Skip to content

Spaca

Active
Private limited companyfounded 2020active for 6 yearsFerdinand Verbiestlaan 40, 2650 Edegem, BelgiumKBO/BCE: BE 0754.425.814
Summary

Spaca has been active since 2020 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €174,191 and a net result of €172,191. Equity is growing by about 7.5% per year across the filed financial years. The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €520,000
Estimated: probably between €360,000 and €750,000
Total assets
€440,505▲ 16.7%
2024 · €377,397
Net result
€172,191▲ 66.3%
2024 · €103,558
Working capital
€72,266
2024 · -€85,533
Trend over the years

2021 to 2025, 5 financial years

After the dip in 2022 the operating result has climbed three years in a row; 2025 is 64% above 2024 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€226,798 2025 Net result€172,191 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20212022202320242025
Operating result€126,532-€89,736▼ 29.1%€104,627▲ 16.6%€138,219▲ 32.1%€226,798▲ 64.1%
Net result€98,035-€70,660▼ 27.9%€79,835▲ 13.0%€103,558▲ 29.7%€172,191▲ 66.3%
Equity€100,035-€170,696▲ 70.6%€250,530▲ 46.8%€2,000▼ 99.2%€174,191▲ 87×
Total assets€365,659-€418,946▲ 14.6%€494,472▲ 18.0%€377,397▼ 23.7%€440,505▲ 16.7%
Debt€265,624-€248,251▼ 6.5%€243,942▼ 1.7%€375,397▲ 53.9%€266,313▼ 29.1%
Working capital€91,635-€119,283▲ 30.2%€191,186▲ 60.3%-€85,533€72,266
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €440,505
Fixed assets €256,328 ▼ 3.7%
Current assets €184,177 ▲ 65.7%
Equity and liabilities €440,505
Equity €174,191 ▲ 87×
Debt €266,313 ▼ 29.1%
Debt's share of the balance-sheet total falls from 99.5% to 60.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€259,156▲
2024 · €167,118
Cash flow
€204,549▲
2024 · €132,457
Current ratio
1.65▲
2024 · 0.57
Debt to equity
1.53
ROE
98.9%
ROA
39.1%▲
2024 · 27.4%
Interest coverage
81.53▲
2024 · 29.02
Debt ≤ 1 year
€111,911▼
2024 · €196,677
Debt > 1 year
€154,402▼
2024 · €177,127
Income taxes
€51,807▲
2024 · €29,885
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 26,972 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 94.9% are still going.

  • Micro
  • 5 to 10 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
3.4% stopped otherwise
94.9% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 26,972 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€377,397€440,505▲
Fixed assets21/28€266,253€256,328▼
Tangible fixed assets22/27€266,153€256,228▼
Land and buildings22€224,250€225,491▲
Plant, machinery and equipment23€3,760€2,598▼
Furniture and vehicles24€38,142€28,138▼
Financial fixed assets28€100€100=
Current assets29/58€111,144€184,177▲
Amounts receivable within one year40/41€115-
Other amounts receivable41€115-
Cash at bank and in hand54/58€25,170€100,597▲
Deferred charges and accrued income490/1€85,859€83,580▼
Equity and liabilities
Total equity and liabilities10/49€377,397€440,505▲
Equity10/15€2,000€174,191▲
Contributions10/11€2,000€2,000=
Reserves13-€172,191
Tax-exempt reserves132-€42,100
Distributable reserves133-€130,091
Amounts payable17/49€375,397€266,313▼
Amounts payable after more than one year17€177,127€154,402▼
Financial debts170/4€177,127€154,402▼
Amounts payable within one year42/48€196,677€111,911▼
Current portion of amounts payable after more than one year42€23,594€22,724▼
Trade debts44€7,003€2,057▼
Suppliers440/4€7,003€2,057▼
Taxes, remuneration and social security45€683€1,807▲
Taxes450/3€683€1,807▲
Other amounts payable47/48€165,397€85,322▼
Accrued charges and deferred income492/3€1,593-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€28,899€32,358▲
Other operating charges640/8€614€1,112▲
Non-recurring operating charges66A€1,408-
Gross operating margin9900€169,140€260,268▲
Operating profit (loss)9901€138,219€226,798▲
Financial income75/76B€981€379▼
Recurring financial income75€981€379▼
Financial charges65/66B€5,758€3,179▼
Recurring financial charges65€5,758€3,179▼
Profit (loss) for the period before taxes9903€133,443€223,998▲
Income taxes67/77€29,885€51,807▲
Profit (loss) for the period9904€103,558€172,191▲
Transfer to tax-exempt reserves689-€42,100
Profit (loss) for the period to be appropriated9905€103,558€130,091▲
Appropriation of the result
Profit (loss) to be appropriated9906€103,558€130,091▲
Transfer from equity791/2€248,530-
Transfer to equity691/2-€130,091
To other reserves6921-€130,091
Profit to be distributed694/7€352,088-
Return on contributions (dividend)694€352,088-

