Skip to content

Sparrow-IT

Active
Private limited companyfounded 2019active for 7 yearsDrakenhoflaan 188, 2100 Antwerpen, BelgiumKBO/BCE: BE 0718.651.026
Summary

Sparrow-IT has been active since 2019 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €18,550 and a net result of €59,833. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 14% of 20,890 sector peers (NACE 62, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€18,550▼ 68.2%
2024 · €58,253
Total assets
€186,330▲ 35.6%
2024 · €137,458
Net result
€59,833▼ 24.9%
2024 · €79,703
Working capital
-€6,920
2024 · €48,786
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 25% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€75,737 2025 Net result€59,833 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€39,700-€103,079▲ 160%€76,402▼ 25.9%€81,598▲ 6.8%€95,790▲ 17.4%€101,263▲ 5.7%€75,737▼ 25.2%
Net result€30,891-€80,303above the sector's middle half▲ 160%€59,512above the sector's middle half▼ 25.9%€63,223above the sector's middle half▲ 6.2%€74,798above the sector's middle half▲ 18.3%€79,703above the sector's middle half▲ 6.6%€59,833above the sector's middle half▼ 24.9%
Equity€38,891-€119,193within the sector's middle half▲ 206%€19,256below the sector's middle half▼ 83.8%€32,479within the sector's middle half▲ 68.7%€57,276within the sector's middle half▲ 76.4%€58,253within the sector's middle half▲ 1.7%€18,550below the sector's middle half▼ 68.2%
Total assets€64,160-€151,783within the sector's middle half▲ 137%€219,891within the sector's middle half▲ 44.9%€72,726within the sector's middle half▼ 66.9%€116,304within the sector's middle half▲ 59.9%€137,458within the sector's middle half▲ 18.2%€186,330within the sector's middle half▲ 35.6%
Debt€25,269-€32,590▲ 29.0%€200,636▲ 516%€40,248▼ 79.9%€59,027▲ 46.7%€79,206▲ 34.2%€167,780▲ 112%
Working capital€30,013-€112,512above the sector's middle half▲ 275%€16,107within the sector's middle half▼ 85.7%€29,092within the sector's middle half▲ 80.6%€53,569within the sector's middle half▲ 84.1%€48,786within the sector's middle half▼ 8.9%-€6,920below the sector's middle half
Solvency60.6%-78.5%within the sector's middle half▲ 17.9pp8.8%below the sector's middle half▼ 69.8pp44.7%within the sector's middle half▲ 35.9pp49.2%within the sector's middle half▲ 4.6pp42.4%within the sector's middle half▼ 6.9pp10.0%below the sector's middle half▼ 32.4pp
Current ratio2.28-4.45within the sector's middle half▲ 2.171.08below the sector's middle half▼ 3.371.72within the sector's middle half▲ 0.641.93within the sector's middle half▲ 0.211.63within the sector's middle half▼ 0.300.95below the sector's middle half▼ 0.68
Return on assets (ROA)48.1%-52.9%above the sector's middle half▲ 4.8pp27.1%within the sector's middle half▼ 25.8pp86.9%above the sector's middle half▲ 59.9pp64.3%above the sector's middle half▼ 22.6pp58.0%above the sector's middle half▼ 6.3pp32.1%within the sector's middle half▼ 25.9pp
above within below the middle half of NACE 62, Computer programming, consultancy and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €186,330
Fixed assets €66,476 ▲ 515%
Current assets €119,854 ▼ 5.4%
Equity and liabilities €186,330
Equity €18,550 ▼ 68.2%
Debt €167,780 ▲ 112%
Debt's share of the balance-sheet total rises from 57.6% to 90.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€89,820▼
2024 · €107,538
Cash flow
€73,916▼
2024 · €85,977
Quick ratio
0.90▼
2024 · 1.63
Debt to equity
9.04▲
2024 · 1.36
ROE
322.6%▲
2024 · 136.8%
Interest coverage
74.60▼
2024 · over 100
Debt ≤ 1 year
€126,774▲
2024 · €77,856
Debt > 1 year
€36,956
Income taxes
€14,966▼
2024 · €21,478
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,153 companies that looked in July 2024 the way this one looks now, 1.7% went bankrupt within 24 months and 96.1% are still going.

