Equity
SPLINTER has made a profit without a break since 2021.
SPLINTER has made a profit without a break since 2021.
Green is investment, beige is depreciation. Machinery stands 76.7% higher than in 2024.
Six of the last ten came late. The 2020 accounts came latest: 90 days after the end of the period.
The dashed line is the sector median: 0.5% across 1,032 companies (NACE 16, micro).
About 1 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 16, micro). It does better than 61% of them on solvency, 78% on liquidity, 64% on profitability and 67% on growth.
The bankruptcy probability was computed on 10-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 31,368 companies had the same profile as SPLINTER has now. Each dot stands for 79 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SPLINTER itself: 0.1% within 12 months.
The method was tested on the 497,448 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 31,368 companies, not a prediction for SPLINTER. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is tight, with a current ratio of 1.33 (1.86 in 2024), below the usual 1.5. Short-term debt is 45.7% and cash 57.8% of total assets. 45.7% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 39 days after the deadline. In the sector (NACE 16), the median for financial year 2024 was 3 days before the deadline, and 37% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| SPLINTER Antwerp | €201,215 | €28,211 | 54.3% | - |
| V.B. RENOVATIE Antwerp | €195,251 | €23,764 | 44.1% | - |
| WOODLAM Marche-en-Famenne | €178,797 | €28,223 | 91.1% | - |
| ERIK DE GROOT EN CIE Zottegem | €233,711 | €31,996 | 80.7% | - |
| WABECO Grobbendonk | €241,964 | €36,996 | 38.3% | - |
| MENUISERIE GENERALE B. PIERRET Viroinval | €175,785 | €35,286 | 92.6% | - |
| PLATTEEUW PATRICK Staden | €201,505 | €30,507 | 63.7% | - |
These companies have the same main activity as SPLINTER: manufacture of other builders' carpentry and joinery (NACE 16230). They are comparable in size and age: total assets between €176,000 and €242,000, founded between 1993 and 2002.
SPLINTER files the micro format. That format states no turnover. The gross margin fell from €36,587 in 2006 to €28,211 in 2025.
The balance sheet grew most from 2010 to 2011 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €110,000. Estimated: probably between €68,000 and €200,000.
Higher than 62% of 663 companies in 2025.
Higher than 42% of 650 companies in 2025.
Higher than 59% of 657 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Staff costs divided by the average number of full-time equivalents.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
201,215 | 165,806 | 153,563 | 158,476 | 154,592 | 157,450 | 179,403 | 171,352 | 194,360 | 193,874 | 206,762 | 213,772 | 225,132 | 245,937 | 280,626 | 253,836 | 77,083 | 98,272 | 129,441 | 122,559 | |
21/28 |
