Skip to content

SOVJETREIZEN

Active
Private limited companyfounded 2009active for 17 yearsIsabellalei 3, 2018 Antwerpen, BelgiumKBO/BCE: BE 0819.419.079
Summary

SOVJETREIZEN has been active since 2009 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €154,059 and a net result of €21,609. Equity is shrinking by about 4.7% per year across the filed financial years. Its solvency ranks better than 42% of 556 sector peers (NACE 79, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

Turnover
≈ €100,000
Estimated: probably between €62,000 and €190,000
Total assets
€527,769▲ 77.8%
2024 · €296,819
Net result
€21,609▼ 82.3%
2024 · €121,790
Working capital
€248,213▲ 10.5%
2024 · €224,690
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 81% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.02m 2025 Net result€0.02m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€0.1m--€0.02m-€0.08m▼ 224%-€0.02m▲ 78.4%€0.01m€0.1m▲ 922%€0.02m▼ 81.0%
Net result€0.08m--€0.03mwithin the sector's middle half-€0.08mbelow the sector's middle half▼ 219%-€0.02mbelow the sector's middle half▲ 78.6%-€0.04mbelow the sector's middle half▼ 110%€0.1mabove the sector's middle half€0.02mwithin the sector's middle half▼ 82.3%
Equity€0.2m-€0.1mwithin the sector's middle half▼ 14.8%€0.06mwithin the sector's middle half▼ 55.6%€0.05mbelow the sector's middle half▼ 26.8%€0.01mbelow the sector's middle half▼ 77.1%€0.1mwithin the sector's middle half▲ 12×€0.2mabove the sector's middle half▲ 16.3%
Total assets€1.6m-€2.0mabove the sector's middle half▲ 29.1%€0.7mwithin the sector's middle half▼ 62.7%€0.6mwithin the sector's middle half▼ 13.8%€0.5mabove the sector's middle half▼ 26.7%€0.3mwithin the sector's middle half▼ 37.4%€0.5mabove the sector's middle half▲ 77.8%
Debt€1.4m-€1.9m▲ 34.5%€0.7m▼ 63.3%€0.6m▼ 12.6%€0.5m▼ 22.7%€0.2m▼ 64.5%€0.4m▲ 127%
Working capital€0.1m-€0.1mwithin the sector's middle half▼ 11.4%€0.3mwithin the sector's middle half▲ 137%€0.1mwithin the sector's middle half▼ 51.8%€0.1mwithin the sector's middle half▼ 28.6%€0.2mabove the sector's middle half▲ 122%€0.2mabove the sector's middle half▲ 10.5%
Solvency10.8%-7.1%below the sector's middle half▼ 3.7pp8.5%below the sector's middle half▲ 1.4pp7.2%below the sector's middle half▼ 1.3pp2.2%below the sector's middle half▼ 5.0pp44.6%within the sector's middle half▲ 42.4pp29.2%within the sector's middle half▼ 15.4pp
Current ratio1.10-1.07within the sector's middle half▼ 0.031.66within the sector's middle half▲ 0.591.28within the sector's middle half▼ 0.381.28within the sector's middle half=4.49above the sector's middle half▲ 3.211.91within the sector's middle half▼ 2.58
Return on assets (ROA)5.4%--1.2%within the sector's middle half▼ 6.6pp-10.6%below the sector's middle half▼ 9.4pp-2.6%below the sector's middle half▲ 8.0pp-7.6%below the sector's middle half▼ 4.9pp41.0%above the sector's middle half▲ 48.6pp4.1%within the sector's middle half▼ 36.9pp
Staff (FTE)1-1below the sector's middle half=1below the sector's middle half=1below the sector's middle half=
above within below the middle half of NACE 79, Travel agency, tour operator and other reservation service and related activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €527,769
Fixed assets €5,846 ▼ 24.7%
Current assets €521,923 ▲ 80.6%
Equity and liabilities €527,769
Equity €154,059 ▲ 16.3%
Debt €373,710 ▲ 127%
Debt's share of the balance-sheet total rises from 55.4% to 70.8%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€25,351▼
2024 · €124,987
Cash flow
€23,523▼
2024 · €123,705
Debt to equity
2.43▲
2024 · 1.24
ROE
14.0%▼
2024 · 92.0%
Interest coverage
26.28▼
2024 · 97.48
Debt ≤ 1 year
€273,710▲
2024 · €64,369
Debt > 1 year
€100,000=
2024 · €100,000
Income taxes
€863
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 4,107 companies that looked in July 2024 the way this one looks now, 1.0% went bankrupt within 24 months and 98.0% are still going.

