SPOC
Annual accounts 2021
abbreviated format, filed on 13-06-2022, 48 days before the deadlineTurnover and EBIT margin are not published. The abbreviated or micro format does not require them.
Balance sheet
balance sheet total €222,095 on 31-12-2021in euro
in euro
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
222,095 | 385,890 | 440,103 | 139,961 | |
21/28 |
3,005 | 9,745 | 15,028 | 6,293 | |
22/27 |
2,625 | 5,144 | 7,787 | 1,093 | |
23 |
2,165 | 539 | 1,647 | 1,093 | |
26 |
460 | 4,605 | 6,139 | - | |
28 |
380 | 4,601 | 7,241 | 5,200 | |
29/58 |
219,089 | 376,145 | 425,075 | 133,668 | |
3 |
25,000 | - | - | - | |
30/36 |
25,000 | - | - | - | |
40/41 |
163,158 | 263,224 | 374,520 | 9,854 | |
40 |
151,364 | 252,986 | 374,520 | 9,854 | |
41 |
11,794 | 10,238 | - | - | |
54/58 |
4,936 | 29,505 | 28,407 | 123,659 | |
490/1 |
25,995 | 83,416 | 22,148 | 154 | |
| Balance sheet: equity and liabilities | |||||
10/49 |
222,095 | 385,890 | 440,103 | 139,961 | |
10/15 |
20,943 | 59,962 | 20,583 | 82,891 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | 18,600 | 18,600 | |
13 |
2,343 | 41,362 | 1,983 | 64,291 | |
130/1 |
1,860 | 1,860 | - | - | |
130 |
- | - | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | - | - | |
133 |
483 | 39,502 | 123 | 62,431 | |
17/49 |
201,152 | 325,929 | 419,520 | 57,069 | |
42/48 |
201,152 | 325,929 | 419,520 | 57,069 | |
43 |
49,826 | - | - | - | |
430/8 |
49,826 | - | - | - | |
44 |
151,326 | 325,647 | 385,684 | 28,082 | |
440/4 |
151,326 | 325,647 | 385,684 | 28,082 | |
45 |
- | - | 33,719 | 28,917 | |
450/3 |
- | - | 25,665 | 28,917 | |
454/9 |
- | - | 8,054 | - | |
47/48 |
- | 281 | 116 | 70 | |
| Income statement | |||||
9900 |
-16,505 | 128,972 | 48,168 | 80,993 | |
62 |
- | 81,226 | 102,679 | - | |
630 |
1,602 | 2,074 | 2,599 | 481 | |
640/8 |
1,753 | 1,522 | 1,716 | 398 | |
66A |
1,915 | - | - | - | |
9901 |
-21,774 | 44,150 | -58,826 | 80,115 | |
75/76B |
257 | 1,218 | 1,022 | 1,179 | |
75 |
257 | 1,218 | 1,022 | 1,179 | |
65/66B |
17,502 | 5,990 | 4,504 | 28 | |
65 |
17,502 | 5,990 | 4,504 | 28 | |
9903 |
-39,019 | 39,378 | -62,308 | 81,266 | |
67/77 |
- | - | - | 16,975 | |
9904 |
-39,019 | 39,378 | -62,308 | 64,291 | |
9905 |
-39,019 | 39,378 | -62,308 | 64,291 | |
| Appropriation of the result | |||||
9906 |
-39,019 | 39,378 | -62,308 | 64,291 | |
791/2 |
39,019 | - | 62,308 | - | |
691/2 |
- | 39,378 | - | 64,291 | |
6920 |
- | - | - | 1,860 | |
6921 |
- | 39,378 | - | 62,431 | |
| Social balance sheet | |||||
9087 |
- | 0.6 | 1.4 | - | |
Hours worked1013 |
- | 1,080 | 2,368 | - | |
| Document | |||||
The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 13-06-2022.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|
| -20,172 | 46,225 | -56,228 | 80,595 | ||
| -37,417 | 41,453 | -59,709 | 64,772 | ||
| 2,998 | -3,209 | 13,933 | 6,774 | ||
| -24,569 | 1,098 | -95,252 | - | ||
| 17,937 | 50,217 | 5,555 | 76,598 | ||
| 9.4% | 15.5% | 4.7% | 59.2% | ||
| 1.09 | 1.15 | 1.01 | 2.34 | ||
| 0.96 | 1.15 | 1.01 | 2.34 | ||
| 9.60 | 5.44 | 20.38 | 0.69 | ||
| -186.3% | 65.7% | -302.7% | 77.6% | ||
| -17.6% | 10.2% | -14.2% | 45.9% | ||
| -1.15 | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2021 |
|---|---|
| Tangible fixed assets | €2,998 |
| €1,602 |
Source: notes to the 2021 annual accounts (statement of fixed assets)
Insights on SPOC
The operating result for 2021 is a loss of €21,774, after a profit of €44,150 in 2020.
Debt's share of the balance-sheet total rises from 84.5% to 90.6%. Equity and debt are lower.