Profit
8 profitable years in a row. Profit 2023: €37,456, mostly one-off.
8 profitable years in a row. Profit 2023: €37,456, mostly one-off.
Short-term debts fell from €39,489 to €26,950.
The last five annual accounts were filed 44 to 61 days before the end of the period.
Inactive. The last annual accounts are for financial year 2023. The company was dissolved and wound up in a single deed.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €220,000. Estimated: probably between €150,000 and €380,000.
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||
20/58 |
292,845 | 267,769 | 240,854 | 227,839 | 219,945 | 212,022 | 208,556 | 244,522 | 223,192 | |
21/28 |
260,008 | 188,549 | 156,857 | 149,727 | 158,449 | 170,082 | 182,313 | 205,055 | 138,891 | |
22/27 |
260,008 | 188,549 | 156,857 | 149,727 | 158,449 | 170,082 | 182,313 | 205,055 | 138,891 | |
22 |
260,008 | 188,549 | 135,182 | 146,815 | 158,449 | 170,082 | 181,721 | 193,360 | 116,388 | |
23 |
- | - | 1,745 | 2,912 | - | - | - | - | - | |
24 |
- | - | 19,930 | - | - | - | 592 | 11,695 | 22,503 | |
29/58 |
32,836 | 79,220 | 83,997 | 78,111 | 61,496 | 41,940 | 26,243 | 39,467 | 84,301 | |
40/41 |
13,503 | 42,524 | 29,433 | 32,418 | 31,676 | 17,017 | 11,212 | 10,549 | 28,738 | |
40 |
10,000 | 38,520 | 24,951 | 23,958 | 26,643 | 13,886 | 11,200 | 5,747 | 28,738 | |
41 |
3,503 | 4,004 | 4,482 | 8,460 | 5,033 | 3,131 | 12 | 4,802 | 1 | |
50/53 |
16,522 | 21,522 | 43,602 | 34,469 | 26,031 | 14,011 | 5,800 | 25,000 | 25,000 | |
54/58 |
2,811 | 15,174 | 10,962 | 11,224 | 3,788 | 10,911 | 9,231 | 3,064 | 22,043 | |
490/1 |
- | - | - | - | - | - | - | 855 | 8,519 | |
| Balance sheet: equity and liabilities | ||||||||||
10/49 |
292,845 | 267,769 | 240,854 | 227,839 | 219,945 | 212,022 | 208,556 | 244,522 | 223,192 | |
10/15 |
265,736 | 228,280 | 172,583 | 159,632 | 148,185 | 137,741 | 130,410 | 108,139 | 100,718 | |
10/11 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
13 |
247,136 | 209,680 | 153,983 | 141,032 | 129,585 | 119,141 | 111,810 | 89,539 | 82,118 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | 25,000 | 25,000 | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | |
1312 |
- | - | - | - | - | - | - | 25,000 | 25,000 | |
133 |
245,276 | 207,820 | 152,123 | 139,172 | 127,725 | 117,281 | 109,950 | 62,679 | 55,258 | |
17/49 |
27,109 | 39,489 | 68,271 | 68,206 | 71,760 | 74,281 | 78,147 | 136,384 | 122,474 | |
17 |
- | - | 2,171 | 9,515 | 21,799 | 35,201 | 46,613 | 55,333 | 74,071 | |
170/4 |
- | - | 2,171 | 9,515 | 21,799 | 35,201 | 46,613 | 55,333 | 74,071 | |
42/48 |
26,950 | 39,489 | 65,539 | 58,134 | 49,621 | 39,080 | 30,663 | 81,041 | 48,393 | |
42 |
2,500 | 4,671 | 24,930 | 14,784 | 14,383 | 13,955 | 13,542 | 37,089 | 15,420 | |
44 |
16,028 | 1,003 | 889 | 1,016 | 1,503 | 3,593 | 415 | 3,724 | 2,027 | |
440/4 |
16,028 | 1,003 | 889 | 1,016 | 1,503 | 3,593 | 415 | 3,724 | 2,027 | |
45 |
8,421 | 25,719 | 21,943 | 31,107 | 13,184 | 12,498 | 11,277 | 11,464 | 25,126 | |
450/3 |
6,121 | 23,319 | 2,631 | 5,978 | 7,499 | 9,350 | 8,956 | 6,825 | 25,126 | |
454/9 |
2,300 | 2,400 | 19,313 | 25,129 | 5,686 | 3,148 | 2,321 | 4,639 | - | |
47/48 |
- | 8,096 | 17,777 | 11,227 | 20,551 | 9,035 | 5,429 | 28,764 | 5,821 | |
492/3 |
159 | - | 561 | 558 | 340 | - | 871 | 10 | 10 | |
| Income statement | ||||||||||
76A |
75,250 | 75,424 | - | - | - | - | 12,132 | - | - | |
9900 |
73,262 | 119,857 | 50,411 | 46,737 | 41,736 | 51,645 | 65,223 | 74,940 | 77,500 | |
62 |
12,848 | 14,855 | 13,405 | 12,928 | 11,982 | 13,678 | 10,238 | 11,250 | 10,163 | |
630 |
