SONA
Annual accounts 2021
micro format, filed on 19-08-2022, 19 days lateTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €210,000. Estimated: probably between €100,000 and €460,000.
Money flows
no detail for 2021Balance sheet
balance sheet total €125,861 on 31-12-2021in euro
in euro
Position in the sector
42.8%
Higher than 60% of 14,594 companies in 2021.
1.81
Higher than 66% of 14,174 companies in 2021.
2.2%
Higher than 35% of 14,241 companies in 2021.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Staff
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||
20/58 |
125,861 | 251,829 | 181,454 | 168,298 | 196,296 | 152,944 | 29,528 | 55,496 | 49,027 | 66,789 | 123,695 | 49,135 | 69,779 | 55,388 | 62,253 | 54,075 | |
20 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 199 | 439 | 678 | |
21/28 |
3,000 | 18,500 | 24,599 | 30,216 | 35,832 | 17,186 | 7,692 | 6,995 | 20,478 | 30,126 | 37,275 | 38,808 | 10,544 | 25,355 | 34,606 | 13,429 | |
22/27 |
- | 5,000 | 10,069 | 15,686 | 21,302 | 2,656 | 3,662 | 2,965 | 8,573 | 18,221 | 26,400 | 27,323 | 6,874 | 23,956 | 32,968 | 11,551 | |
23 |
- | 5,000 | 10,069 | 15,686 | 21,302 | 2,656 | 3,662 | 2,965 | 8,573 | 14,501 | 20,820 | 19,783 | 6,454 | 11,592 | 17,048 | 7,801 | |
24 |
- | - | - | - | - | - | - | - | - | 3,720 | 5,580 | 7,540 | 420 | 12,364 | 15,920 | 3,750 | |
28 |
3,000 | 13,500 | 14,530 | 14,530 | 14,530 | 14,530 | 4,030 | 4,030 | 11,905 | 11,905 | 10,875 | 11,485 | 3,670 | 1,200 | 1,200 | 1,200 | |
29/58 |
122,861 | 233,329 | 156,855 | 138,083 | 160,464 | 135,759 | 21,836 | 48,500 | 28,549 | 36,663 | 86,421 | 10,327 | 59,235 | 30,033 | 27,646 | 40,646 | |
29 |
115,000 | 215,000 | 115,000 | 115,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
291 |
115,000 | 215,000 | 115,000 | 115,000 | - | - | - | - | - | - | - | - | - | - | - | - | |
3 |
- | - | 244 | 656 | 786 | 1,403 | 1,756 | 2,273 | 1,992 | 1,985 | 2,191 | 1,882 | 1,894 | 1,010 | 1,781 | 2,188 | |
30/36 |
- | - | 244 | 656 | 786 | 1,403 | 1,756 | 2,273 | 1,992 | 1,985 | 2,191 | 1,882 | 1,894 | 1,010 | 1,781 | 2,188 | |
40/41 |
3,806 | 14,582 | 33,547 | 15,370 | 151,303 | 126,596 | 13,684 | 38,598 | 20,914 | 32,618 | 76,147 | 6,512 | 54,238 | 25,487 | 20,889 | 36,723 | |
40 |
3,806 | 13,814 | 6,736 | 6,736 | 27,752 | 8,121 | 6,736 | 10,141 | 19,141 | 23,141 | 23,141 | - | - | - | - | - | |
41 |
- | 768 | 26,812 | 8,634 | 123,550 | 118,475 | 6,948 | 28,457 | 1,773 | 9,477 | 53,006 | 6,512 | 54,238 | 25,487 | 20,889 | 36,723 | |
54/58 |
2,555 | 3,747 | 8,063 | 7,057 | 7,375 | 7,759 | 5,396 | 6,630 | 5,643 | 1,060 | 6,583 | 1,933 | 3,103 | 3,535 | 4,413 | 1,735 | |
490/1 |
1,500 | - | - | - | 1,000 | - | 1,000 | 1,000 | - | 1,000 | 1,500 | - | - | - | 563 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||
10/49 |
125,861 | 251,829 | 181,454 | 168,298 | 196,296 | 152,944 | 29,528 | 55,496 | 49,027 | 66,789 | 123,695 | 49,135 | 69,779 | 55,388 | 62,253 | 54,075 | |
10/15 |
