SOMEF
ActiveSummary
SOMEF has been active since 2001 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2.05M and a net result of €251k. Equity remains stable across the filed fiscal years (±0.3% per year). Its solvency ranks better than 42% of 54 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (2)
Financials · fiscal year 2025, full schema
Filed annual accounts As filed with the NBB · 2025 against 2024 · 80 lines
The notes to these accounts (81 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Operating income70/76A | - | €13.71M | €12.77M | €12.50M | €14.31M | ▲ 14.5% |
| Turnover70 | €11.70M | €13.24M | €12.25M | €11.92M | €13.81M | ▲ 15.9% |
| Other operating income74 | - | €403k | €520k | €489k | €502k | ▲ 2.7% |
| Non-recurring operating income76A | - | €73k | €4k | €95k | - | - |
| Operating charges60/66A | - | €12.95M | €12.49M | €12.21M | €13.97M | ▲ 14.4% |
| Goods for resale, raw materials and consumables60 | - | €7.37M | €6.43M | €6.32M | €7.27M | ▲ 15.0% |
| Purchases600/8 | - | €7.37M | €6.43M | €6.32M | €7.27M | ▲ 15.0% |
| Services and other goods61 | - | €2.34M | €2.43M | €2.38M | €2.79M | ▲ 17.4% |
| Remuneration, social security and pensions62 | - | €2.95M | €3.20M | €3.22M | €3.43M | ▲ 6.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €202k | €135k | €178k | €223k | €233k | ▲ 4.6% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4 | - | €233k | €156k | - | €-390k | - |
| Provisions for liabilities and charges: additions (uses and reversals)635/8 | - | €-269k | €-38k | €-71k | €12k | ▲ 117% |
| Other operating charges640/8 | - | €119k | €134k | €138k | €619k | ▲ 348% |
| Non-recurring operating charges66A | - | €78k | - | - | - | - |
| Operating profit (loss)9901 | €700k | €763k | €278k | €294k | €343k | ▲ 16.6% |
| Financial income75/76B | - | €7k | €4k | €2k | €34k | ▲ 1,737% |
| Recurring financial income75 | €7k | €7k | €4k | €2k | €34k | ▲ 1,737% |
| Other financial income752/9 | - | €7k | €4k | €2k | €34k | ▲ 1,737% |
| Financial charges65/66B | - | €9k | €20k | €19k | €21k | ▲ 7.6% |
| Recurring financial charges65 | €6k | €9k | €20k | €19k | €21k | ▲ 7.6% |
| Debt charges650 | €754 | €1k | €11k | €9k | €8k | ▼ 5.0% |
| Other financial charges652/9 | - | €8k | €9k | €10k | €12k | ▲ 18.3% |
| Profit (loss) for the period before taxes9903 | €701k | €760k | €262k | €277k | €357k | ▲ 28.7% |
| Income taxes67/77 | €191k | €207k | €108k | €59k | €106k | ▲ 79.8% |
| Taxes670/3 | - | €207k | €108k | €85k | €106k | ▲ 24.6% |
| Tax adjustments and reversals of tax provisions77 | - | - | - | €26k | - | - |
| Profit (loss) for the period9904 | €510k | €553k | €154k | €218k | €251k | ▲ 14.9% |
| Profit (loss) for the period to be appropriated9905 | €510k | €553k | €154k | €218k | €251k | ▲ 14.9% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €4.97M | €4.88M | €4.89M | €4.47M | €4.84M | ▲ 8.2% |
| Fixed assets21/28 | €598k | €807k | €787k | €774k | €848k | ▲ 9.5% |
| Tangible fixed assets22/27 | €405k | €611k | €558k | €544k | €585k | ▲ 7.6% |
| Land and buildings22 | - | €28k | €24k | €20k | €78k | ▲ 282% |
| Plant, machinery and equipment23 | - | €146k | €203k | €240k | €224k | ▼ 6.8% |
| Furniture and vehicles24 | - | €22k | €11k | €12k | €27k | ▲ 121% |
| Leasing and similar rights25 | - | €270k | €201k | €133k | €64k | ▼ 51.8% |
| Other tangible fixed assets26 | - | €145k | €119k | €138k | €119k | ▼ 14.0% |
| Assets under construction and advance payments27 | - | - | - | - | €73k | - |
| Financial fixed assets28 | €193k | €196k | €229k | €231k | €263k | ▲ 13.9% |
| Other financial fixed assets284/8 | - | €196k | €229k | €231k | €263k | ▲ 13.9% |