13,251 | 11,633 | 14,253 | 12,221 | 11,633 | 12,231 | 14,225 | 40,017 | 23,043 | |
640/8 |
2,147 | 2,241 | 2,134 | 1,919 | 1,855 | 1,806 | 2,222 | 2,910 | 9,246 | |
66A |
- | - | - | - | - | 119 | - | 110 | 336 | |
9901 |
45,015 | 91,127 | 20,619 | 19,669 | 16,266 | 23,810 | 38,537 | 20,653 | 35,048 | |
75/76B |
7,297 | 368 | 0 | 203 | 11 | 12 | 5 | 156 | 22 | |
75 |
7,297 | 368 | 0 | 203 | 11 | 12 | 5 | 156 | 22 | |
65/66B |
537 | 10,660 | 1,692 | 2,850 | 933 | 2,423 | 4,837 | 8,183 | 4,840 | |
65 |
537 | 10,660 | 1,692 | 2,850 | 933 | 2,423 | 4,837 | 8,183 | 4,840 | |
9903 |
51,776 | 80,836 | 18,927 | 17,022 | 15,344 | 21,400 | 33,705 | 12,625 | 29,893 | |
67/77 |
14,319 | 25,139 | 5,976 | 5,574 | 4,901 | 6,368 | 11,434 | 5,205 | 12,730 | |
9904 |
37,456 | 55,696 | 12,951 | 11,448 | 10,444 | 15,031 | 22,271 | 7,421 | 17,163 | |
9905 |
37,456 | 55,696 | 12,951 | 11,448 | 10,444 | 15,031 | 22,271 | 7,421 | 17,163 | |
| Appropriation of the result | ||||||||||
9906 |
37,456 | 55,696 | 12,951 | 11,448 | 10,444 | 15,031 | 22,271 | 7,421 | 17,163 | |
791/2 |
- | - | - | - | - | 7,700 | - | - | - | |
691/2 |
37,456 | 55,696 | 12,951 | 11,448 | 10,444 | 15,031 | 22,271 | 7,421 | 17,163 | |
6920 |
- | - | - | - | - | - | - | - | 1,660 | |
6921 |
37,456 | 55,696 | 12,951 | 11,448 | 10,444 | 15,031 | 22,271 | 7,421 | 15,503 | |
694/7 |
- | - | - | - | - | 7,700 | - | - | - | |
694 |
- | - | - | - | - | 7,700 | - | - | - | |
| Document | ||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 31-05-2024.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 31-05-2024 | 2024-00107150 | |
| 31-12-2022 | micro format | 15-06-2023 | 2023-00132784 | |
| 31-12-2021 | micro format | 17-06-2022 | 2022-20069867 | |
| 31-12-2020 | micro format | 02-06-2021 | 2021-16900067 | |
| 31-12-2019 | micro format | 08-06-2020 | 2020-15900562 | |
| 31-12-2018 | micro format | 13-06-2019 | 2019-18400237 | |
| 31-12-2017 | micro format | 07-06-2018 | 2018-16700361 | |
| 31-12-2016 | micro format | 20-07-2017 | 2017-34200031 | |
| 31-12-2015 | abbreviated format | 15-07-2016 | 2016-32100372 |
| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|---|
| 58,266 | 102,761 | 34,872 | 31,891 | 27,899 | 36,042 | 52,762 | 60,670 | 58,091 | ||
| 50,707 | 67,330 | 27,204 | 23,669 | 22,077 | 27,263 | 36,496 | 47,438 | 40,207 | ||
| 9,710 | 43,325 | 21,382 | 3,500 | 0 | 0 | -8,517 | 213,376 | 26,908 | ||
| -12,363 | 4,212 | -261 | 7,435 | -7,123 | 1,681 | 6,167 | -18,980 | - | ||
| 5,887 | 39,731 | 18,458 | 19,978 | 11,875 | 2,860 | -4,420 | -41,574 | 35,908 | ||
| 90.7% | 85.3% | 71.7% | 70.1% | 67.4% | 65.0% | 62.5% | 44.2% | 45.1% | ||
| 1.22 | 2.01 | 1.28 | 1.34 | 1.24 | 1.07 | 0.86 | 0.49 | 1.74 | ||
| 0.10 | 0.17 | 0.40 | 0.43 | 0.48 | 0.54 | 0.60 | 1.26 | 1.22 | ||
| 14.1% | 24.4% | 7.5% | 7.2% | 7.0% | 10.9% | 17.1% | 6.9% | 17.0% | ||
| 12.8% | 20.8% | 5.4% | 5.0% | 4.7% | 7.1% | 10.7% | 3.0% | 7.7% | ||
| over 100 | 9.64 | 20.61 | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2023 | 2022 | 2021 |
|---|---|---|---|
| Tangible fixed assets | €9,710 | - | €21,382 |
| €13,251 | €11,633 | €14,253 |
Source: notes to the 2021 to 2023 annual accounts (statement of fixed assets)
The operating result for 2023 is 51% lower than in 2022.
Debt's share of the balance-sheet total falls from 14.7% to 9.3%. Equity is higher and debt is lower.
SPEDICON has no parent and no holdings in its annual accounts.
See the function holders in the KBO register.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SPEDICON is no longer in the KBO register.
If something looks wrong or is missing, please tell us.