SOMOP
InactiveInactive; last annual accounts for fiscal year 2024.
Signals
1 signal. The signal on the left, the evidence on the right.
○neutral
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2024 was due by 31-07-2025 and was filed on 27-06-2025, 34 days ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
not confirmed
2024
34 d early
2023
47 d early
2022
52 d early
2021
34 d early
2020
33 d early
2019
31 d early
← before the deadline
after the deadline →
tick = median of all Belgian filings
This company filed its last 6 accounts on average 39 days before the deadline; the Belgian median for financial year 2024 is 4 days before the deadline, and 38% of all filings were late.
Checked, nothing found (1)
Financials · fiscal year 2024, abbreviated schema
Equity
€2.2m▼ 19.8%
2023 · €2.7m
Total assets
€3.7m▼ 25.9%
2023 · €4.9m
Net result
-€537,161
2023 · €61,622
Working capital
€210,642▼ 29.0%
2023 · €296,701
Trend over the years
Click a name to add, emphasise or remove a line.
Every figure with its change against the fiscal year before
favourable
unfavourable
Line20202021202220232024
Operating result€124,941▼ 19.6%€113,350▼ 9.3%€162,057▲ 43.0%€106,220▼ 34.5%€221,138▲ 108%
Net result€93,993▼ 19.4%€74,319▼ 20.9%€118,461▲ 59.4%€61,622▼ 48.0%-€537,161
Equity€2.9m▲ 0.7%€2.8m▼ 0.9%€2.8m▼ 0.2%€2.7m▼ 4.2%€2.2m▼ 19.8%
Total assets€5.2m▼ 0.6%€5.1m▼ 1.7%€5.1m▼ 0.9%€4.9m▼ 2.5%€3.7m▼ 25.9%
Debt€2.3m▼ 2.1%€2.3m▼ 2.8%€2.2m▼ 1.8%€2.2m▼ 0.3%€1.5m▼ 33.4%
Working capital€751,934▲ 8.1%€572,076▼ 23.9%€474,780▼ 17.0%€296,701▼ 37.5%€210,642▼ 29.0%
Staff (FTE)2=2=2=2=1.9▼ 5.0%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result recovers in 2024; 2024 is 108% above 2023 and is the highest result in the available series.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €3.7m
Fixed assets
€2.9m ▼ 26.9%
Current assets
€737,256 ▼ 21.8%
Equity and liabilities €3.7m
Equity
€2.2m ▼ 19.8%
Debt
€1.5m ▼ 33.4%
Debt's share of the balance-sheet total falls from 45.1% to 40.5%. Equity and debt are lower.
Key figures and ratios
EBITDA
€321,139▲
2023 · €206,871
Cash flow
-€437,160▼
2023 · €162,273
Current ratio
1.40▼
2023 · 1.46
Debt to equity
0.68▼
2023 · 0.82
ROE
-24.7%▼
2023 · 2.3%
ROA
-14.7%▼
2023 · 1.2%
Interest coverage
7.15▲
2023 · 4.71
Debt ≤ 1 year
€526,614▼
2023 · €645,766
Debt > 1 year
€947,763▼
2023 · €1.6m
Income taxes
€46,697▲
2023 · €692
Staff costs
€139,294▼
2023 · €139,827
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €1,000 | - | - | - |
| Remuneration, social security and pensions62 | - | €111,703 | €120,341 | €139,827 | €139,294 | ▼ 0.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €89,163 | €94,919 | €96,906 | €100,651 | €100,001 | ▼ 0.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | - | €162 | - | - | - |
| Other operating charges640/8 | - | €17,872 | €18,621 | €23,216 | €24,940 | ▲ 7.4% |
| Gross operating margin9900 | €344,503 | €337,844 | €398,087 | €369,914 | €485,373 | ▲ 31.2% |
| Operating profit (loss)9901 | €124,941 | €113,350 | €162,057 | €106,220 | €221,138 | ▲ 108% |
| Financial income75/76B | - | €270 | €78 | €5 | €7,786 | ▲ 155,620% |
| Recurring financial income75 | €337 | €270 | €78 | €5 | €7,786 | ▲ 155,620% |
