SOUSIL-CONSTRUCT
Annual accounts 2019
micro format, filed on 07-01-2021, 160 days lateTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €104,873 on 31-12-2019in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||
20/58 |
104,873 | 114,983 | 111,199 | 102,143 | 69,903 | 125,691 | 173,349 | 102,711 | 69,055 | 51,862 | 44,971 | 31,433 | 69,884 | |
20 |
- | - | - | - | - | - | - | - | - | - | 250 | 500 | 750 | |
21/28 |
174 | 174 | 174 | 4,469 | 8,714 | 15,518 | 26,793 | 18,013 | 10,845 | 1,073 | 3,860 | 5,611 | 8,800 | |
22/27 |
- | - | - | 4,295 | 8,590 | 15,394 | 26,669 | 17,889 | 10,721 | 949 | 3,486 | 4,987 | 7,927 | |
23 |
- | - | - | 263 | 527 | 299 | 830 | 464 | - | 182 | 702 | 737 | 677 | |
24 |
- | - | - | - | - | 3,000 | 9,713 | 17,425 | 10,721 | 767 | 2,783 | 4,250 | 7,250 | |
28 |
174 | 174 | 174 | 174 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | 124 | |
29/58 |
104,699 | 114,809 | 111,025 | 97,674 | 61,190 | 110,174 | 146,556 | 84,697 | 58,210 | 50,789 | 41,112 | 25,822 | 61,084 | |
40/41 |
101,641 | 112,051 | 106,852 | 88,032 | 41,713 | 80,978 | 96,128 | 34,125 | 50,851 | 36,832 | 25,325 | 21,345 | 53,887 | |
40 |
43,869 | 69,630 | 83,381 | 74,898 | 17,918 | 58,561 | 76,422 | 11,040 | 32,020 | 32,683 | 17,277 | 17,284 | 53,421 | |
41 |
57,771 | 42,421 | 23,470 | 13,134 | 23,795 | 22,417 | 19,705 | 23,086 | 18,831 | 4,149 | 8,047 | 4,060 | 467 | |
54/58 |
2,878 | 2,021 | 4,063 | 8,734 | 17,416 | 27,204 | 48,844 | 48,664 | 7,359 | 13,321 | 15,185 | 3,971 | 7,196 | |
490/1 |
181 | 738 | 110 | 908 | 2,061 | 1,992 | 1,584 | 1,908 | - | 636 | 602 | 506 | - | |
| Balance sheet: equity and liabilities | ||||||||||||||
10/49 |
104,873 | 114,983 | 111,199 | 102,143 | 69,903 | 125,691 | 173,349 | 102,711 | 69,055 | 51,862 | 44,971 | 31,433 | 69,884 | |
10/15 |
16,590 | 28,886 | 20,149 | 26,167 | 25,066 | 17,254 | 17,453 | 14,687 | -10,971 | 7,039 | 6,479 | 6,775 | 2,153 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 839 | 839 | 575 | 575 | - | |
130 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 839 | 839 | 575 | 575 | - | |
14 |
8,530 | 20,826 | 12,089 | 18,107 | 17,006 | 9,194 | 9,393 | 6,627 | -18,010 | - | -296 | - | -4,047 | |
17/49 |
88,283 | 86,098 | 91,050 | 75,976 | 44,837 | 108,437 | 155,896 | 88,024 | 80,026 | 44,823 | 38,493 | 24,659 | 67,732 | |
17 |
- | - | - | 636 | 4,308 | 7,747 | 12,032 | 6,259 | 4,134 | - | - | - | - | |
170/4 |
- | - | - | 636 | 4,308 | 7,747 | 12,032 | 6,259 | 4,134 | - | - | - | - | |
42/48 |
88,283 | 86,098 | 91,050 | 74,848 | 40,529 | 100,690 | 143,865 | 81,764 | 75,892 | 44,823 | 38,493 | 24,659 | 67,732 | |
42 |
- | - | 636 | 3,672 | 3,438 | 4,285 | 8,208 | 7,030 | 2,959 | - | - | - | - | |
