Skip to content

SOVAPEX

Inactive KBO/BCE: BE 0479.560.476

Overview

Lifetime

5 annual accounts with figures on one time axis, 7 filings since 2004
peak €1.6m (2007)
-€8,530▲ €28,613
lowest -€482,320 (2008)
€854,459▲ 13×
peak €4.2m (2006)
€3.4m▲ 33.2%
€2,400▼ 72.6%
Owners
99.2%VAPEX
Documentsfilings and deeds
20-06-2011filed
2010abbreviated format
Gross margin from -€37,143 to -€8,530Result from €65,794 to €854,459Equity from €2.6m to €3.4mDebts from €8,750 to €2,400Cash from €626,028 to €5,548

Key points

from the 2010 annual accounts, the last ones filed

Result

€854,459 ▲ 13×
€65,8002009€854,0002010

The result rose in 2010 from €65,794 to €854,459.

Filings

7 annual accounts 2 late
AprilJune31 JulyOctober2004200620082010

The 2006 accounts came latest: 6 days after the end of the period.

No scoreTurnover not published (abbreviated format)

Recent changes

Deed on the board and restructuring Capital €250,000, annual accounts 2010 · Gazette deed
Incorporation 14 publications in the Belgian Official Gazette, the last on 23-08-2011 · Gazette deed
All 14 events

Official details

Source: KBO
Status
Inactivedeed of incorporation of 25-02-2003 · last publication under the heading Restructuring on 23-08-2011
Activity
No activity registered in the KBO
Financial year end
31 December
Peppol
Not found in the Peppol Directory
Company details

Annual accounts 2010

-€8,530▲ 77.0%
€854,459▲ 13×
€3.4m▲ 33.2%
€3.6m▼ 15.5%
Filing
Filed on 20-06-2011
Financials

Insights on SOVAPEX

Inactive. The last annual accounts are for financial year 2010.

Sources: KBO register, filings at the National Bank, Belgian Official Gazette.

Financials

Annual accounts 2010

abbreviated format, filed on 20-06-2011, 41 days before the deadline
-€8,530
▲ €28,613
€2,975
▲ €124,417
€4,593
▲ €124,417
€856,077
▲ 13×
96.3%
▲ 35.2 percentage points
-

Money flows

no detail for 2010

Balance sheet

balance sheet total €3.6m on 31-12-2010
What the company ownsHow it is paid for

in €m

in €m

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20102009200820072006
Balance sheet: assets
20/58 3.6m4.2m4.1m4.9m6.0m
21/28 4,4206,0387,65618,00817,838
22/27 4,4206,0387,65614,03517,838
24 4,4206,0387,65614,03517,838
28 ---3,973-
29/58 3.6m4.2m4.1m4.9m6.0m
3 ----798,000
30/36 ----798,000
40/41 36,97216,42075,999468,19238,752
40 -1,95925432,18414,113
41 36,97214,46175,97436,00824,639
50/53 3.5m3.6m4.0m4.3m5.1m
54/58 5,548626,02821,2663,26138,871
490/1 --1,700170,641-
Balance sheet: equity and liabilities
10/49 3.6m4.2m4.1m4.9m6.0m
10/15 3.4m2.6m2.5m3.0m4.2m
10/11 250,000250,000250,000250,000250,000
100 250,000250,000250,000250,000250,000
13 1.2m1.2m1.2m1.2m1.2m
130 25,00025,00025,00025,00025,000
133 1.2m1.2m1.2m1.2m1.2m
14 2.0m1.1m1.0m1.5m2.8m
16 128,0501.6m1.5m-463,500
160/5 128,0501.6m1.5m-463,500
17/49 2,4008,75012,3661.9m1.3m
42/48 2,4008,7508,8311.7m865,191
44 -6,3504,031674,424732,991
440/4 -6,3504,031674,424732,991
46 ----125,000
47/48 2,4002,4004,8001.0m7,200
492/3 --3,535256,038413,986
Income statement
70 -1,6691.6m4.1m3.2m
76A --5,860--
9900 -8,530-37,143710,5121.6m515,074
60/61 9,78038,812925,9942.5m2.7m
630 1,6181,6186,3809,9189,918
631/4 -14,113-8,069-2,81825,000-
635/8 -90,7501.4m-463,500230,565
640/8 991-1,43524,81974,726
9901 2,975-121,442-703,7352.0m199,865
75/76B 855,239210,871229,320191,971139,648
75 855,239210,871229,320191,971139,648
65/66B 4,6021,8533,5624,7978,444
65 4,6021,8533,5624,7978,444
9903 853,61187,575-472,1172.2m331,069
67/77 -84821,78110,203367,80750,981
9904 854,45965,794-482,3201.8m280,088
9905 854,45965,794-482,3201.8m280,088
Appropriation of the result
9906 2.0m1.1m1.0m4.6m2.8m
694/7 ---3.1m-
694 ---2.1m-
695 ---1.0m-
Document PDFPDFPDFPDFPDF

The accounts for 2 older financial years (2004-2005) were filed as documents without figures as data, scans for example.