| Financial charges65/66B | - | €24,347 | €28,404 | €43,911 | €719,388 | ▲ 1,538% |
| Recurring financial charges65 | €24,322 | €24,347 | €28,404 | €43,911 | €44,903 | ▲ 2.3% |
| Non-recurring financial charges66B | - | - | - | - | €674,485 | - |
| Profit (loss) for the period before taxes9903 | €100,956 | €89,273 | €133,731 | €62,314 | -€490,464 | ▼ 887% |
| Income taxes67/77 | €6,963 | €14,954 | €15,270 | €692 | €46,697 | ▲ 6,648% |
| Profit (loss) for the period9904 | €93,993 | €74,319 | €118,461 | €61,622 | -€537,161 | ▼ 972% |
| Transfer from tax-exempt reserves789 | - | €89,781 | - | - | - | - |
| Profit (loss) for the period to be appropriated9905 | €93,993 | €164,100 | €118,461 | €61,622 | -€537,161 | ▼ 972% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €5.2m | €5.1m | €5.1m | €4.9m | €3.7m | ▼ 25.9% |
| Fixed assets21/28 | €4.0m | €4.0m | €4.0m | €4.0m | €2.9m | ▼ 26.9% |
| Intangible fixed assets21 | €897 | €3,648 | €2,866 | €5,509 | €3,918 | ▼ 28.9% |
| Tangible fixed assets22/27 | €3.0m | €3.0m | €3.0m | €3.0m | €2.9m | ▼ 1.9% |
| Land and buildings22 | - | €2.6m | €2.6m | €2.6m | €2.6m | ▼ 0.2% |
| Plant, machinery and equipment23 | - | €8,296 | €5,445 | €4,281 | €1,991 | ▼ 53.5% |
| Furniture and vehicles24 | - | €29,942 | €44,197 | €41,087 | €38,183 | ▼ 7.1% |
| Other tangible fixed assets26 | - | €347,602 | €345,275 | €326,417 | €279,355 | ▼ 14.4% |
| Financial fixed assets28 | €1.0m | €1.0m | €1.0m | €1.0m | €1,285 | ▼ 99.9% |
| Current assets29/58 | €1.2m | €1.1m | €1.0m | €942,467 | €737,256 | ▼ 21.8% |
| Amounts receivable within one year40/41 | €1.0m | €939,780 | €994,491 | €906,948 | €470,850 | ▼ 48.1% |
| Trade receivables40 | - | €15,103 | €12,037 | €49,035 | €70,588 | ▲ 44.0% |
| Other amounts receivable41 | - | €924,677 | €982,454 | €857,913 | €400,262 | ▼ 53.3% |
| Current investments50/53 | €53,001 | €63,001 | €1 | €1 | €203,501 | ▲ 20,350,000% |
| Cash at bank and in hand54/58 | €107,414 | €73,401 | €21,905 | €16,451 | €47,606 | ▲ 189% |
| Deferred charges and accrued income490/1 | - | €16,699 | €25,196 | €19,067 | €15,299 | ▼ 19.8% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €5.2m | €5.1m | €5.1m | €4.9m | €3.7m | ▼ 25.9% |
| Equity10/15 | €2.9m | €2.8m | €2.8m | €2.7m | €2.2m | ▼ 19.8% |
| Contributions10/11 | €153,555 | €153,555 | €153,555 | €153,555 | €153,555 | = |
| Capital10 | - | €153,555 | €153,555 | €153,555 | €153,555 | = |
| Issued capital100 | - | €153,555 | €153,555 | €153,555 | €153,555 | = |
| Revaluation surpluses12 | - | €2.5m | €2.5m | €2.5m | €2.5m | = |
| Reserves13 | €179,767 | €154,086 | €147,547 | €29,169 | €28,324 | ▼ 2.9% |
| Non-distributable reserves130/1 | - | €15,355 | €15,355 | €15,355 | €15,355 | = |
| Legal reserve130 | - | €15,355 | €15,355 | €15,355 | €15,355 | = |
| Tax-exempt reserves132 | - | €12,969 | €12,969 | €12,969 | €12,969 | = |
| Distributable reserves133 | - | €125,762 | €119,223 | €845 | - | - |
| Profit (loss) carried forward14 | - | - | - | - | -€536,316 | - |
| Amounts payable17/49 | €2.3m | €2.3m | €2.2m | €2.2m | €1.5m | ▼ 33.4% |
| Amounts payable after more than one year17 | €1.9m | €1.7m | €1.6m | €1.6m | €947,763 | ▼ 39.7% |
| Financial debts170/4 | - | €1.7m | €1.6m | €1.6m | €947,763 | ▼ 39.7% |