43 |
2,277 | 7,626 | 6,254 | - | - | - | - | - | - | - | - | - | - | |
430/8 |
2,277 | 7,626 | 6,254 | - | - | - | - | - | - | - | - | - | - | |
44 |
23,664 | 17,532 | 53,249 | 68,088 | 36,028 | 95,316 | 135,187 | 74,518 | 72,933 | 41,975 | 25,857 | 19,089 | 60,460 | |
440/4 |
23,664 | 17,532 | 53,249 | 68,088 | 36,028 | 95,316 | 135,187 | 74,518 | 72,933 | 41,975 | 25,857 | 19,089 | 60,460 | |
45 |
2,994 | 2,874 | 7,989 | 3,089 | 1,063 | 1,089 | 469 | 217 | - | - | 4,000 | - | 2,087 | |
450/3 |
2,994 | 2,874 | 1,089 | 1,089 | 1,063 | 1,089 | 469 | 217 | - | - | - | - | 217 | |
454/9 |
- | - | 6,900 | 2,000 | - | - | - | - | - | - | 4,000 | - | 1,869 | |
47/48 |
59,348 | 58,066 | 22,922 | - | - | - | - | - | - | 2,848 | 8,635 | 5,570 | 5,185 | |
492/3 |
- | - | - | 492 | - | - | - | - | - | - | - | - | - | |
| Income statement | ||||||||||||||
9900 |
-11,956 | 15,754 | 2,778 | 11,209 | 21,699 | 16,682 | 25,600 | 42,204 | -1,029 | 7,516 | 15,289 | 13,660 | 2,378 | |
630 |
- | - | 4,295 | 4,295 | 7,594 | 11,275 | 12,275 | 7,945 | 5,078 | 2,787 | 4,598 | 3,649 | 2,061 | |
631/4 |
- | - | - | - | - | - | - | - | 6,710 | - | 4,845 | - | - | |
640/8 |
2,587 | 857 | 2,821 | 4,029 | 2,756 | 2,524 | 3,435 | 1,522 | 2,102 | 1,316 | 917 | 590 | 928 | |
66A |
- | - | - | - | - | - | - | - | - | - | 1,000 | - | - | |
9901 |
-14,543 | 14,897 | -4,338 | 2,885 | 11,349 | 2,883 | 9,890 | 32,737 | -14,919 | 3,414 | 4,929 | 9,420 | -610 | |
75/76B |
3,773 | 1,887 | 1,090 | 1,096 | 1,402 | 1,556 | 1,427 | 1,189 | 315 | 522 | 2 | 20 | 95 | |
75 |
3,773 | 1,887 | 1,090 | 1,096 | 1,402 | 1,556 | 1,427 | 1,189 | 315 | 522 | 2 | 20 | 95 | |
65/66B |
1,407 | 6,262 | 2,769 | 1,378 | 1,341 | 3,204 | 5,045 | 4,777 | 3,405 | 3,127 | 4,253 | 4,276 | 3,532 | |
65 |
1,407 | 6,262 | 2,769 | 1,378 | 1,341 | 3,204 | 5,045 | 4,777 | 3,405 | 3,127 | 4,253 | 4,276 | 3,532 | |
9903 |
-12,176 | 10,522 | -6,017 | 2,604 | 11,410 | 1,236 | 6,271 | 29,149 | -18,009 | 808 | -322 | 5,164 | -4,047 | |
67/77 |
120 | 1,786 | - | 1,503 | 3,598 | 1,434 | 3,505 | 3,909 | 1 | 248 | -26 | 542 | - | |
9904 |
-12,296 | 8,736 | -6,017 | 1,101 | 7,812 | -198 | 2,766 | 25,241 | -18,010 | 560 | -296 | 4,622 | -4,047 | |
9905 |
-12,296 | 8,736 | -6,017 | 1,101 | 7,812 | -198 | 2,766 | 25,241 | -18,010 | 560 | -296 | 4,622 | -4,047 | |
| Appropriation of the result | ||||||||||||||
9906 |
8,530 | 20,826 | 12,089 | 18,107 | 17,006 | 9,194 | 9,393 | 7,648 | -18,010 | 264 | -296 | 575 | -4,047 | |
691/2 |
- | - | - | - | - | - | - | 1,021 | - | 264 | - | 575 | - | |
6920 |
- | - | - | - | - | - | - | 1,021 | - | 264 | - | 575 | - | |
| Document | ||||||||||||||
Source: Annual accounts 2019 (PDF), filed on 07-01-2021.