78,755 | 34,341 | 45,230 | 58,199 | 45,456 | 50,560 | 66,861 | 82,904 | 97,951 | 114,894 | 132,494 | 149,105 | 171,179 | 185,202 | 198,687 | 184,809 | 20,023 | 31,591 | 44,347 | 57,488 | |
22/27 |
78,716 | 34,301 | 45,190 | 58,159 | 45,417 | 50,520 | 66,821 | 82,864 | 97,911 | 114,855 | 132,454 | 149,065 | 171,139 | 185,162 | 198,648 | 184,769 | 19,984 | 31,551 | 44,308 | 57,448 | |
22 |
45,286 | - | 11,442 | 22,971 | 34,499 | 46,028 | 57,557 | 69,085 | 80,614 | 92,143 | 103,671 | 115,200 | 126,728 | 138,257 | 149,786 | 161,314 | - | - | - | - | |
23 |
6,891 | 3,899 | 4,630 | 4,070 | 4,570 | 1,109 | 5,108 | 8,236 | 12,363 | 17,902 | 23,289 | 28,728 | 35,176 | 40,591 | 42,297 | 22,050 | 19,728 | 26,900 | 35,161 | 43,624 | |
24 |
4,839 | 6,544 | 2,722 | 2,324 | 1,282 | - | 206 | 1,025 | 1,225 | 625 | 833 | - | 3,622 | 226 | - | 82 | 256 | 4,652 | 9,147 | 13,824 | |
26 |
21,699 | 23,858 | 26,396 | 28,795 | 5,065 | 3,383 | 3,950 | 4,518 | 3,709 | 4,185 | 4,661 | 5,137 | 5,613 | 6,089 | 6,565 | 1,323 | - | - | - | - | |
28 |
40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | 40 | |
29/58 |
122,459 | 131,465 | 108,333 | 100,277 | 109,136 | 106,890 | 112,542 | 88,448 | 96,409 | 78,979 | 74,269 | 64,667 | 53,954 | 60,735 | 81,939 | 69,027 | 57,060 | 66,681 | 85,094 | 65,071 | |
3 |
3,815 | 5,098 | 6,736 | 5,075 | 6,827 | 7,296 | 5,206 | 11,109 | 11,227 | 7,096 | 6,411 | 8,625 | 6,746 | 6,339 | 3,488 | 8,112 | 9,031 | 20,206 | 26,788 | 6,938 | |
30/36 |
3,815 | 5,098 | 6,736 | 5,075 | 6,827 | 7,296 | 5,206 | 11,109 | 11,227 | 7,096 | 6,411 | 8,625 | 6,746 | 6,339 | 3,488 | 8,112 | 9,031 | 20,206 | 26,788 | 6,938 | |
40/41 |
950 | 15,226 | 7,322 | 4,357 | 5,801 | 585 | 3,838 | 21,820 | 43,572 | 17,518 | 2,549 | 9,865 | 6,859 | 3,341 | 18,230 | 13,216 | 17,376 | 11,595 | 27,119 | 14,612 | |
40 |
478 | 15,226 | 6,559 | 2,947 | 5,801 | 164 | 785 | 19,767 | 37,518 | 15,148 | 1,426 | 9,765 | 3,645 | 2,909 | 11,084 | 5,747 | 14,595 | 9,542 | 24,566 | 10,240 | |
41 |
472 | - | 763 | 1,410 | - | 422 | 3,053 | 2,052 | 6,054 | 2,370 | 1,123 | 101 | 3,214 | 432 | 7,146 | 7,469 | 2,781 | 2,052 | 2,554 | 4,372 | |
54/58 |
116,246 | 109,738 | 92,928 | 90,755 | 96,508 | 99,009 | 103,498 | 55,519 | 41,244 | 53,187 | 64,152 | 46,177 | 39,271 | 51,055 | 60,220 | 46,461 | 30,266 | 33,528 | 31,186 | 43,521 | |
490/1 |
1,448 | 1,403 | 1,347 | 90 | - | - | - | - | 366 | 1,178 | 1,155 | - | 1,077 | - | - | 1,238 | 386 | 1,353 | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
201,215 | 165,806 | 153,563 | 158,476 | 154,592 | 157,450 | 179,403 | 171,352 | 194,360 | 193,874 | 206,762 | 213,772 | 225,132 | 245,937 | 280,626 | 253,836 | 77,083 | 98,272 | 129,441 | 122,559 | |
10/15 |
109,167 | 95,150 | 81,627 | 75,684 | 56,776 | 46,711 | 53,874 | 34,865 | 39,208 | 38,931 | 38,364 | 27,049 | 26,115 | 39,788 | 43,283 | 39,651 | 40,673 | 50,029 | 63,826 | 55,732 | |
10/11 |