| Amounts payable within one year42/48 | €438,520 | €520,805 | €566,813 | €645,766 | €526,614 | ▼ 18.5% |
| Current portion of amounts payable after more than one year42 | - | €196,770 | €203,297 | €204,650 | €257,088 | ▲ 25.6% |
| Financial debts43 | - | €11,550 | €12,055 | €1,563 | - | - |
| Credit institutions430/8 | - | €11,550 | €12,055 | €1,563 | - | - |
| Trade debts44 | €32,705 | €48,291 | €65,317 | €78,811 | €79,766 | ▲ 1.2% |
| Suppliers440/4 | - | €48,291 | €65,317 | €78,811 | €79,766 | ▲ 1.2% |
| Taxes, remuneration and social security45 | - | €54,027 | €67,434 | €52,288 | €61,904 | ▲ 18.4% |
| Taxes450/3 | - | €39,531 | €52,640 | €32,866 | €42,298 | ▲ 28.7% |
| Remuneration and social security454/9 | - | €14,496 | €14,794 | €19,422 | €19,606 | ▲ 0.9% |
| Other amounts payable47/48 | - | €210,167 | €218,710 | €308,454 | €127,856 | ▼ 58.5% |
| Accrued charges and deferred income492/3 | - | €7,876 | €13,132 | €6,311 | €7,682 | ▲ 21.7% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €93,993 | €74,319 | €118,461 | €61,622 | -€537,161 | ▼ 972% |
| + Depreciation and write-downs630 | €89,163 | €94,919 | €96,906 | €100,651 | €100,001 | ▼ 0.6% |
| Operating cash flow (approximation) | €183,156 | €169,238 | €215,367 | €162,273 | -€437,160 | ▼ 369% |
| Investment in fixed assets (approximation) | - | -€102,231 | -€100,750 | -€75,790 | €973,719 | ▲ 1,385% |
| Change in cash | - | -€34,013 | -€51,496 | -€5,454 | €31,155 | ▲ 671% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
2025
27-06
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
31-12
Financial
Weakest financial yearnet -€537,161
Net result drops to -€537,161, the lowest in the series.
14-06
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
09-06
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
27-06
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
28-06
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
30-06
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
31-12
Financial
Liquidity times 5current ratio 2.41
Current ratio from 0.44 to 2.41; short-term debt falls from €881,043 to €494,360.
12-07
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
31-07
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
27-06
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
2016
29-07
NBB filing
Annual accounts filed
fiscal year 2015 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 9 acts read
About the unread acts
We know of 9 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Structure & network
Owners and holdings
1 owner · 1 holdingChain of control
- PARKOFFICE
- SOMOP
Highest known parent: PARKOFFICE. The sources do not say who stands above it.
Owners 1
- PARKOFFICEparentSourceaccounts PARKOFFICE 202499.99%
Holdings 1
-
100%
According to the 2024 annual accounts of SOMOP and those of the other companies, the acts in the Belgian Gazette and the LEI register. The register of ultimate beneficial owners (UBO) is not public: who ultimately stands behind a natural person or a foreign parent is not stated here. A company that does not fill in these statements, or need not, is missing.
Connections & network
No current directors or connected companies found in the register.