Filings
each dot is a set of accounts, on the day it reached the National Bank2019 annual accounts filed 160 days after the deadline. Filed on 7 January 2021, deadline 31 July 2020 (7 months after the close on 31 December 2019, Companies Code art. 3:10). Source: NBB, 2021-00600228.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2019 | micro format | 07-01-2021 | 2021-00600228 | |
| 31-12-2018 | micro format | 22-10-2019 | 2019-70900493 | |
| 31-12-2017 | micro format | 19-12-2018 | 2018-75000315 | |
| 31-12-2016 | micro format | 26-09-2017 | 2017-63800512 | |
| 31-12-2015 | full format | 04-10-2016 | 2016-65200325 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-54500464 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-52500283 | |
| 31-12-2012 | full format | 19-03-2013 | 2013-06600344 | |
| 31-12-2011 | full format | 27-06-2012 | 2012-22700594 | |
| 31-12-2010 | full format | 30-06-2011 | 2011-24400552 | |
| 31-12-2009 | full format | 02-09-2010 | 2010-52900056 | |
| 31-12-2008 | full format | 04-06-2009 | 2009-19200049 | |
| 31-12-2007 | full format | 15-09-2008 | 2008-73500050 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| - | - | -44 | 7,180 | 18,943 | 14,159 | 22,165 | 40,682 | -9,841 | 6,201 | 9,527 | 13,069 | 1,451 | ||
| - | - | -1,723 | 5,395 | 15,406 | 11,077 | 15,041 | 33,185 | -12,932 | 3,347 | 4,302 | 8,271 | -1,986 | ||
| - | - | 0 | 50 | 790 | 0 | 21,055 | 14,697 | 14,850 | 0 | 2,847 | 459 | 9,862 | ||
| 857 | -2,043 | -4,671 | -8,681 | -9,788 | -21,640 | 180 | 41,305 | -5,962 | -1,864 | 11,213 | -3,225 | - | ||
| 16,416 | 28,712 | 19,975 | 22,825 | 20,661 | 9,483 | 2,691 | 2,933 | -17,682 | 5,966 | 2,619 | 1,164 | -6,648 | ||
| 15.8% | 25.1% | 18.1% | 25.6% | 35.9% | 13.7% | 10.1% | 14.3% | -15.9% | 13.6% | 14.4% | 21.6% | 3.1% | ||
| 1.19 | 1.33 | 1.22 | 1.30 | 1.51 | 1.09 | 1.02 | 1.04 | 0.77 | 1.13 | 1.07 | 1.05 | 0.90 | ||
| 5.32 | 2.98 | 4.52 | 2.90 | 1.79 | 6.28 | 8.93 | 5.99 | - | 6.37 | 5.94 | 3.64 | 31.47 | ||
| -74.1% | 30.2% | -29.9% | 4.2% | 31.2% | -1.1% | 15.8% | 171.9% | - | 8.0% | -4.6% | 68.2% | -188.0% | ||
| -11.7% | 7.6% | -5.4% | 1.1% | 11.2% | -0.2% | 1.6% | 24.6% | -26.1% | 1.1% | -0.7% | 14.7% | -5.8% |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SOUSIL-CONSTRUCT
The operating result for 2019 is a loss of €14,543, after a profit of €14,897 in 2018. It is the lowest result since 2011.
Debt's share of the balance-sheet total rises from 74.9% to 84.2%. Equity is lower and debt is higher.