Skip to content

SONADRI

Active
Private limited companyfounded 2016active for 10 yearsRue de Bois d'Haine(L.L) 123, 7100 La Louvière, BelgiumKBO/BCE: BE 0653.777.921
Summary

SONADRI has been active since 2016 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€32,300) and a net result of -€11,945. The figures fluctuate too strongly year-on-year for a reliable trend projection. The computed 12-month bankruptcy probability is 1.3% (low).

Financials · financial year 2025, micro format

Equity
-€32,300▼ 58.7%
2024 · -€20,356
Total assets
€132,555▼ 62.9%
2024 · €357,679
Net result
-€11,945▲ 48.0%
2024 · -€22,949
Working capital
-€71,601▼ 15.0%
2024 · -€62,263
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €1,633 in 2025 against €8,886 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€1,633 2025 Net result-€11,945 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€27,405--€31,589-€1,139▲ 96.4%€104,547-€14,338-€26,682▼ 86.1%-€8,886▲ 66.7%-€1,633▲ 81.6%
Net result€20,976--€39,622-€10,809▲ 72.7%€85,079-€17,295-€29,455▼ 70.3%-€22,949▲ 22.1%-€11,945▲ 48.0%
Equity€14,696--€24,926-€35,735▼ 43.4%€49,344€32,049▼ 35.0%€2,594▼ 91.9%-€20,356-€32,300▼ 58.7%
Total assets€226,143-€400,541▲ 77.1%€569,625▲ 42.2%€227,928▼ 60.0%€181,899▼ 20.2%€290,249▲ 59.6%€357,679▲ 23.2%€132,555▼ 62.9%
Debt€211,448-€425,467▲ 101%€605,360▲ 42.3%€178,584▼ 70.5%€149,849▼ 16.1%€287,655▲ 92.0%€378,034▲ 31.4%€164,855▼ 56.4%
Working capital-€15,743--€61,085▼ 288%€350,766€34,102▼ 90.3%-€6,130€82,627-€62,263-€71,601▼ 15.0%
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €132,555
Fixed assets €119,762 =
Current assets €12,792 ▼ 94.6%
Equity and liabilities
Equity-€32,300
Debt€164,855
Equity is negative: debt (€164,855) exceeds the balance-sheet total (€132,555).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,633▲
2024 · -€4,592
Cash flow
-€11,945▲
2024 · -€18,655
Solvency
-24.4%▼
2024 · -5.7%
Current ratio
0.15▼
2024 · 0.79
ROA
-9.0%▼
2024 · -6.4%
Interest coverage
-0.16▲
2024 · -0.33
Debt ≤ 1 year
€84,393▼
2024 · €300,179
Debt > 1 year
€71,462▼
2024 · €77,855
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,332 companies that looked in July 2024 the way this one looks now, 2.8% went bankrupt within 24 months and 90.6% are still going.

  • Micro
  • 10 to 20 years old
  • negative equity
  • a small loss
2.8% went bankrupt
5.8% stopped otherwise
90.6% still going

A further 0.7% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.3% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,332 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 41 lines
Balance sheet Code20242025
Assets
Total assets20/58€357,679€132,555▼
Fixed assets21/28€119,762€119,762=
Tangible fixed assets22/27€119,762€119,762=
Land and buildings22€119,217€119,217=
Furniture and vehicles24€545€545=
Current assets29/58€237,916€12,792▼
Stocks and contracts in progress3€235,069€0▼
Stocks30/36€235,069€0▼
Cash at bank and in hand54/58€2,162€12,664▲
Deferred charges and accrued income490/1€685€128▼
Equity and liabilities
Total equity and liabilities10/49€357,679€132,555▼
Equity10/15-€20,356-€32,300▼
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14-€40,816-€52,760▼
Amounts payable17/49€378,034€164,855▼
Amounts payable after more than one year17€77,855€71,462▼
Financial debts170/4€77,855€71,462▼
Amounts payable within one year42/48€300,179€84,393▼
Current portion of amounts payable after more than one year42€220,445€6,393▼
Trade debts44€8€1,077▲
Suppliers440/4€8€1,077▲
Other amounts payable47/48€79,726€76,923▼
Accrued charges and deferred income492/3-€9,000
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,294€0▼
Other operating charges640/8€1,506€1,043▼
Non-recurring operating charges66A€0-
Gross operating margin9900-€3,086-€590▲
Operating profit (loss)9901-€8,886-€1,633▲
Financial income75/76B€0€0▼
Recurring financial income75€0€0▼
Financial charges65/66B€14,063€10,311▼
Recurring financial charges65€14,063€10,311▼
Profit (loss) for the period before taxes9903-€22,949-€11,945▲
Profit (loss) for the period9904-€22,949-€11,945▲
Profit (loss) for the period to be appropriated9905-€22,949-€11,945▲
Appropriation of the result
Profit (loss) to be appropriated9906-€40,816-€52,760▼
Profit (loss) brought forward from the previous period14P-€17,866-€40,816▼
Transfer from equity791/2€0-

The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Non-recurring operating income76A---€52€2,745----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,043€11,853€4,043€4,043€4,253€4,294€4,294€0▼ 100%
Other operating charges640/8---€930€405€627€1,506€1,043▼ 30.7%
Non-recurring operating charges66A----€5€22€0--
Gross operating margin9900€33,248-€18,461-€3,239€109,520-€9,676-€21,739-€3,086-€590▲ 80.9%
Operating profit (loss)9901€27,405-€31,589-€1,139€104,547-€14,338-€26,682-€8,886-€1,633▲ 81.6%
Financial income75/76B-----€2€0€0▼ 100%
Recurring financial income75€0€21---€2€0€0▼ 100%
Financial charges65/66B---€7,503€2,956€2,775€14,063€10,311▼ 26.7%
Recurring financial charges65€6,430€8,054€9,670€7,503€2,956€2,775€14,063€10,311▼ 26.7%
Profit (loss) for the period before taxes9903€20,976-€39,622-€10,809€97,045-€17,295-€29,455-€22,949-€11,945▲ 48.0%
Income taxes67/77-€0-€11,966-----
Profit (loss) for the period9904€20,976-€39,622-€10,809€85,079-€17,295-€29,455-€22,949-€11,945▲ 48.0%
Profit (loss) for the period to be appropriated9905€20,976-€39,622-€10,809€85,079-€17,295-€29,455-€22,949-€11,945▲ 48.0%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€226,143€400,541€569,625€227,928€181,899€290,249€357,679€132,555▼ 62.9%
Fixed assets21/28€143,473€376,214€135,388€131,345€128,351€124,057€119,762€119,762=
Tangible fixed assets22/27€143,473€376,214€135,388€131,345€128,351€124,057€119,762€119,762=
Land and buildings22---€131,345€127,303€123,260€119,217€119,217=
Furniture and vehicles24----€1,049€797€545€545=
Current assets29/58€82,670€24,327€434,237€96,583€53,547€166,192€237,916€12,792▼ 94.6%
Stocks and contracts in progress3--€430,867--€162,405€235,069€0▼ 100%
Stocks30/36-----€162,405€235,069€0▼ 100%
Amounts receivable within one year40/41--€22€22€22----
Trade receivables40---€22€22----
Cash at bank and in hand54/58€75,545€24,327€2,687€96,561€53,525€3,454€2,162€12,664▲ 486%
Deferred charges and accrued income490/1-----€334€685€128▼ 81.3%
Equity and liabilities
Total equity and liabilities10/49€226,143€400,541€569,625€227,928€181,899€290,249€357,679€132,555▼ 62.9%
Equity10/15€14,696-€24,926-€35,735€49,344€32,049€2,594-€20,356-€32,300▼ 58.7%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600---
Other1109/19---€18,600€18,600€18,600---
Reserves13€1,860€1,860€1,860€30,744€13,449€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€28,884€11,589----
Profit (loss) carried forward14-€5,764-€45,386-€56,195---€17,866-€40,816-€52,760▼ 29.3%
Amounts payable17/49€211,448€425,467€605,360€178,584€149,849€287,655€378,034€164,855▼ 56.4%
Amounts payable after more than one year17€113,034€340,054€521,888€116,103€90,172€204,090€77,855€71,462▼ 8.2%
Financial debts170/4---€116,103€90,172€204,090€77,855€71,462▼ 8.2%
Amounts payable within one year42/48€98,414€85,412€83,471€62,481€59,678€83,565€300,179€84,393▼ 71.9%
Current portion of amounts payable after more than one year42---€5,785€7,614€4,798€220,445€6,393▼ 97.1%
Trade debts44€712€800€189€3,505€11,966€20,916€8€1,077▲ 13,333%
Suppliers440/4---€3,505€11,966€20,916€8€1,077▲ 13,333%
Taxes, remuneration and social security45---€11,966-----
Taxes450/3---€11,966-----
Other amounts payable47/48---€41,224€40,098€57,852€79,726€76,923▼ 3.5%
Accrued charges and deferred income492/3-------€9,000-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€20,976-€39,622-€10,809€85,079-€17,295-€29,455-€22,949-€11,945▲ 48.0%
+ Depreciation and write-downs630€4,043€11,853€4,043€4,043€4,253€4,294€4,294€0▼ 100%
Operating cash flow (approximation)€25,018-€27,769-€6,766€89,121-€13,042-€25,161-€18,655-€11,945▲ 36.0%
Investment in fixed assets (approximation)--€244,594€236,783€0-€1,259€0€0€0-
Change in cash--€51,219-€21,639€93,874-€43,036-€50,072-€1,292€10,502-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (9)
Financial year Type Filed Reference
31-12-2025 micro format 23-07-2026 2026-00322887
31-12-2024 micro format 07-10-2025 2025-00533935
31-12-2023 micro format 25-07-2024 2024-00284488
31-12-2022 micro format 25-07-2023 2023-00267775
31-12-2021 micro format 27-07-2022 2022-20230279
31-12-2020 micro format 26-07-2021 2021-39900189
31-12-2019 micro format 02-09-2020 2020-50400221
31-12-2018 micro format 22-07-2019 2019-35700462
31-12-2017 micro format 13-07-2018 2018-33100130

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.