| Shares284 | - | €12k | €12k | €12k | €12k | = |
| Amounts receivable and cash guarantees285/8 | - | €184k | €217k | €218k | €251k | ▲ 14.7% |
| Current assets29/58 | €4.37M | €4.08M | €4.10M | €3.69M | €3.99M | ▲ 8.0% |
| Amounts receivable within one year40/41 | €3.40M | €3.32M | €3.44M | €3.38M | €3.57M | ▲ 5.4% |
| Trade receivables40 | - | €3.22M | €3.44M | €3.27M | €3.19M | ▼ 2.4% |
| Other amounts receivable41 | - | €100k | - | €113k | €374k | ▲ 232% |
| Cash at bank and in hand54/58 | €961k | €746k | €655k | €285k | €382k | ▲ 34.1% |
| Deferred charges and accrued income490/1 | - | €15k | €10k | €27k | €41k | ▲ 54.5% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €4.97M | €4.88M | €4.89M | €4.47M | €4.84M | ▲ 8.2% |
| Equity10/15 | €1.60M | €1.59M | €1.59M | €1.81M | €2.05M | ▲ 13.8% |
| Contributions10/11 | €832k | €832k | €832k | €832k | €832k | = |
| Capital10 | - | €832k | €832k | €832k | €832k | = |
| Issued capital100 | - | €832k | €832k | €832k | €832k | = |
| Reserves13 | €753k | €753k | €753k | €753k | €753k | = |
| Non-distributable reserves130/1 | - | €83k | €83k | €83k | €83k | = |
| Legal reserve130 | - | €83k | €83k | €83k | €83k | = |
| Tax-exempt reserves132 | - | €358k | €358k | €358k | €358k | = |
| Distributable reserves133 | - | €311k | €311k | €311k | €311k | = |
| Profit (loss) carried forward14 | - | - | - | €218k | €469k | ▲ 115% |
| Investment grants15 | - | €9k | €5k | €3k | €2k | ▼ 47.5% |
| Provisions and deferred taxes16 | €506k | €237k | €199k | €128k | €140k | ▲ 9.5% |
| Provisions for liabilities and charges160/5 | - | €237k | €199k | €128k | €140k | ▲ 9.5% |
| Pensions and similar obligations160 | - | €1k | €2k | €2k | €2k | ▲ 61.9% |
| Major repairs and maintenance162 | - | €168k | €118k | €47k | €47k | = |
| Other liabilities and charges164/5 | - | €67k | €79k | €79k | €90k | ▲ 14.2% |
| Amounts payable17/49 | €2.86M | €3.05M | €3.10M | €2.54M | €2.64M | ▲ 4.2% |
| Amounts payable after more than one year17 | - | €220k | €167k | €112k | €103k | ▼ 8.1% |
| Financial debts170/4 | - | €220k | €167k | €112k | €103k | ▼ 8.1% |
| Leasing and similar obligations172 | - | €220k | €167k | €112k | €54k | ▼ 51.2% |
| Credit institutions173 | - | - | - | - | €48k | - |
| Amounts payable within one year42/48 | €2.86M | €2.80M | €2.90M | €2.40M | €2.53M | ▲ 5.4% |
| Current portion of amounts payable after more than one year42 | - | €51k | €53k | €55k | €73k | ▲ 32.3% |
| Trade debts44 | €1.50M | €1.29M | €1.34M | €1.28M | €1.17M | ▼ 8.5% |
| Suppliers440/4 | - | €1.29M | €1.34M | €1.28M | €1.17M | ▼ 8.5% |
| Taxes, remuneration and social security45 | - | €912k | €932k | €1.03M | €1.28M | ▲ 24.5% |
| Taxes450/3 | - | €285k | €353k | €463k | €662k | ▲ 42.9% |
| Remuneration and social security454/9 | - | €627k | €579k | €568k | €623k | ▲ 9.6% |
| Other amounts payable47/48 | - | €553k | €573k | €32k | - | - |
| Accrued charges and deferred income492/3 | - | €29k | €36k | €21k | €7k | ▼ 66.7% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €510k | €553k | €154k | €218k | €251k | ▲ 14.9% |
| + Depreciation and write-downs630 | €202k | €135k | €178k | €223k | €233k | ▲ 4.6% |
| Operating cash flow (approximation) | €712k | €688k | €332k | €441k | €483k | ▲ 9.7% |
| Investment in fixed assets (approximation) | - | €-344k | €-158k | €-210k | €-306k | ▼ 45.8% |
| Change in cash | - | €-215k | €-91k | €-370k | €97k | ▲ 126% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 34 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.
Rue de l'Ile-Monsin 874020 Liège1 establishment unit
Recognitions · licences · registrations
Legal Entity Identifier
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.