53,840 | 52,024 | 18,640 | 7,331 | 25,552 | 15,328 | -54,593 | -41,024 | -41,390 | -47,374 | 17,269 | 1,991 | 9,091 | 12,091 | 8,191 | 10,671 | |
10/11 |
18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 12,500 | |
100 |
- | - | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | 18,550 | |
101 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,050 | |
13 |
32,956 | 32,956 | 6,956 | 6,956 | 6,956 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | - | - | |
130/1 |
956 | 956 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | 956 | 956 | 956 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | 195 | - | - | |
1311 |
956 | 956 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
32,000 | 32,000 | 6,000 | 6,000 | 6,000 | - | - | - | - | - | - | - | - | - | - | - | |
14 |
2,334 | 518 | -6,866 | -18,175 | 46 | -3,417 | -73,338 | -59,769 | -60,135 | -66,119 | -1,476 | -16,754 | -9,654 | -6,654 | -10,359 | -1,829 | |
17/49 |
72,021 | 199,805 | 162,814 | 160,967 | 170,744 | 137,617 | 84,122 | 96,519 | 90,417 | 114,163 | 106,426 | 47,145 | 60,688 | 43,297 | 54,061 | 43,404 | |
17 |
4,000 | 101,202 | 91,381 | 84,989 | 90,803 | 92,597 | - | - | - | - | - | 5,000 | - | - | - | - | |
170/4 |
4,000 | 101,202 | 91,381 | 84,989 | 90,803 | 92,597 | - | - | - | - | - | 5,000 | - | - | - | - | |
42/48 |
68,021 | 98,603 | 64,433 | 56,978 | 69,441 | 45,019 | 84,122 | 96,519 | 90,417 | 107,663 | 106,426 | 42,145 | 60,688 | 43,297 | 54,061 | 43,404 | |
42 |
- | - | - | - | - | - | - | - | 2,000 | - | - | - | - | - | - | - | |
43 |
- | - | - | - | - | - | - | - | - | 6,800 | 7,300 | - | - | - | - | - | |
439 |
- | - | - | - | - | - | - | - | - | 6,800 | 7,300 | - | - | - | - | - | |
44 |
10,184 | 23,858 | 14,882 | 20,877 | 30,773 | 727 | 12,225 | 21,598 | 19,553 | 25,234 | 29,719 | 20,742 | 19,075 | 16,078 | 19,718 | 7,645 | |
440/4 |
10,184 | 23,858 | 14,882 | 20,877 | 30,773 | 727 | 12,225 | 21,598 | 19,553 | 25,234 | 29,719 | 20,742 | 19,075 | 16,078 | 19,718 | 7,645 | |
45 |
43,711 | 73,945 | 49,552 | 36,101 | 38,667 | 44,292 | 71,897 | 74,921 | 68,864 | 75,629 | 69,408 | 21,403 | 41,613 | 27,219 | 33,957 | 32,338 | |
450/3 |
43,711 | 69,462 | 45,266 | 27,084 | 37,563 | 39,335 | 38,439 | 29,514 | 28,448 | 32,512 | 46,102 | 10,740 | 24,936 | 12,239 | 8,385 | 12,106 | |
454/9 |
- | 4,482 | 4,286 | 9,018 | 1,104 | 4,958 | 33,458 | 45,408 | 40,416 | 43,117 | 23,306 | 10,663 | 16,676 | 14,980 | 25,572 | 20,233 | |
47/48 |
14,126 | 800 | - | - | - | - | - | - | - | - | - | - | - | - | 386 | 3,420 | |
492/3 |
- | - | 7,000 | 19,000 | 10,500 | - | - | - | - | 6,500 | - | - | - | - | - | - | |
| Income statement | |||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | 292,601 | 171,838 | 134,888 | 111,396 | 101,683 | |
76A |
- | - | - | - | - | 1,184 | - | - | 820 | - | - | - | 3,350 | 3,183 | 1,714 | - | |
9900 |
20,616 | 57,666 | 39,444 | 30,548 | 63,564 | 128,945 | 105,790 | 124,888 | 119,598 | 58,564 | 145,710 | 129,874 | 101,044 | 82,452 | 68,490 | 57,178 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | 173,437 | 71,887 | 58,846 | 58,699 | 44,505 | |
