SPFF
ActiveFinancials · financial year 2025, full format
Annual accounts 2025 filed on 01-04-2026 PDF all 5 filings
Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€1.5m▲ 32.9%
2024 · €1.1m
Working capital
-€67.5m▲ 1.1%
2024 · -€68.2m
Trend over the years
2021 to 2025, 5 financial years
The operating result for 2025 is a loss of €94,771, larger than the loss of €1,453 in 2024. It is the lowest result since 2021.
Operating result-€0.09m
2025
Net result€1.5m
2025
Total assets€81.0m
2025
Equity€4.2m
2025
Debt€76.8m
2025
Working capital-€67.5m
2025
Turnover is what the company sold, the result is what was left of it. A loss stands below the zero line.
Assets, equity and debt per financial year.
Above zero, the company can pay its short-term debts with what it holds in the short term.
Use the arrow keys on the chart for the figures per year.
Every figure with its change against the financial year before
favourable
unfavourable
Line20212022202320242025
Operating result-€0.002m--€0.001m▲ 53.4%-€0.001m▲ 38.7%-€0.001m▼ 165%-€0.09m▼ 6,425%
Net result-€0.002m-€0.6m€0.9m▲ 50.4%€1.1m▲ 17.8%€1.5m▲ 32.9%
Equity€0.1m-€0.7m▲ 632%€1.7m▲ 130%€2.7m▲ 66.6%€4.2m▲ 53.1%
Total assets€0.1m-€75.5m▲ 767×€76.3m▲ 1.1%€77.4m▲ 1.4%€81.0m▲ 4.6%
Debt€348-€74.8m▲ 215,218×€74.7m▼ 0.1%€74.7m=€76.8m▲ 2.8%
Working capital-€70.3m-€69.3m▲ 1.3%-€68.2m▲ 1.6%-€67.5m▲ 1.1%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €81.0m
Fixed assets
€71.7m ▲ 1.0%
Current assets
€9.3m ▲ 44.2%
Equity and liabilities €81.0m
Equity
€4.2m ▲ 53.1%
Debt
€76.8m ▲ 2.8%
Debt's share of the balance-sheet total falls from 96.4% to 94.8%. Equity and debt are higher.
Key figures and ratios
EBITDA
-€34,746
Cash flow
€1.5m
Current ratio
0.12▲
2024 · 0.09
Debt to equity
18.24▼
2024 · 27.17
ROE
34.7%▼
2024 · 40.0%
ROA
1.8%▲
2024 · 1.4%
Interest coverage
-503.57
Debt ≤ 1 year
€76.8m▲
2024 · €74.7m
Income taxes
€10,471▼
2024 · €24,805
Green means a favourable move, even when the figure itself falls, as with debt or debt to equity.
Investments
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Tangible fixed assets | - | - | - | - | €753,183 |
| Financial fixed assets | - | €71.0m | - | - | - |
| Depreciation and write-downs of the year | - | - | - | - | €60,025 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Annual accounts
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | - | - | - | - | €0.06m | - |
| Other operating charges640/8 | - | €333 | - | - | - | - |
| Gross operating margin9900 | -€0.002m | -€0.001m | -€0.001m | -€0.001m | -€0.03m | ▼ 2,292% |
| Operating profit (loss)9901 | -€0.002m | -€0.001m | -€0.001m | -€0.001m | -€0.09m | ▼ 6,425% |
| Financial income75/76B | - | €0.6m | €0.9m | €1.1m | €1.6m | ▲ 39.1% |
| Recurring financial income75 | - | €0.6m | €0.9m | €1.1m | €1.6m | ▲ 39.1% |
| Financial charges65/66B | €18 | €57 | €57 | €60 | €69 | ▲ 16.0% |
| Recurring financial charges65 | €18 | €57 | €57 | €60 | €69 | ▲ 16.0% |
| Profit (loss) for the period before taxes9903 | -€0.002m | €0.6m | €0.9m | €1.1m | €1.5m | ▲ 30.9% |
| Income taxes67/77 | - | - | - | €0.02m | €0.01m | ▼ 57.8% |
| Profit (loss) for the period9904 | -€0.002m | €0.6m | €0.9m | €1.1m | €1.5m | ▲ 32.9% |
| Profit (loss) for the period to be appropriated9905 | -€0.002m | €0.6m | €0.9m | €1.1m | €1.5m | ▲ 32.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €0.1m | €75.5m | €76.3m | €77.4m | €81.0m | ▲ 4.6% |
| Fixed assets21/28 | - | €71.0m | €71.0m | €71.0m | €71.7m | ▲ 1.0% |
| Tangible fixed assets22/27 | - | - | - | - | €0.7m | - |
| Land and buildings22 | - | - | - | - | €0.7m | - |
| Financial fixed assets28 | - | €71.0m | €71.0m | €71.0m | €71.0m | = |
| Current assets29/58 | €0.1m | €4.5m | €5.4m | €6.4m | €9.3m | ▲ 44.2% |
| Amounts receivable within one year40/41 | - | €0.009m | €0.02m | €0.03m | €0.05m | ▲ 46.7% |
| Trade receivables40 | - | €0.009m | €0.02m | €0.03m | €0.01m | ▼ 57.5% |
| Other amounts receivable41 | - | - | - | €0.006m | €0.04m | ▲ 473% |
| Current investments50/53 | - | - | - | €6.0m | €8.6m | ▲ 43.3% |
| Cash at bank and in hand54/58 | €0.1m | €4.5m | €5.3m | €0.4m | €0.6m | ▲ 55.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €0.1m | €75.5m | €76.3m | €77.4m | €81.0m | ▲ 4.6% |
| Equity10/15 | €0.1m | €0.7m | €1.7m | €2.7m | €4.2m | ▲ 53.1% |
| Contributions10/11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Contributions outside capital11 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Other1109/19 | €0.1m | €0.1m | €0.1m | €0.1m | €0.1m | = |
| Profit (loss) carried forward14 | -€0.002m | €0.6m | €1.6m | €2.6m | €4.1m | ▲ 55.1% |
| Amounts payable17/49 | €348 | €74.8m | €74.7m | €74.7m | €76.8m | ▲ 2.8% |
| Amounts payable within one year42/48 | - | €74.8m | €74.7m | €74.7m | €76.8m | ▲ 2.8% |
| Trade debts44 | - | - | - | - | €0.08m | - |
| Suppliers440/4 | - | - | - | - | €0.08m | - |
| Other amounts payable47/48 | - | €74.8m | €74.7m | €74.7m | €76.7m | ▲ 2.7% |
| Accrued charges and deferred income492/3 | €348 | - | - | - | - | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€0.002m | €0.6m | €0.9m | €1.1m | €1.5m | ▲ 32.9% |
| + Depreciation and write-downs630 | - | - | - | - | €0.06m | - |
| Operating cash flow (approximation) | -€0.002m | €0.6m | €0.9m | €1.1m | €1.5m | ▲ 38.3% |
| Investment in fixed assets (approximation) | - | - | €0 | €0 | -€0.8m | - |
| Change in cash | - | €4.4m | €0.8m | -€4.9m | €0.2m | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 01-04-2026 | 2026-00069602 | |
| 31-12-2024 | full format | 03-07-2025 | 2025-00222377 | |
| 31-12-2023 | full format | 24-07-2024 | 2024-00277250 | |
| 31-12-2022 | full format | 01-08-2023 | 2023-00300993 | |
| 31-12-2021 | full format | 06-05-2022 | 2022-20020860 |