  • Micro
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.7% went bankrupt
2.2% stopped otherwise
96.1% still going

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,474 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,153 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 50 lines
Balance sheet Code20242025
Assets
Total assets20/58€137,458€186,330▲
Fixed assets21/28€10,817€66,476▲
Tangible fixed assets22/27€10,262€65,921▲
Plant, machinery and equipment23€1,104€967▼
Furniture and vehicles24€9,158€64,954▲
Financial fixed assets28€555€555=
Current assets29/58€126,641€119,854▼
Stocks and contracts in progress3-€6,198
Stocks30/36-€6,198
Amounts receivable within one year40/41€30,301€24,030▼
Trade receivables40€30,301€21,420▼
Other amounts receivable41-€2,609
Cash at bank and in hand54/58€94,920€86,107▼
Deferred charges and accrued income490/1€1,420€3,519▲
Equity and liabilities
Total equity and liabilities10/49€137,458€186,330▲
Equity10/15€58,253€18,550▼
Contributions10/11€18,550€18,550=
Reserves13€39,703€0▼
Distributable reserves133€39,703€0▼
Profit (loss) carried forward14€0€0=
Amounts payable17/49€79,206€167,780▲
Amounts payable after more than one year17-€36,956
Financial debts170/4-€36,956
Amounts payable within one year42/48€77,856€126,774▲
Current portion of amounts payable after more than one year42-€10,388
Trade debts44€2,514€4,709▲
Suppliers440/4€2,514€4,709▲
Taxes, remuneration and social security45€25,372€18,529▼
Taxes450/3€25,372€18,529▼
Other amounts payable47/48€49,970€93,147▲
Accrued charges and deferred income492/3€1,350€4,050▲
Income statement Code20242025
Non-recurring operating income76A-€13,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,275€14,083▲
Other operating charges640/8€1,485€1,449▼
Gross operating margin9900€109,023€91,269▼
Operating profit (loss)9901€101,263€75,737▼
Financial income75/76B€0€266▲
Recurring financial income75€0€266▲
Financial charges65/66B€83€1,204▲
Recurring financial charges65€83€1,204▲
Profit (loss) for the period before taxes9903€101,180€74,799▼
Income taxes67/77€21,478€14,966▼
Profit (loss) for the period9904€79,703€59,833▼
Profit (loss) for the period to be appropriated9905€79,703€59,833▼
Appropriation of the result
Profit (loss) to be appropriated9906€79,703€59,833▼
Transfer from equity791/2€38,726€39,703▲
Transfer to equity691/2€39,703€0▼
To other reserves6921€39,703€0▼
Profit to be distributed694/7€78,726€99,536▲
Return on contributions (dividend)694€78,726€99,536▲