62 |
- | 3,772 | 8,901 | 29,506 | 23,397 | 35,402 | 93,635 | 88,443 | 81,281 | 89,262 | 114,387 | 118,160 | 92,206 | 59,210 | 63,354 | 49,315 | |
630 |
5,000 | 5,069 | 5,617 | 5,617 | 6,353 | 1,353 | 2,040 | 5,608 | 5,665 | 8,178 | 11,278 | 9,428 | 7,197 | 10,286 | 7,563 | 4,243 | |
631/4 |
8,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
7,360 | 6,601 | 2,886 | 2,716 | 2,719 | 2,635 | 4,024 | 3,398 | 4,221 | 6,428 | 2,618 | 3,665 | 3,710 | 3,929 | 2,425 | 99 | |
66A |
- | - | - | - | - | - | - | 6,757 | 3,720 | - | - | - | - | - | - | - | |
9901 |
256 | 42,224 | 22,040 | -7,291 | 31,094 | 89,555 | 6,091 | 27,439 | 28,431 | -45,305 | 17,427 | -1,380 | -2,068 | 9,027 | -4,851 | 3,521 | |
75/76B |
5,634 | 6,351 | 3,801 | 3,801 | 0 | 13,501 | 1 | - | - | 0 | 6 | 0 | 3,794 | 4 | 26 | - | |
75 |
5,634 | 6,351 | 3,801 | 3,801 | 0 | 13,501 | 1 | - | - | 0 | 6 | 0 | 3,794 | 4 | 26 | - | |
65/66B |
2,426 | 10,311 | 14,532 | 14,533 | 12,325 | 31,098 | 19,662 | 20,315 | 19,826 | 18,983 | 6,172 | 3,946 | 7,700 | 6,897 | 5,418 | 5,137 | |
65 |
2,426 | 10,311 | 14,532 | 14,533 | 12,325 | 31,098 | 19,662 | 20,315 | 19,826 | 18,983 | 6,172 | 3,946 | 7,700 | 6,897 | 5,418 | 5,137 | |
9903 |
3,463 | 38,263 | 11,309 | -18,023 | 18,769 | 71,959 | -13,570 | 367 | 5,704 | -64,288 | 11,261 | -5,325 | -2,625 | 5,317 | -8,530 | -1,616 | |
67/77 |
647 | 4,078 | - | 199 | 3,545 | 2,038 | - | - | -279 | 355 | 9,982 | 1,775 | 375 | 1,417 | - | - | |
9904 |
2,816 | 34,185 | 11,309 | -18,221 | 15,225 | 69,921 | -13,570 | 367 | 5,983 | -64,643 | 1,278 | -7,101 | -3,000 | 3,900 | -8,530 | -1,616 | |
9905 |
2,816 | 34,185 | 11,309 | -18,221 | 15,225 | 69,921 | -13,570 | 367 | 5,983 | -64,643 | 1,278 | -7,101 | -3,000 | 3,900 | -8,530 | -1,616 | |
| Appropriation of the result | |||||||||||||||||
9906 |
3,334 | 27,318 | -6,866 | -18,175 | 11,807 | -3,417 | -73,338 | -59,769 | -60,135 | -66,119 | -1,476 | -16,754 | -9,654 | -6,459 | -10,359 | -1,829 | |
14P |
518 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | 26,000 | - | - | 6,761 | - | - | - | - | - | - | - | - | 195 | - | - | |
6920 |
- | - | - | - | 761 | - | - | - | - | - | - | - | - | 195 | - | - | |
6921 |
- | 26,000 | - | - | 6,000 | - | - | - | - | - | - | - | - | - | - | - | |
694/7 |
1,000 | 800 | - | - | 5,000 | - | - | - | - | - | - | - | - | - | - | - | |
694 |
- | 800 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
695 |
1,000 | - | - | - | 5,000 | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | |||||||||||||||||
9087 |
- | - | - | 1.4 | 1.6 | 1.7 | 3.1 | 2.7 | 2.7 | 2.8 | 4.8 | 4.6 | 2.9 | 2.8 | 2.3 | 1.6 | |
Hours worked1013 |
- | - | - | 1,576 | 1,312 | 1,592 | 4,163 | 4,364 | 4,064 | 4,412 | 6,790 | 6,761 | 5,225 | 3,615 | 4,160 | 3,126 | |
| Document | |||||||||||||||||
The accounts for financial year 2005 were filed as a document without figures as data, a scan for example.
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2021 (PDF), filed on 19-08-2022.
