Skip to content

SPLIT.SCREEN

Active
Private limited companyfounded 20206 yrs activeKBO/BCE: BE 0740.988.047
Summary

The computed 12-month bankruptcy probability of SPLIT.SCREEN is 12.1% (high). For SPLIT.SCREEN, at least two filing cycles of the annual accounts are missing. The 2021 annual accounts show equity of €672 and a net result of €1,044. The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.

Financials · fiscal year 2021, micro schema

Equity
€672
2020 · -€372
Total assets
€25,203▲ 166%
2020 · €9,473
Net result
€1,044
2020 · -€2,372
Working capital
-€1,533▲ 38.3%
2020 · -€2,485
Trend over the years

2020 to 2021, 2 fiscal years

The operating result stays negative: a loss of €4,159 in 2021 against €2,339 in 2020; the loss grows.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€4,159 2021 Net result€1,044 2021

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.

Every figure with its change against the fiscal year before
favourable unfavourable
Line20202021
Operating result-€2,339--€4,159▼ 77.8%
Net result-€2,372-€1,044
Equity-€372-€672
Total assets€9,473-€25,203▲ 166%
Debt€9,845-€24,531▲ 149%
Working capital-€2,485--€1,533▲ 38.3%
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2021 in colour, 2020 as the grey bar beneath
Assets €25,203
Fixed assets €2,205 ▲ 4.4%
Current assets €22,998 ▲ 212%
Equity and liabilities €25,203
Equity €672
Debt €24,531
Debt finances 97.3% of the balance-sheet total.
Key figures and ratios
2021 value · change against 2020
EBITDA
-€3,244▼
2020 · -€1,782
Cash flow
€1,959▲
2020 · -€1,815
Current ratio
0.94▲
2020 · 0.75
ROA
4.1%▲
2020 · -25.0%
Debt ≤ 1 year
€24,531▲
2020 · €9,845
Equity ratios withheld: equity of €672 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2021 against 2020 · 38 lines
Balance sheet Code20202021
Assets
Total assets20/58€9,473€25,203▲
Fixed assets21/28€2,113€2,205▲
Tangible fixed assets22/27€2,113€2,205▲
Furniture and vehicles24-€2,205
Current assets29/58€7,360€22,998▲
Amounts receivable within one year40/41€5,694€13,621▲
Trade receivables40-€13,621
Cash at bank and in hand54/58€1,666€9,377▲
Equity and liabilities
Total equity and liabilities10/49€9,473€25,203▲
Equity10/15-€372€672▲
Contributions10/11€2,000€2,000=
Capital10-€2,000
Issued capital100-€2,000
Reserves13-€200
Non-distributable reserves130/1-€200
Legal reserve130-€200
Profit (loss) carried forward14-€2,372-€1,528▲
Amounts payable17/49€9,845€24,531▲
Amounts payable within one year42/48€9,845€24,531▲
Trade debts44-€10,290
Suppliers440/4-€10,290
Taxes, remuneration and social security45-€5,803
Taxes450/3-€3,051
Remuneration and social security454/9-€2,752
Other amounts payable47/48-€8,438
Income statement Code20202021
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€557€915▲
Gross operating margin9900-€1,782-€3,244▼
Operating profit (loss)9901-€2,339-€4,159▼
Financial income75/76B-€5,203
Recurring financial income75-€5,203
Recurring financial charges65€33-
Profit (loss) for the period before taxes9903-€2,372€1,044▲
Profit (loss) for the period9904-€2,372€1,044▲
Profit (loss) for the period to be appropriated9905-€2,372€1,044▲
Appropriation of the result
Profit (loss) to be appropriated9906--€1,328
Profit (loss) brought forward from the previous period14P--€2,372
Transfer to equity691/2-€200
To the legal reserve6920-€200

The notes to these accounts (4 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20202021Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€557€915▲ 64.3%
Gross operating margin9900-€1,782-€3,244▼ 82.0%
Operating profit (loss)9901-€2,339-€4,159▼ 77.8%
Financial income75/76B-€5,203-
Recurring financial income75-€5,203-
Recurring financial charges65€33--
Profit (loss) for the period before taxes9903-€2,372€1,044▲ 144%
Profit (loss) for the period9904-€2,372€1,044▲ 144%
Profit (loss) for the period to be appropriated9905-€2,372€1,044▲ 144%
Line20202021Change
Assets
Total assets20/58€9,473€25,203▲ 166%
Fixed assets21/28€2,113€2,205▲ 4.4%
Tangible fixed assets22/27€2,113€2,205▲ 4.4%
Furniture and vehicles24-€2,205-
Current assets29/58€7,360€22,998▲ 212%
Amounts receivable within one year40/41€5,694€13,621▲ 139%
Trade receivables40-€13,621-
Cash at bank and in hand54/58€1,666€9,377▲ 463%
Equity and liabilities
Total equity and liabilities10/49€9,473€25,203▲ 166%
Equity10/15-€372€672▲ 281%
Contributions10/11€2,000€2,000=
Capital10-€2,000-
Issued capital100-€2,000-
Reserves13-€200-
Non-distributable reserves130/1-€200-
Legal reserve130-€200-
Profit (loss) carried forward14-€2,372-€1,528▲ 35.6%
Amounts payable17/49€9,845€24,531▲ 149%
Amounts payable within one year42/48€9,845€24,531▲ 149%
Trade debts44-€10,290-
Suppliers440/4-€10,290-
Taxes, remuneration and social security45-€5,803-
Taxes450/3-€3,051-
Remuneration and social security454/9-€2,752-
Other amounts payable47/48-€8,438-
Line20202021Change
Profit (loss) for the period9904-€2,372€1,044▲ 144%
+ Depreciation and write-downs630€557€915▲ 64.3%
Operating cash flow (approximation)-€1,815€1,959▲ 208%
Investment in fixed assets (approximation)--€1,007-
Change in cash-€7,711-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV