Skip to content

SORBIMMO

Active Public limited companyfounded 1992active for 33 yearsLijsterbessebomenlaan 18, 1180 UccleKBO/BCE: BE 0449.004.585 subsidiary of E-STATE

Annual accounts 2025

full format, filed on 26-06-2026, 35 days before the deadline
€49,905
▲ 23.7%
-€16,788
▲ €8,949
€35,943
▲ 34.1%
€6,619
▲ €21,922
11.9%
▼ 3.2 percentage points
0.01
▼ 0.03

Money flows

no detail for 2025

Balance sheet

balance sheet total €1.1m on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 1.1m1.1m1.2m1.4m1.4m1.3m1.3m1.4m1.4m1.4m1.4m1.4m1.4m1.4m1.4m1.4m1.5m1.5m1.5m1.6m
21/28 1.0m1.1m1.1m1.1m1.1m1.2m1.2m1.2m1.2m1.2m1.3m1.3m1.3m1.4m1.4m1.4m1.5m1.5m1.5m1.6m
22/27 1.0m1.1m1.1m1.1m1.1m1.2m1.2m1.2m1.2m1.2m1.3m1.3m1.3m1.4m1.4m1.4m1.5m1.5m1.5m1.6m
22 1.0m1.1m1.1m1.1m1.1m1.2m1.2m1.2m1.2m1.2m1.3m1.3m1.3m1.4m1.4m1.4m1.5m1.5m1.5m1.6m
24 5,8836,7247,564-----------------
29/58 9,81042,44298,880295,866214,870115,173151,183211,662228,838175,295133,221101,12072,17855,43830,8537,7011,7171,8142,7482,540
40/41 --97,027293,803173,95588,672138,919209,858227,113173,589131,45299,42370,41153,88029,3275,875-421,3641,452
40 ------------------1,364-
41 --97,027293,803173,95588,672138,919209,858227,113173,589131,45299,42370,41153,88029,3275,875-42-1,452
54/58 8,99140,193-61339,57925,3059,813910-685142--43830434026502
490/1 8192,2491,8531,4501,3361,1962,4511,7951,7151,7061,7011,6931,6251,5581,5261,3881,4121,4321,357586
Balance sheet: equity and liabilities
10/49 1.1m1.1m1.2m1.4m1.4m1.3m1.3m1.4m1.4m1.4m1.4m1.4m1.4m1.4m1.4m1.4m1.5m1.5m1.5m1.6m
10/15 126,470172,582240,424352,188246,656169,812222,216280,539325,048309,329300,492301,549303,646310,393321,147320,969343,425400,916460,615470,400
10/11 832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922
10 832,922832,922832,922832,922832,922---------------
100 832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922832,922
14 -706,452-660,340-592,498-480,734-586,266-663,110-610,706-552,383-507,874-523,593-532,430-531,373-529,277-522,529-511,776-511,953-489,497-432,006-372,307-362,522
17/49 932,510969,844985,7131.0m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m
17 --------------1.1m1.1m1.1m1.1m--
170/4 --------------1.1m1.1m1.1m1.1m--
42/48 910,918969,844985,5071.0m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m14938619,5691,2581.1m1.1m
43 869,125924,625981,8031.0m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m------
430/8 869,125924,625981,8031.0m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m1.1m------
44 7,1698,6763,7048682,04414,2101,6481,3441,2651,7111,2368403715161493869921,2584,5051,284
440/4 7,1698,6763,7048682,04414,2101,6481,3441,2651,7111,2368403715161493869921,2584,5051,284
47/48 34,62436,543---7,157----------18,577-1.1m1.1m
492/3 21,592-206-1,5581,9561,956-----2,191-18,5451392756,796169
Income statement
70 ---161,770166,268---------------
9900 49,90540,339-9,310169,636140,25011,338-9,162-7,92253,94456,78052,39952,53055,36254,84052,30953,34753,97044,42438,8112,765
60/61 ---21,72426,018---------------
630 52,73152,53950,01342,57342,57442,57437,98432,76232,76232,76232,76232,76232,76233,71931,75539,21839,21839,21839,21839,218
640/8 13,96213,53713,04011,89011,62811,54811,39711,18510,97010,7759,2449,2169,1258,9008,6138,4537,8997,5997,803686
66A ------------------1,479360
9901 -16,788-25,737-72,363115,17386,048-42,784-58,543-51,86910,21213,24310,39310,55213,47612,22111,9415,6756,853-2,393-8,210-37,140
75/76B -3,3643,3464,7232,4802,25313,94518,69716,85113,5129,0507,4695,3063,773-----2
75 -3,3643,3464,7232,4802,25313,94518,69716,85113,5129,0507,4695,3063,773-----2
65/66B 29,32445,46942,74714,36411,68411,87313,72511,33711,34317,91920,50120,11725,52926,74811,76428,13264,34457,30596925
65 29,32445,46942,74714,36411,68411,87313,72511,33711,34317,91920,50120,11725,52926,74811,76428,13264,34457,30596925
9903 -46,112-67,842-111,764105,53276,844-52,404-58,323-44,50915,7208,837-1,057-2,096-6,748-10,753178-22,456-57,491-59,699-9,785-38,423
9904 -46,112-67,842-111,764105,53276,844-52,404-58,323-44,50915,7208,837-1,057-2,096-6,748-10,753178-22,456-57,491-59,699-9,785-38,423
9905 -46,112-67,842-111,764105,53276,844-52,404-58,323-44,50915,7208,837-1,057-2,096-6,748-10,753178-22,456-57,491-59,699-9,785-38,423
Appropriation of the result