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20212022202320242025Change
Non-recurring operating income76A€483€439----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€24,825€24,948€27,633€28,899€32,358▲ 12.0%
Other operating charges640/8€962€1,450€459€614€1,112▲ 81.0%
Non-recurring operating charges66A---€1,408--
Gross operating margin9900€152,319€116,134€132,719€169,140€260,268▲ 53.9%
Operating profit (loss)9901€126,532€89,736€104,627€138,219€226,798▲ 64.1%
Financial income75/76B€0€221€452€981€379▼ 61.4%
Recurring financial income75€0€221€452€981€379▼ 61.4%
Financial charges65/66B€1,982€4,000€3,758€5,758€3,179▼ 44.8%
Recurring financial charges65€1,982€4,000€3,758€5,758€3,179▼ 44.8%
Profit (loss) for the period before taxes9903€124,550€85,957€101,321€133,443€223,998▲ 67.9%
Income taxes67/77€26,515€15,297€21,486€29,885€51,807▲ 73.4%
Profit (loss) for the period9904€98,035€70,660€79,835€103,558€172,191▲ 66.3%
Transfer to tax-exempt reserves689----€42,100-
Profit (loss) for the period to be appropriated9905€98,035€70,660€79,835€103,558€130,091▲ 25.6%
Line20212022202320242025Change
Assets
Total assets20/58€365,659€418,946€494,472€377,397€440,505▲ 16.7%
Fixed assets21/28€247,040€275,420€261,968€266,253€256,328▼ 3.7%
Tangible fixed assets22/27€246,940€275,320€261,868€266,153€256,228▼ 3.7%
Land and buildings22€177,529€214,507€212,566€224,250€225,491▲ 0.6%
Plant, machinery and equipment23--€1,516€3,760€2,598▼ 30.9%
Furniture and vehicles24€69,411€60,813€47,786€38,142€28,138▼ 26.2%
Financial fixed assets28€100€100€100€100€100=
Current assets29/58€118,619€143,527€232,504€111,144€184,177▲ 65.7%
Amounts receivable within one year40/41€9,199€14,654€24,363€115--
Trade receivables40€5,713€3,799----
Other amounts receivable41€3,485€10,855€24,363€115--
Cash at bank and in hand54/58€52,699€64,932€135,876€25,170€100,597▲ 300%
Deferred charges and accrued income490/1€56,722€63,941€72,265€85,859€83,580▼ 2.7%
Equity and liabilities
Total equity and liabilities10/49€365,659€418,946€494,472€377,397€440,505▲ 16.7%
Equity10/15€100,035€170,696€250,530€2,000€174,191▲ 87×
Contributions10/11€2,000€2,000€2,000€2,000€2,000=
Reserves13--€248,530-€172,191-
Tax-exempt reserves132----€42,100-
Distributable reserves133--€248,530-€130,091-
Profit (loss) carried forward14€98,035€168,696----
Amounts payable17/49€265,624€248,251€243,942€375,397€266,313▼ 29.1%
Amounts payable after more than one year17€238,639€224,007€200,720€177,127€154,402▼ 12.8%
Financial debts170/4€238,639€224,007€200,720€177,127€154,402▼ 12.8%
Amounts payable within one year42/48€26,984€24,244€41,318€196,677€111,911▼ 43.1%
Current portion of amounts payable after more than one year42€21,034€23,003€23,287€23,594€22,724▼ 3.7%
Trade debts44€4,795€1,241€11,545€7,003€2,057▼ 70.6%
Suppliers440/4€4,795€1,241€11,545€7,003€2,057▼ 70.6%
Taxes, remuneration and social security45--€6,486€683€1,807▲ 165%
Taxes450/3--€6,486€683€1,807▲ 165%
Other amounts payable47/48€1,156--€165,397€85,322▼ 48.4%
Accrued charges and deferred income492/3--€1,904€1,593--
Line20212022202320242025Change
Profit (loss) for the period9904€98,035€70,660€79,835€103,558€172,191▲ 66.3%
+ Depreciation and write-downs630€24,825€24,948€27,633€28,899€32,358▲ 12.0%
Operating cash flow (approximation)€122,860€95,609€107,467€132,457€204,549▲ 54.4%
Investment in fixed assets (approximation)--€53,328-€14,181-€33,183-€22,432▲ 32.4%
Change in cash-€12,233€70,944-€110,706€75,427-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (5)
Financial year Type Filed Reference
31-12-2025 micro format 28-06-2026 2026-00228769
31-12-2024 micro format 16-06-2025 2025-00150607
31-12-2023 micro format 19-07-2024 2024-00275257
31-12-2022 micro format 24-07-2023 2023-00261827
31-12-2021 micro format 28-07-2022 2022-20235431

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.