Source: Annual accounts 2010 (PDF), filed on 20-06-2011.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2010 abbreviated format 20-06-2011 2011-17800559 PDF
31-12-2009 abbreviated format 09-07-2010 2010-29000159 PDF
31-12-2008 abbreviated format 30-06-2009 2009-35300290 PDF
31-12-2007 abbreviated format 16-06-2008 2008-23800386 PDF
31-12-2006 abbreviated format 06-08-2007 2007-54500178 PDF
31-12-2005 abbreviated format 01-08-2006 2006-60301657 PDF
30-06-2004 abbreviated format 22-12-2004 2004-87200499 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20102009200820072006
4,593-119,824-697,3552.0m209,783
856,07767,412-475,9401.8m290,006
00-3,97210,0893,948
-620,480604,76218,005-35,610-
3.6m4.2m4.0m3.2m5.1m
---43.0%48.6%6.2%
96.3%61.1%61.8%60.7%70.8%
---2.926.88
---2.925.96
0.000.000.000.650.30
24.9%2.6%-19.2%60.7%6.6%
24.0%1.6%-11.9%36.8%4.7%
-428 days0 days38 days2 days
-60 days2 days98 days100 days

EBIT margin. Not meaningful: turnover is only a small part of operating income.

A ratio outside any meaningful range has been withheld (balance sheet total €3.6m, equity €3.4m).

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Insights on SOVAPEX

The operating result for 2010 is a profit of €2,975, after a loss of €121,442 in 2009. It is the highest result since 2007.

Debt's share of the balance-sheet total falls from 0.2% to 0.1%. Equity is higher and debt is lower.

Board & ownership

Control

Shareholder in 2010
99.2%
This company
SOVAPEX
Equity €3.4m
Profit €854,459 in 2010

Capital

Capital
€250,000
Source
2010 annual accounts

Owners through the years

as the annual accounts name them
Owners as a list

Source: lists of holdings in the owners' accounts

Office holders in the KBO →

Timeline

Timeline

14 events since 2003
2011
Deed on the board and restructuring Capital €250,000, annual accounts 2010
Annual accounts 2010 filed PDFabbreviated format · 41 days before the deadline
2010
Liquidity more than triples current ratio 1481.83 The current ratio rises from 480.74 to 1481.83. Short-term debt falls from €8,750 to €2,400.
Annual accounts 2009 filed PDFabbreviated format · 22 days before the deadline
2009
Back to profit net €65,794 The net result is €65,794, after one loss-making year.
Annual accounts 2008 filed PDFabbreviated format · 31 days before the deadline
2008
Weakest financial year net -€482,320 The net result drops to -€482,320, the lowest from 2006 to 2010.
Liquidity more than 157 times current ratio 458.85 The current ratio rises from 2.92 to 458.85. Short-term debt falls from €1.7m to €8,831.
Annual accounts 2007 filed PDFabbreviated format · 45 days before the deadline
2007
Highest result from 2006 to 2010 net €1.8m ▲549% The operating result of €2.0m and the net result of €1.8m are both a record.
Annual accounts 2006 filed PDFabbreviated format · 6 days late
2006
Annual accounts 2005 filed PDFabbreviated format · 1 day late
2004
Annual accounts 2004 filed PDFabbreviated format · 40 days before the deadline
2003
Incorporation PDF14 publications in the Belgian Official Gazette, the last on 23-08-2011

Financial milestones sit on the financial year-end date, not the filing date.

Sources: Publications in the Belgian Official GazetteFilings with the National Bank

Company details

Inactive

SOVAPEX is no longer in the KBO register.

Last annual accounts
financial year to 31 December 2010
Last registered office
Oud-Hoflaan 21, 9150 Kruibekeas published on 23 August 2011
Legal form
Public limited company
First annual accounts
financial year 2004
Official KBO record