24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | |
100 |
- | - | - | - | - | - | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | 24,789 | |
13 |
84,377 | 70,361 | 56,837 | 50,895 | 31,986 | 21,921 | 29,084 | 14,418 | 14,418 | 14,998 | 14,998 | 14,998 | 14,998 | 14,998 | 18,493 | 14,862 | 15,884 | 25,240 | 39,037 | 30,943 | |
130/1 |
- | - | - | - | 2,479 | 2,479 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | 2,479 | |
1311 |
- | - | - | - | 2,479 | 2,479 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
132 |
- | - | - | - | - | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | 7,607 | |
133 |
84,377 | 70,361 | 56,837 | 50,895 | 29,507 | 11,836 | 18,998 | 4,333 | 4,333 | 4,912 | 4,912 | 4,912 | 4,912 | 4,912 | 8,407 | 4,776 | 5,798 | 15,154 | 28,951 | 20,857 | |
14 |
- | - | - | - | - | - | - | -4,342 | - | -857 | -1,424 | -12,738 | -13,672 | - | - | - | - | - | - | - | |
17/49 |
92,048 | 70,656 | 71,937 | 82,792 | 97,817 | 110,739 | 125,529 | 136,486 | 155,152 | 154,942 | 168,398 | 186,722 | 199,017 | 206,149 | 237,343 | 214,185 | 36,410 | 48,243 | 65,615 | 66,827 | |
17 |
- | - | 14,901 | 29,257 | 43,087 | 56,409 | 69,244 | 81,609 | 93,520 | 104,996 | 118,701 | 134,847 | 150,414 | 165,423 | 167,455 | 165,538 | - | 566 | 5,001 | 12,693 | |
170/4 |
- | - | 14,901 | 29,257 | 43,087 | 56,409 | 69,244 | 81,609 | 93,520 | 104,996 | 118,701 | 134,847 | 150,414 | 165,423 | 167,455 | 165,538 | - | 566 | 5,001 | 12,693 | |
42/48 |
92,048 | 70,656 | 57,035 | 53,535 | 54,730 | 54,330 | 56,285 | 54,878 | 61,631 | 49,947 | 49,697 | 51,876 | 48,603 | 40,726 | 69,889 | 48,647 | 36,410 | 47,677 | 60,613 | 54,134 | |
42 |
- | 14,901 | 14,356 | 13,830 | 13,323 | 12,835 | 12,365 | 11,912 | 11,475 | 13,705 | 16,146 | 15,567 | 15,009 | 14,471 | 11,163 | 8,837 | 566 | 4,435 | 7,310 | 9,097 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 869 | 1,458 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 869 | 1,458 | - | - | - | |
44 |
8,016 | 7,256 | 10,546 | 6,960 | 6,771 | 4,330 | 6,056 | 4,015 | 2,581 | 1,073 | 1,533 | 4,508 | 4,592 | 2,509 | 36,480 | 17,571 | 3,774 | 3,057 | 4,603 | 2,413 | |
440/4 |
8,016 | 7,256 | 10,546 | 6,960 | 6,771 | 4,330 | 6,056 | 4,015 | 2,581 | 1,073 | 1,533 | 4,508 | 4,592 | 2,509 | 36,480 | 17,571 | 3,774 | 3,057 | 4,603 | 2,413 | |
46 |
- | 13,955 | - | - | - | - | - | - | 13,000 | - | - | - | - | - | - | - | - | - | - | - | |
45 |
11,882 | 6,559 | 2,762 | 1,949 | 1,706 | 351 | 445 | 3,068 | 596 | 2,416 | 329 | 1,161 | - | - | - | - | - | - | 3,080 | 897 | |
450/3 |
11,882 | 6,559 | 2,762 | 1,631 | 1,560 | - | - | 306 | - | 318 | 329 | 1,161 | - | - | - | - | - | - | 3,080 | 897 | |
454/9 |
- | - | - | 318 | 146 | 351 | 445 | 2,762 | 596 | 2,098 | - | - | - | - | - | - | - | - | - | - | |
47/48 |