  • Small
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit under 5% of the balance sheet
1.0% went bankrupt
0.9% stopped otherwise
98.0% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 4,107 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€296,819€527,769▲
Fixed assets21/28€7,760€5,846▼
Tangible fixed assets22/27€7,760€5,846▼
Plant, machinery and equipment23€2,280€1,520▼
Furniture and vehicles24€1,001€252▼
Other tangible fixed assets26€4,480€4,074▼
Current assets29/58€289,059€521,923▲
Amounts receivable within one year40/41€243,882€454,895▲
Trade receivables40€107,785€383,465▲
Other amounts receivable41€136,097€71,430▼
Cash at bank and in hand54/58€45,176€67,029▲
Equity and liabilities
Total equity and liabilities10/49€296,819€527,769▲
Equity10/15€132,450€154,059▲
Contributions10/11€25,000€25,000=
Reserves13€133,640€133,640=
Non-distributable reserves130/1€2,500€2,500=
Reserves not available under the articles1311€2,500€2,500=
Distributable reserves133€131,140€131,140=
Profit (loss) carried forward14-€26,190-€4,581▲
Amounts payable17/49€164,369€373,710▲
Amounts payable after more than one year17€100,000€100,000=
Financial debts170/4€100,000€100,000=
Amounts payable within one year42/48€64,369€273,710▲
Trade debts44€61,479€272,847▲
Suppliers440/4€61,479€272,847▲
Taxes, remuneration and social security45€2,889€863▼
Taxes450/3€769€863▲
Remuneration and social security454/9€2,120-
Income statement Code20242025
Remuneration, social security and pensions62€17,156-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,915€1,915=
Other operating charges640/8€309€318▲
Gross operating margin9900€142,452€25,669▼
Operating profit (loss)9901€123,072€23,437▼
Financial charges65/66B€1,282€964▼
Recurring financial charges65€1,282€964▼
Profit (loss) for the period before taxes9903€121,790€22,472▼
Income taxes67/77-€863
Profit (loss) for the period9904€121,790€21,609▼
Profit (loss) for the period to be appropriated9905€121,790€21,609▼
Appropriation of the result
Profit (loss) to be appropriated9906-€26,190-€4,581▲
Profit (loss) brought forward from the previous period14P-€147,980-€26,190▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Remuneration, social security and pensions62---€5,331€9,150€17,156--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9,510€9,139€7,164€7,164€1,662€1,915€1,915=
Other operating charges640/8---€457€722€309€318▲ 2.9%
Gross operating margin9900€186,612€22,463€76,819-€3,926€23,581€142,452€25,669▼ 82.0%
Operating profit (loss)9901€138,280-€24,119-€78,031-€16,879€12,046€123,072€23,437▼ 81.0%
Recurring financial income75€1-------
Financial charges65/66B---€218€551€1,282€964▼ 24.8%
Recurring financial charges65€223€234€1,099€218€551€1,282€964▼ 24.8%
Profit (loss) for the period before taxes9903€138,058-€24,353-€79,130-€17,097€11,495€121,790€22,472▼ 81.5%
Income taxes67/77€53,828€660€596-€47,471-€863-
Profit (loss) for the period9904€84,229-€25,013-€79,726-€17,097-€35,975€121,790€21,609▼ 82.3%
Profit (loss) for the period to be appropriated9905€84,229-€25,013-€79,726-€17,097-€35,975€121,790€21,609▼ 82.3%
Line2019202020212022202320242025Change
Assets
Total assets20/58€1.6m€2.0m€0.7m€0.6m€0.5m€0.3m€0.5m▲ 77.8%
Fixed assets21/28€0.03m€0.02m€0.01m€0.005m€0.01m€0.008m€0.006m▼ 24.7%
