Skip to content

Source22

Active
Private limited companyfounded 2022active for 4 yearsKanselarijstraat 2, 1000 Brussel, Belgium21 active companies are registered at this addressKBO/BCE: BE 0786.726.517
Summary

Source22 has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €14.6m and a net result of €497,676. Equity is growing by about 3.2% per year across the filed financial years. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, abbreviated format

2025 annual accounts filed late (3 days) Filed on 3 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00386114.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€497,676▲ 18.9%
2024 · €418,447
Working capital
€1.1m▲ 60.6%
2024 · €708,161
Trend over the years

2023 to 2025, 3 financial years

The operating result stays negative: a loss of €9,974 in 2025 against €4,024 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€0.01m 2025 Net result€0.5m 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line202320242025
Operating result-€0.01m--€0.004m▲ 58.4%-€0.01m▼ 148%
Net result-€0.09m-€0.4m€0.5m▲ 18.9%
Equity€13.7m-€14.1m▲ 3.0%€14.6m▲ 3.5%
Total assets€46.4m-€46.8m▲ 0.9%€47.2m▲ 0.9%
Debt€32.6m-€32.6m=€32.6m▼ 0.2%
Working capital€0.3m-€0.7m▲ 144%€1.1m▲ 60.6%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €47.2m
Fixed assets €46.1m =
Current assets €1.1m ▲ 61.2%
Equity and liabilities €47.2m
Equity €14.6m ▲ 3.5%
Debt €32.6m ▼ 0.2%
Debt's share of the balance-sheet total falls from 69.8% to 69.0%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
Debt to equity
2.22▼
2024 · 2.31
ROE
3.4%▲
2024 · 3.0%
ROA
1.1%▲
2024 · 0.9%
Debt ≤ 1 year
€8,767▲
2024 · €2,975
Debt > 1 year
€32.2m=
2024 · €32.2m
A ratio outside any meaningful range has been withheld (balance sheet total €47.2m, equity €14.6m).
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 31 lines
Balance sheet Code20242025
Assets
Total assets20/58€46.8m€47.2m▲
Fixed assets21/28€46.1m€46.1m=
Financial fixed assets28€46.1m€46.1m=
Current assets29/58€0.7m€1.1m▲
Amounts receivable within one year40/41€0.7m€1.1m▲
Other amounts receivable41€0.7m€1.1m▲
Cash at bank and in hand54/58€0.006m€0.006m▼
Equity and liabilities
Total equity and liabilities10/49€46.8m€47.2m▲
Equity10/15€14.1m€14.6m▲
Contributions10/11€13.8m€13.8m=
Profit (loss) carried forward14€0.3m€0.8m▲
Amounts payable17/49€32.6m€32.6m▼
Amounts payable after more than one year17€32.2m€32.2m=
Financial debts170/4€32.2m€32.2m=
Amounts payable within one year42/48€0.003m€0.009m▲
Trade debts44€0.003m€0.009m▲
Suppliers440/4€0.003m€0.009m▲
Accrued charges and deferred income492/3€0.4m€0.3m▼
Income statement Code20242025
Goods, raw materials, services and sundry goods60/61€0.004m€0.009m▲
Other operating charges640/8€387€0.001m▲
Gross operating margin9900-€0.004m-€0.009m▼
Operating profit (loss)9901-€0.004m-€0.01m▼
Financial income75/76B€1.1m€1.2m▲
Recurring financial income75€1.1m€1.2m▲
Financial charges65/66B€0.6m€0.6m▲
Recurring financial charges65€0.6m€0.6m▲
Profit (loss) for the period before taxes9903€0.4m€0.5m▲
Profit (loss) for the period9904€0.4m€0.5m▲
Profit (loss) for the period to be appropriated9905€0.4m€0.5m▲
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.8m▲
Profit (loss) brought forward from the previous period14P-€0.09m€0.3m▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line202320242025Change
Goods, raw materials, services and sundry goods60/61€0.009m€0.004m€0.009m▲ 147%
Other operating charges640/8€0.001m€387€0.001m▲ 158%
Gross operating margin9900-€0.009m-€0.004m-€0.009m▼ 147%
Operating profit (loss)9901-€0.01m-€0.004m-€0.01m▼ 148%
Financial income75/76B€1.0m€1.1m€1.2m▲ 8.0%
Recurring financial income75€1.0m€1.1m€1.2m▲ 8.0%
Financial charges65/66B€1.1m€0.6m€0.6m▲ 0.1%
Recurring financial charges65€1.1m€0.6m€0.6m▲ 0.1%
Profit (loss) for the period before taxes9903-€0.09m€0.4m€0.5m▲ 18.9%
Profit (loss) for the period9904-€0.09m€0.4m€0.5m▲ 18.9%
Profit (loss) for the period to be appropriated9905-€0.09m€0.4m€0.5m▲ 18.9%
Line202320242025Change
Assets
Total assets20/58€46.4m€46.8m€47.2m▲ 0.9%
Fixed assets21/28€46.1m€46.1m€46.1m=
Financial fixed assets28€46.1m€46.1m€46.1m=
Current assets29/58€0.3m€0.7m€1.1m▲ 61.2%
Amounts receivable within one year40/41€0.3m€0.7m€1.1m▲ 61.8%
Other amounts receivable41€0.3m€0.7m€1.1m▲ 61.8%
Cash at bank and in hand54/58€0.01m€0.006m€0.006m▼ 6.7%
Equity and liabilities
Total equity and liabilities10/49€46.4m€46.8m€47.2m▲ 0.9%
Equity10/15€13.7m€14.1m€14.6m▲ 3.5%
Contributions10/11€13.8m€13.8m€13.8m=
Profit (loss) carried forward14-€0.09m€0.3m€0.8m▲ 153%
Amounts payable17/49€32.6m€32.6m€32.6m▼ 0.2%
Amounts payable after more than one year17€32.2m€32.2m€32.2m=
Financial debts170/4€32.2m€32.2m€32.2m=
Amounts payable within one year42/48€0.01m€0.003m€0.009m▲ 195%
Financial debts43€0.007m---
Other loans439€0.007m---
Trade debts44€0.002m€0.003m€0.009m▲ 195%
Suppliers440/4€0.002m€0.003m€0.009m▲ 195%
Accrued charges and deferred income492/3€0.4m€0.4m€0.3m▼ 18.1%
Line202320242025Change
Profit (loss) for the period9904-€94,132€418,447€497,676▲ 18.9%
Operating cash flow (approximation)-€94,132€418,447€497,676▲ 18.9%
Investment in fixed assets (approximation)-€0€0-
Change in cash--€3,396-€418▲ 87.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2025 abbreviated format 03-08-2026 2026-00386114
31-12-2024 full format 10-06-2025 2025-00138221
31-12-2023 full format 11-06-2024 2024-00130079

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.