72,150 | 27,984 | 29,371 | 30,796 | 32,930 | 36,814 | 37,420 | 35,883 | 33,980 | 32,752 | 31,690 | 30,640 | 29,003 | 23,746 | 22,245 | 21,370 | 30,611 | 40,184 | 45,621 | 41,728 | |
| Income statement | |||||||||||||||||||||
76A |
- | - | - | 750 | 1,531 | 700 | 3,600 | - | - | - | - | - | - | 9,750 | 258 | - | - | - | - | - | |
9900 |
28,211 | 38,013 | 27,187 | 39,171 | 29,720 | 15,944 | 47,395 | 25,353 | 31,348 | 26,084 | 37,335 | 28,858 | 16,285 | 14,993 | 31,969 | 21,114 | 4,960 | 1,940 | 25,311 | 36,587 | |
62 |
- | - | -101 | 1,235 | 1,735 | 2,645 | 5,267 | 6,805 | 7,259 | 1,583 | - | - | - | - | - | - | - | - | - | - | |
630 |
6,211 | 15,953 | 15,045 | 13,973 | 13,786 | 16,301 | 17,884 | 17,270 | 18,156 | 18,045 | 19,361 | 19,264 | 22,243 | 20,002 | 19,856 | 19,175 | 12,937 | 14,908 | 14,362 | 17,095 | |
640/8 |
2,128 | 2,075 | 2,012 | 1,970 | 1,939 | 1,574 | 1,845 | 1,763 | 1,872 | 1,732 | 1,784 | 2,164 | 1,495 | 1,715 | 2,036 | 1,261 | 1,461 | 1,241 | 1,208 | 1,812 | |
66A |
- | 342 | 660 | - | - | - | - | 516 | - | - | - | 1,059 | 587 | - | - | - | - | 275 | - | - | |
9901 |
19,872 | 19,643 | 9,570 | 21,994 | 12,260 | -4,576 | 22,399 | -1,001 | 4,061 | 4,724 | 16,190 | 7,431 | -7,453 | -6,724 | 10,077 | 678 | -9,438 | -14,210 | 9,741 | 17,680 | |
75/76B |
468 | 931 | 655 | 572 | 1,231 | 396 | 842 | 528 | 602 | 684 | 536 | 553 | 943 | 727 | 1,120 | 1,161 | 324 | 1,319 | 1,711 | 882 | |
75 |
468 | 931 | 655 | 572 | 1,231 | 396 | 842 | 528 | 602 | 684 | 536 | 553 | 943 | 727 | 1,120 | 1,161 | 324 | 1,319 | 1,711 | 882 | |
65/66B |
486 | 1,006 | 1,520 | 2,026 | 2,517 | 2,984 | 3,421 | 3,870 | 4,347 | 4,841 | 5,411 | 5,991 | 6,575 | 7,301 | 7,771 | 2,862 | 242 | 631 | 1,082 | 2,003 | |
65 |
486 | 1,006 | 1,520 | 2,026 | 2,517 | 2,984 | 3,421 | 3,870 | 4,347 | 4,841 | 5,411 | 5,991 | 6,575 | 7,301 | 7,771 | 2,862 | 242 | 631 | 1,082 | 2,003 | |
9903 |
19,855 | 19,568 | 8,704 | 20,540 | 10,974 | -7,163 | 19,820 | -4,342 | 316 | 567 | 11,316 | 934 | -13,672 | -3,547 | 3,684 | -1,022 | -9,356 | -13,797 | 10,370 | 16,560 | |
67/77 |
5,838 | 6,044 | 2,762 | 1,631 | 909 | - | - | - | 40 | - | 1 | - | - | -52 | 53 | - | - | 0 | 2,276 | 3,945 | |
9904 |
14,017 | 13,524 | 5,942 | 18,909 | 10,065 | -7,163 | 19,820 | -4,342 | 277 | 567 | 11,315 | 934 | -13,672 | -3,495 | 3,631 | -1,022 | -9,356 | -13,797 | 8,094 | 12,614 | |
789 |
- | - | - | - | 7,607 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9905 |
14,017 | 13,524 | 5,942 | 18,909 | 17,672 | -7,163 | 19,820 | -4,342 | 277 | 567 | 11,315 | 934 | -13,672 | -3,495 | 3,631 | -1,022 | -9,356 | -13,797 | 8,094 | 12,614 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
14,017 | 13,524 | 5,942 | 18,909 | 17,672 | -7,163 | 15,478 | -4,342 | -580 | -857 | -1,424 | -12,738 | -13,672 | -3,495 | 3,631 | -1,022 | -9,356 | -13,797 | 8,094 | 12,614 | |
791/2 |
- | - | - | - | - | 7,163 | - | - | 580 | - | - | - | - | 3,495 | - | 1,022 | 9,356 | 13,797 | - | - | |
691/2 |