Tangible fixed assets22/27€0.03m€0.02m€0.01m€0.005m€0.01m€0.008m€0.006m▼ 24.7%
Plant, machinery and equipment23----€0.003m€0.002m€0.002m▼ 33.3%
Furniture and vehicles24----€0.002m€0.001m€252▼ 74.8%
Other tangible fixed assets26---€0.005m€0.005m€0.004m€0.004m▼ 9.1%
Current assets29/58€1.5m€2.0m€0.7m€0.6m€0.5m€0.3m€0.5m▲ 80.6%
Amounts receivable within one year40/41€1.1m€1.7m€0.4m€0.5m€0.4m€0.2m€0.5m▲ 86.5%
Trade receivables40---€0.4m€0.2m€0.1m€0.4m▲ 256%
Other amounts receivable41---€0.1m€0.2m€0.1m€0.07m▼ 47.5%
Cash at bank and in hand54/58€0.4m€0.3m€0.3m€0.2m€0.07m€0.05m€0.07m▲ 48.4%
Equity and liabilities
Total equity and liabilities10/49€1.6m€2.0m€0.7m€0.6m€0.5m€0.3m€0.5m▲ 77.8%
Equity10/15€0.2m€0.1m€0.06m€0.05m€0.01m€0.1m€0.2m▲ 16.3%
Contributions10/11€0.03m€0.03m-€0.03m€0.03m€0.03m€0.03m=
Reserves13€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m€0.1m=
Non-distributable reserves130/1---€0.003m€0.003m€0.003m€0.003m=
Reserves not available under the articles1311---€0.003m€0.003m€0.003m€0.003m=
Distributable reserves133---€0.1m€0.1m€0.1m€0.1m=
Profit (loss) carried forward14€0.001m-€0.02m-€0.09m-€0.1m-€0.1m-€0.03m-€0.005m▲ 82.5%
Amounts payable17/49€1.4m€1.9m€0.7m€0.6m€0.5m€0.2m€0.4m▲ 127%
Amounts payable after more than one year17--€0.1m€0.1m€0.1m€0.1m€0.1m=
Financial debts170/4---€0.1m€0.1m€0.1m€0.1m=
Amounts payable within one year42/48€1.4m€1.9m€0.4m€0.5m€0.4m€0.06m€0.3m▲ 325%
Trade debts44€1.3m€1.9m€0.4m€0.5m€0.3m€0.06m€0.3m▲ 344%
Suppliers440/4---€0.5m€0.3m€0.06m€0.3m▲ 344%
Taxes, remuneration and social security45---€0.002m€0.02m€0.003m€0.001m▼ 70.1%
Taxes450/3---€0.002m€0.02m€0.001m€0.001m▲ 12.3%
Remuneration and social security454/9---€0.001m-€0.002m--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€84,229-€25,013-€79,726-€17,097-€35,975€121,790€21,609▼ 82.3%
+ Depreciation and write-downs630€9,510€9,139€7,164€7,164€1,662€1,915€1,915=
Operating cash flow (approximation)€93,740-€15,874-€72,562-€9,933-€34,313€123,705€23,523▼ 81.0%
Investment in fixed assets (approximation)-€0€0€0-€6,045€0€0-
Change in cash--€129,082€38,318-€155,790-€77,468-€27,587€21,853-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 micro format 31-10-2025 2025-00558677
31-03-2024 micro format 29-10-2024 2024-00517552
31-03-2023 micro format 31-10-2023 2023-00499717
31-03-2022 abbreviated format 31-10-2022 2022-20478401
31-03-2021 abbreviated format 28-10-2021 2021-73600523
31-03-2020 abbreviated format 30-11-2020 2020-72500387
31-03-2019 abbreviated format 31-10-2019 2019-72600379
31-03-2018 abbreviated format 31-10-2018 2018-71600503
31-03-2017 abbreviated format 27-10-2017 2017-68100442
31-03-2016 abbreviated format 31-10-2016 2016-67100361

Show all 15 filings

Similar companies · same sector, comparable size

Of the 1,430 active companies whose main activity is travel agency activities (NACE 79110), figures are known for 894. 759 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 · 3 entries · €52,452 awarded · €52,452 paid
Schemes
1 entry · €22,500 · €22,500 paid · Fonds voor Innoveren en Ondernemen
1 entry · €19,077 · €19,077 paid · Fonds voor Innoveren en Ondernemen
1 entry · €10,875 · €10,875 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.