The notes to these accounts (14 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Non-recurring operating income76A------€13,000-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,900€5,298€5,691€1,414€2,223€6,275€14,083▲ 124%
Other operating charges640/8--€2,553€2,882€1,346€1,485€1,449▼ 2.5%
Gross operating margin9900€48,801€109,385€84,646€85,894€99,359€109,023€91,269▼ 16.3%
Operating profit (loss)9901€39,700€103,079€76,402€81,598€95,790€101,263€75,737▼ 25.2%
Financial income75/76B---€6€0€0€266-
Recurring financial income75€9€0-€6€0€0€266-
Financial charges65/66B--€204€103€60€83€1,204▲ 1,357%
Recurring financial charges65€182€183€204€103€60€83€1,204▲ 1,357%
Profit (loss) for the period before taxes9903€39,526€102,896€76,197€81,502€95,730€101,180€74,799▼ 26.1%
Income taxes67/77€8,636€22,593€16,685€18,279€20,933€21,478€14,966▼ 30.3%
Profit (loss) for the period9904€30,891€80,303€59,512€63,223€74,798€79,703€59,833▼ 24.9%
Profit (loss) for the period to be appropriated9905€30,891€80,303€59,512€63,223€74,798€79,703€59,833▼ 24.9%
Line2019202020212022202320242025Change
Assets
Total assets20/58€64,160€151,783€219,891€72,726€116,304€137,458€186,330▲ 35.6%
Fixed assets21/28€10,719€6,681€3,149€3,387€5,057€10,817€66,476▲ 515%
Tangible fixed assets22/27€10,719€6,681€3,149€3,387€5,057€10,262€65,921▲ 542%
Plant, machinery and equipment23--€596€175€2,044€1,104€967▼ 12.4%
Furniture and vehicles24--€2,553€3,212€3,013€9,158€64,954▲ 609%
Financial fixed assets28-----€555€555=
Current assets29/58€53,441€145,101€216,742€69,339€111,247€126,641€119,854▼ 5.4%
Stocks and contracts in progress3------€6,198-
Stocks30/36------€6,198-
Amounts receivable within one year40/41€46,209€126,197€164,498€36,890€43,356€30,301€24,030▼ 20.7%
Trade receivables40--€38,297€36,890€43,356€30,301€21,420▼ 29.3%
Other amounts receivable41--€126,201€0--€2,609-
Cash at bank and in hand54/58€7,067€18,736€51,909€31,973€67,318€94,920€86,107▼ 9.3%
Deferred charges and accrued income490/1--€335€476€573€1,420€3,519▲ 148%
Equity and liabilities
Total equity and liabilities10/49€64,160€151,783€219,891€72,726€116,304€137,458€186,330▲ 35.6%
Equity10/15€38,891€119,193€19,256€32,479€57,276€58,253€18,550▼ 68.2%
Contributions10/11€8,000-€18,550€18,550€18,550€18,550€18,550=
Reserves13€30,891€111,193€706€13,929€38,726€39,703€0▼ 100%
Distributable reserves133--€706€13,929€38,726€39,703€0▼ 100%
Profit (loss) carried forward14--€0€0€0€0€0-
Amounts payable17/49€25,269€32,590€200,636€40,248€59,027€79,206€167,780▲ 112%
Amounts payable after more than one year17€1,842€0----€36,956-
Financial debts170/4------€36,956-
Amounts payable within one year42/48€23,427€32,590€200,636€40,248€57,677€77,856€126,774▲ 62.8%
Current portion of amounts payable after more than one year42--€0---€10,388-
Trade debts44€621€4,041€1,634€1,083€2,009€2,514€4,709▲ 87.3%
Suppliers440/4--€1,634€1,083€2,009€2,514€4,709▲ 87.3%
Taxes, remuneration and social security45--€54,502€25,636€23,420€25,372€18,529▼ 27.0%
Taxes450/3--€54,502€25,636€23,420€25,372€18,529▼ 27.0%
Other amounts payable47/48--€144,500€13,528€32,248€49,970€93,147▲ 86.4%
Accrued charges and deferred income492/3----€1,350€1,350€4,050▲ 200%
Line2019202020212022202320242025Change
Profit (loss) for the period9904€30,891€80,303€59,512€63,223€74,798€79,703€59,833▼ 24.9%
+ Depreciation and write-downs630€7,900€5,298€5,691€1,414€2,223€6,275€14,083▲ 124%
Operating cash flow (approximation)€38,790€85,601€65,204€64,637€77,020€85,977€73,916▼ 14.0%
Investment in fixed assets (approximation)--€1,260-€2,159-€1,652-€3,892-€12,035-€69,742▼ 480%
Change in cash-€11,669€33,173-€19,936€35,344€27,602-€8,813-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (7)
Financial year Type Filed Reference
31-12-2025 micro format 13-05-2026 2026-00112398
31-12-2024 micro format 05-06-2025 2025-00122547
31-12-2023 micro format 26-06-2024 2024-00175633
31-12-2022 micro format 25-07-2023 2023-00271331
31-12-2021 micro format 06-09-2022 2022-20419393
31-12-2020 micro format 30-07-2021 2021-45500312
31-12-2019 micro format 17-07-2020 2020-30800527

Similar companies · same sector, comparable size

Of the 29,843 active companies whose main activity is computer consultancy and computer facilities management (NACE 62200), figures are known for 18,793. 13,093 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2025 · 3 entries · €1,094 awarded · €1,094 paid
Year Entries AwardedPaid
2025 1 €353€353
2024 1 €552€552
2022 1 €189€189
Schemes
3 entries · €1,094 · €1,094 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.