9906 -706,452-660,340-592,498-480,734-586,266-663,110-610,706-552,383-507,874-523,593-532,430-531,373-529,277-522,529-511,776-511,953-489,497-432,006-372,307-362,522
14P -660,340-592,498-480,734-586,266-663,110---------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 13 older financial years (1993-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 10 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 26-06-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 full format 26-06-2026 2026-00249798 PDF
31-12-2024 full format 27-06-2025 2025-00211461 PDF
31-12-2023 full format 26-07-2024 2024-00286341 PDF
31-12-2022 abbreviated format 30-06-2023 2023-00177921 PDF
31-12-2021 abbreviated format 27-06-2022 2022-20106595 PDF
31-12-2020 abbreviated format 29-07-2021 2021-42300029 PDF
31-12-2019 micro format 26-05-2020 2020-13000485 PDF
31-12-2018 micro format 28-06-2019 2019-28100355 PDF
31-12-2017 micro format 19-07-2018 2018-35400541 PDF
31-12-2016 full format 18-07-2017 2017-33400398 PDF
31-12-2015 full format 28-06-2016 2016-23800330 PDF
31-12-2014 full format 23-07-2015 2015-33700482 PDF
31-12-2013 full format 30-06-2014 2014-25200377 PDF
31-12-2012 full format 08-07-2013 2013-28500012 PDF
31-12-2011 full format 03-07-2012 2012-26200393 PDF
31-12-2010 full format 15-07-2011 2011-30600190 PDF
31-12-2009 full format 13-08-2010 2010-42000055 PDF
31-12-2008 full format 28-08-2009 2009-66600071 PDF
31-12-2007 full format 29-08-2008 2008-67100136 PDF
31-12-2006 full format 31-08-2007 2007-68200095 PDF
31-12-2005 abbreviated format 31-07-2006 2006-56303935 PDF
31-12-2004 abbreviated format 30-05-2006 2006-17002002 PDF
31-12-2003 abbreviated format 30-07-2004 2004-56701763 PDF
31-12-2002 full format 30-06-2003 2003-34104233 PDF
31-12-2001 full format 24-09-2002 2002-58003706 PDF
31-12-2000 full format 13-08-2001 2001-49703021 PDF
31-12-1999 full format 05-10-2000 2000-61804983 PDF
31-12-1998 full format 16-12-1999 1999-63401111 PDF
31-12-1997 full format 01-09-1998 1998-44001469 PDF
31-12-1996 full format 18-07-1997 1997-31505333 PDF
31-12-1995 full format 25-11-1996 1996-51503444 PDF
31-12-1994 full format 18-08-1995 1995-46004532 PDF
31-12-1993 full format 18-11-1994 1994-47304588 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
35,94326,802-22,350157,746128,622-210-20,559-19,10742,97446,00543,15543,31446,23845,94043,69644,89446,07236,82531,0092,079
6,619-15,303-61,751148,105119,418-9,830-20,339-11,74748,48141,59931,70430,66626,01422,96631,93316,762-18,273-20,48029,433796
1,91725,26684,4550045,89942,4000000010,068000000297,306
-31,202---38,96614,27415,4929,804-0--63-137---134-36314-476-
-901,108-927,402-886,627-740,627-887,174-1.0m-950,465-889,682-877,935-926,416-968,015-999,719-1.0m-1.0m30,7047,316-17,852556-1.1m-1.1m
---71.2%51.8%---------------
11.9%15.1%19.6%25.4%18.3%13.1%16.8%20.3%22.7%21.9%21.4%21.5%21.6%22.0%22.6%22.4%23.5%26.7%29.9%29.7%
0.010.040.100.290.190.100.140.190.210.160.120.090.070.05-19.970.091.440.000.00
7.375.624.102.944.476.624.973.933.403.563.663.653.633.553.433.453.262.752.352.36
-36.5%-39.3%-46.5%30.0%31.2%-30.9%-26.2%-15.9%4.8%2.9%-0.4%-0.7%-2.2%-3.5%0.1%-7.0%-16.7%-14.9%-2.1%-8.2%
-4.4%-5.9%-9.1%7.6%5.7%-4.1%-4.4%-3.2%1.1%0.6%-0.1%-0.1%-0.5%-0.8%0.0%-1.6%-3.9%-4.0%-0.6%-2.4%
1.230.59-0.5210.9811.01---------------
---663 days382 days---------------
---15 days29 days---------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Securities and guarantees

on own assets and for others
Item20252024202320222021
Debts secured on the company's own assets€869,125€924,625€980,125€1.0m€1.1m
Mortgages, amount registered€27,500€27,500€27,500€27,500€27,500
€841,625€897,125€952,625€1.0m€1.2m
Carrying value of the mortgaged assets€1.0m€1.1m€1.1m€1.1m€1.1m

Source: notes to the 2021 to 2025 annual accounts (statement of debts and off-balance-sheet rights and commitments)

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€1,917€25,266€84,455--
€52,731€52,539€50,013€42,573€42,574

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SORBIMMO

The operating result for 2025 is a loss of €16,788, smaller than the loss of €25,737 in 2024.

Debt's share of the balance-sheet total rises from 84.9% to 88.1%. Equity and debt are lower.

Next steps