14,017 | 13,524 | 5,942 | 18,909 | 17,672 | - | 14,666 | - | - | - | - | - | - | - | 3,631 | - | - | - | 8,094 | 12,614 | |
6921 |
14,017 | 13,524 | 5,942 | 18,909 | 17,672 | - | 14,666 | - | - | - | - | - | - | - | 3,631 | - | - | - | 8,094 | 12,614 | |
694/7 |
- | - | - | - | - | - | 812 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | - | - | - | - | - | 812 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||||||
9087 |
- | - | - | 0.4 | 0.3 | 0.5 | 0.8 | 1 | 1 | 0.3 | - | - | - | - | - | - | - | - | - | - | |
Hours worked1013 |
- | - | - | 80 | 208 | 262 | 924 | 1,324 | 1,395 | 330 | - | - | - | - | - | - | - | - | - | - | |
| Document | |||||||||||||||||||||
The accounts for 8 older financial years (1998-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 24-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 24-07-2026 | 2026-00328854 | |
| 31-12-2024 | micro format | 26-09-2025 | 2025-00505887 | |
| 31-12-2023 | micro format | 23-09-2024 | 2024-00469088 | |
| 31-12-2022 | micro format | 28-07-2023 | 2023-00286892 | |
| 31-12-2021 | micro format | 29-07-2022 | 2022-20252337 | |
| 31-12-2020 | micro format | 29-10-2021 | 2021-75200392 | |
| 31-12-2019 | micro format | 26-10-2020 | 2020-63400424 | |
| 31-12-2018 | micro format | 30-07-2019 | 2019-40300356 | |
| 31-12-2017 | micro format | 24-09-2018 | 2018-64200589 | |
| 31-12-2016 | micro format | 30-08-2017 | 2017-53800450 | |
| 31-12-2015 | abbreviated format | 31-08-2016 | 2016-55300368 | |
| 31-12-2014 | abbreviated format | 27-07-2015 | 2015-35000581 | |
| 31-12-2013 | abbreviated format | 22-08-2014 | 2014-45400477 | |
| 31-12-2012 | abbreviated format | 03-06-2013 | 2013-15000372 | |
| 31-12-2011 | abbreviated format | 17-09-2012 | 2012-56800097 | |
| 31-12-2010 | abbreviated format | 14-11-2011 | 2011-60700218 | |
| 31-12-2009 | abbreviated format | 13-09-2010 | 2010-54100380 | |
| 31-12-2008 | abbreviated format | 22-12-2009 | 2009-90800335 | |
| 31-12-2007 | abbreviated format | 22-09-2008 | 2008-74000236 | |
| 31-12-2006 | abbreviated format | 29-01-2008 | 2008-02900266 | |
| 31-12-2005 | abbreviated format | 24-07-2006 | 2006-52003208 | |
| 31-12-2004 | abbreviated format | 28-10-2005 | 2005-84400405 | |
| 31-12-2003 | abbreviated format | 30-09-2004 | 2004-69004873 | |
| 31-12-2002 | abbreviated format | 23-09-2003 | 2003-68402136 | |
| 31-12-2001 | abbreviated format | 24-09-2002 | 2002-58002975 | |
| 31-12-2000 | abbreviated format | 02-08-2001 | 2001-47203663 | |
| 31-12-1999 | abbreviated format | 31-07-2000 | 2000-47804966 | |
| 31-12-1998 | abbreviated format | 30-07-1999 | 1999-38501817 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 26,083 | 35,596 | 24,615 | 35,967 | 26,046 | 11,726 | 40,283 | 16,269 | 22,217 | 22,769 | 35,551 | 26,695 | 14,790 | 13,278 | 29,934 | 19,853 | 3,499 | 699 | 24,104 | 34,775 | ||