Filings
each dot is a set of accounts, on the day it reached the National Bank2021 annual accounts filed 19 days after the deadline. Filed on 19 August 2022, deadline 31 July 2022 (7 months after the close on 31 December 2021, Companies Code art. 3:10). Source: NBB, 2022-20299867.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2021 | micro format | 19-08-2022 | 2022-20299867 | |
| 31-12-2020 | micro format | 10-08-2021 | 2021-47800285 | |
| 31-12-2019 | micro format | 23-09-2020 | 2020-55800065 | |
| 31-12-2018 | micro format | 31-08-2019 | 2019-63600119 | |
| 31-12-2017 | micro format | 31-08-2018 | 2018-61600226 | |
| 31-12-2016 | micro format | 28-08-2017 | 2017-57300426 | |
| 31-12-2015 | abbreviated format | 25-07-2016 | 2016-36200013 | |
| 31-12-2014 | abbreviated format | 28-07-2015 | 2015-36400189 | |
| 31-12-2013 | abbreviated format | 27-08-2014 | 2014-52700499 | |
| 31-12-2012 | abbreviated format | 13-08-2013 | 2013-42100327 | |
| 31-12-2011 | abbreviated format | 07-08-2012 | 2012-39100143 | |
| 31-12-2010 | abbreviated format | 29-12-2011 | 2011-65800055 | |
| 31-12-2009 | abbreviated format | 02-03-2011 | 2011-05200145 | |
| 31-12-2008 | abbreviated format | 30-09-2009 | 2009-79800221 | |
| 31-12-2007 | abbreviated format | 30-09-2008 | 2008-76800223 | |
| 31-12-2006 | abbreviated format | 31-08-2007 | 2007-69300138 | |
| 31-12-2005 | abbreviated format | 31-08-2006 | 2006-71300117 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 5,256 | 47,293 | 27,657 | -1,674 | 37,448 | 90,908 | 8,131 | 33,046 | 34,096 | -37,126 | 28,705 | 8,049 | 5,128 | 19,313 | 2,712 | 7,764 | ||
| 7,816 | 39,254 | 16,925 | -12,605 | 21,578 | 71,274 | -11,530 | 5,974 | 11,649 | -56,464 | 12,556 | 2,327 | 4,197 | 14,186 | -967 | 2,627 | ||
| -10,500 | -1,030 | 0 | 0 | 25,000 | 10,846 | 2,737 | -7,875 | 4,417 | 1,030 | 10,355 | 43,272 | 2,758 | 1,035 | 28,740 | 5,000 | ||
| -1,192 | -4,316 | 1,007 | -319 | -384 | 2,364 | -1,234 | 987 | 4,584 | -5,524 | 4,650 | -1,170 | -432 | -878 | 2,678 | - | ||
| 54,840 | 134,726 | 92,421 | 81,104 | 91,023 | 90,739 | -62,286 | -48,019 | -61,868 | -71,000 | -20,006 | -31,817 | -1,453 | -13,264 | -26,415 | -2,758 | ||
| - | - | - | - | - | - | - | - | - | - | - | -0.5% | -1.2% | 6.7% | -4.4% | 3.5% | ||
| 42.8% | 20.7% | 10.3% | 4.4% | 13.0% | 10.0% | -184.9% | -73.9% | -84.4% | -70.9% | 14.0% | 4.1% | 13.0% | 21.8% | 13.2% | 19.7% | ||
| 1.81 | 2.37 | 2.43 | 2.42 | 2.31 | 3.02 | 0.26 | 0.50 | 0.32 | 0.34 | 0.81 | 0.25 | 0.98 | 0.69 | 0.51 | 0.94 | ||
| 1.81 | 2.37 | 2.43 | 2.41 | 2.30 | 2.98 | 0.24 | 0.48 | 0.29 | 0.32 | 0.79 | 0.20 | 0.94 | 0.67 | 0.48 | 0.89 | ||
| 1.34 | 3.84 | 8.73 | 21.96 | 6.68 | 8.98 | - | - | - | - | 6.16 | 23.68 | 6.68 | 3.58 | 6.60 | 4.07 | ||
| 5.2% | 65.7% | 60.7% | -248.6% | 59.6% | 456.2% | - | - | - | - | 7.4% | -356.7% | -33.0% | 32.3% | -104.1% | -15.1% | ||
| 2.2% | 13.6% | 6.2% | -10.8% | 7.8% | 45.7% | -46.0% | 0.7% | 12.2% | -96.8% | 1.0% | -14.5% | -4.3% | 7.0% | -13.7% | -3.0% | ||
| 2.17 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | 8 days | 115 days | 69 days | 68 days | 132 days | ||
| - | - | - | - | - | - | - | - | - | - | - | 44 days | 97 days | 100 days | 123 days | 63 days |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Insights on SONA
The operating result for 2021 is 99% lower than in 2020 and the lowest since 2018.
Debt's share of the balance-sheet total falls from 79.3% to 57.2%. Equity is higher and debt is lower.