiscal year 2025 · micro schema · 31 days late
2025
30-09
NBB filing Annual accounts filed
fiscal year 2024 · micro schema · 61 days late
2024
31-12
Financial Weakest financial yearnet €23k ▼71.9%
Net result drops to €23k, the lowest in the series; recovery starts the following year.
31-12
Financial Liquidity times 5current ratio 20.63
Current ratio from 3.86 to 20.63; short-term debt falls from €189k to €30k.
27-08
NBB filing Annual accounts filed
fiscal year 2023 · micro schema · 27 days late
2023
04-10
NBB filing Annual accounts filed
fiscal year 2022 · micro schema · 65 days late
2022
29-09
NBB filing Annual accounts filed
fiscal year 2021 · micro schema · 60 days late
2021
31-12
Financial Equity above €1MEq €1.04M ▲5.7%
4 profitable years in a row build equity to €1.04M.
30-06
NBB filing Annual accounts filed
fiscal year 2020 · micro schema
2020
28-08
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 28 days late
2019
31-12
Financial Highest result since 2018net €179k ▲17.7%
Operating result €282k, net result €179k, both a record.
07-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 7 days late
2018
29-08
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 29 days late
08-05
State Gazette act Board meeting · Director reappointment
Permanent representative · Power of attorney
08-05
State Gazette act Board meeting · Director reappointment
Power of attorney
2017
17-08
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 17 days late
Financial milestoneState Gazette actNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
1 act for this company is in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Overijse · 1 establishment unit since 2002
establishment The establishment unit on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Baron Opsomerdreef 363090 Overijse
Ground area
2,471 m²
Building footprint
198 m²
Volume, LiDAR
1,054 m³
Parcel 23062B0387/00S005, Flanders · tallest building 9.0 m, ±2 floors. Linked by address, not a title deed.
1 establishment unit
WILMACO
Baron Opsomerdreef 36, 3090 OverijseNACE 74142
since 20022.115.452.511
1 parcel
Flanders 1 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
23062B0387/00S005 Flanders 2,471 m² 1 · 198 m² 9.0 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Structure & network

Connections & network

8 connected companies

Ownership & control

1 party
WILMACOBE 0478.663.524
controls
Where this company holds controlthis company sits on their board1
2 locations

Recognitions · licences · registrations

Legal Entity Identifier

98450034CFB8AE03F543
live in the LEI register

Similar companies · same sector, comparable size

Of 82,518 companies in sector 70200 we hold annual accounts for 52,573. 36,995 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded28-10-2002
Fiscal year end31-12
Activities, NACEBEL
70200Business and other management consultancy
70220Business consulting
74142
Sources
Crossroads Bank for EnterprisesNational Bank · 23 filingsAddress and cadastre registers

Data from official sources, last processed on 15-09-2026. Scores and ratios are computed by Checked and are not a credit decision.