| 20,228 | 29,476 | 20,987 | 32,881 | 23,851 | 9,139 | 37,704 | 12,928 | 18,433 | 18,612 | 30,676 | 20,198 | 8,570 | 16,507 | 23,488 | 18,153 | 3,581 | 1,112 | 22,456 | 29,709 | ||
| 50,626 | 5,406 | 2,737 | 26,715 | 8,683 | 0 | 1,841 | 2,372 | 1,212 | 445 | 2,750 | 699 | 8,219 | 6,516 | 33,735 | 183,960 | 1,370 | 2,152 | 1,222 | 15,041 | ||
| 6,508 | 16,811 | 2,173 | -5,753 | -2,500 | -4,490 | 47,980 | 14,274 | -11,943 | -10,965 | 17,976 | 6,905 | -11,784 | -9,166 | 13,760 | 16,195 | -3,262 | 2,342 | -12,335 | - | ||
| 30,411 | 60,810 | 51,298 | 46,743 | 54,406 | 52,561 | 56,257 | 33,570 | 34,778 | 29,032 | 24,571 | 12,791 | 5,350 | 20,008 | 12,050 | 20,380 | 20,650 | 19,004 | 24,480 | 10,937 | ||
| 54.3% | 57.4% | 53.2% | 47.8% | 36.7% | 29.7% | 30.0% | 20.3% | 20.2% | 20.1% | 18.6% | 12.7% | 11.6% | 16.2% | 15.4% | 15.6% | 52.8% | 50.9% | 49.3% | 45.5% | ||
| 1.33 | 1.86 | 1.90 | 1.87 | 1.99 | 1.97 | 2.00 | 1.61 | 1.56 | 1.58 | 1.49 | 1.25 | 1.11 | 1.49 | 1.17 | 1.42 | 1.57 | 1.40 | 1.40 | 1.20 | ||
| 1.29 | 1.79 | 1.78 | 1.78 | 1.87 | 1.83 | 1.91 | 1.41 | 1.38 | 1.44 | 1.37 | 1.08 | 0.97 | 1.34 | 1.12 | 1.25 | 1.32 | 0.97 | 0.96 | 1.07 | ||
| 0.84 | 0.74 | 0.88 | 1.09 | 1.72 | 2.37 | 2.33 | 3.91 | 3.96 | 3.98 | 4.39 | 6.90 | 7.62 | 5.18 | 5.48 | 5.40 | 0.90 | 0.96 | 1.03 | 1.20 | ||
| 12.8% | 14.2% | 7.3% | 25.0% | 17.7% | -15.3% | 36.8% | -12.5% | 0.7% | 1.5% | 29.5% | 3.5% | -52.4% | -8.8% | 8.4% | -2.6% | -23.0% | -27.6% | 12.7% | 22.6% | ||
| 7.0% | 8.2% | 3.9% | 11.9% | 6.5% | -4.5% | 11.0% | -2.5% | 0.1% | 0.3% | 5.5% | 0.4% | -6.1% | -1.4% | 1.3% | -0.4% | -12.1% | -14.0% | 6.3% | 10.3% | ||
| 53.66 | 35.37 | 16.19 | 17.75 | 10.35 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2023 | 31-12-2022 | 31-12-2021 |
|---|---|---|---|
| Employees at the balance-sheet date | - | - | 1 |
| full-time | - | - | 1 |
| in full-time equivalents | - | - | 1 |
| - | 0.4 | 0.3 | |
| On a permanent contract | - | - | 1 |
| Joined | - | 0 | 1 |
| Left | - | 1 | 0 |
Source: social balance sheet in the 2021 to 2023 annual accounts
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €50,626 | €5,406 | €2,737 | €26,715 | €8,683 |
| €6,211 | €15,953 | €15,045 | €13,973 | €13,786 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 1% higher than in 2024 and the highest since 2022. It is the second rise in a row, after the fall in 2023.
Debt's share of the balance-sheet total rises from 42.6% to 45.7%. Equity and debt are higher.
SPLINTER has no parent and no holdings in its annual accounts. DE SCHEPPER Kristiaan Liane Albert is the only director. SPLINTER shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Pierre Van den Eedenstraat 4 registered office 2660 Antwerp | 08-07-1997 | 2.082.533.481 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 11382A0329/00C006 | 308 m² | 1 · 257 m² | 6.0 m · 2 |
If something looks wrong or is missing, please tell us.