SOLUTREM
Annual accounts 2025
micro format, filed on 06-07-2026, 25 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.0m. Estimated: probably between €700,000 and €1.3m.
Balance sheet
balance sheet total €823,432 on 31-12-2025in euro
in euro
Position in the sector
98.0%
Higher than 95% of 12,247 companies in 2025.
46.09
Higher than 95% of 11,952 companies in 2025.
36.1%
Higher than 83% of 12,047 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
823,432 | 563,090 | 360,371 | 248,378 | 165,475 | |
21/28 |
50,279 | 50,630 | 54,254 | 8,330 | 33,046 | |
22/27 |
50,279 | 50,630 | 54,254 | 8,330 | 33,046 | |
23 |
12,052 | 2,319 | 1,479 | 3,169 | 4,860 | |
24 |
29,797 | 40,303 | 52,775 | 5,161 | 28,186 | |
26 |
8,430 | 8,008 | - | - | - | |
29/58 |
773,152 | 512,460 | 306,118 | 240,048 | 132,429 | |
40/41 |
65,937 | 22,183 | 45,195 | 20,652 | 41,247 | |
40 |
65,937 | 21,694 | 45,195 | 20,652 | 41,247 | |
41 |
- | 489 | - | - | - | |
50/53 |
500,000 | 300,000 | - | - | - | |
54/58 |
199,989 | 185,155 | 258,799 | 218,475 | 89,769 | |
490/1 |
7,226 | 5,123 | 2,124 | 921 | 1,413 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
823,432 | 563,090 | 360,371 | 248,378 | 165,475 | |
10/15 |
806,636 | 509,788 | 304,459 | 201,889 | 114,656 | |
10/11 |
5,000 | 5,000 | 5,000 | 5,000 | 5,000 | |
13 |
801,636 | 504,788 | 299,459 | 196,889 | 109,656 | |
133 |
801,636 | 504,788 | 299,459 | 196,889 | 109,656 | |
17/49 |
16,795 | 53,302 | 55,912 | 46,489 | 50,818 | |
42/48 |
16,775 | 53,302 | 55,257 | 46,489 | 50,818 | |
44 |
179 | 3,217 | 3,417 | 3,316 | 2,622 | |
440/4 |
179 | 3,217 | 3,417 | 3,316 | 2,622 | |
46 |
1,747 | - | - | - | - | |
45 |
14,387 | 50,085 | 51,840 | 43,173 | 48,196 | |
450/3 |
14,387 | 50,085 | 51,840 | 43,173 | 48,196 | |
47/48 |
462 | - | - | - | - | |
492/3 |
20 | - | 655 | - | - | |
| Income statement | ||||||
9900 |
400,528 | 315,756 | 164,640 | 143,047 | 156,939 | |
630 |
15,426 | 15,904 | 12,908 | 3,303 | 2,222 | |
631/4 |
495 | - | - | - | - | |
640/8 |
4,161 | 4,076 | 2,958 | 155 | 391 | |
66A |
- | - | - | 16,730 | - | |
9901 |
380,446 | 295,777 | 148,775 | 122,858 | 154,326 | |
75/76B |
8,853 | 7,378 | 0 | 0 | - | |
75 |
8,853 | 7,378 | 0 | 0 | - | |
65/66B |
334 | 140 | 220 | 219 | 586 | |
65 |
334 | 140 | 220 | 219 | 586 | |
9903 |
388,965 | 303,014 | 148,555 | 122,639 | 153,740 | |
67/77 |
92,116 | 97,686 | 45,984 | 35,407 | 44,084 | |
9904 |
296,848 | 205,328 | 102,571 | 87,233 | 109,656 | |
9905 |
296,848 | 205,328 | 102,571 | 87,233 | 109,656 | |
| Appropriation of the result | ||||||
9906 |
296,848 | 205,328 | 102,571 | 87,233 | 109,656 | |
691/2 |
296,848 | 205,328 | 102,571 | 87,233 | 109,656 | |
6920 |
296,848 | 205,328 | 102,571 | 87,233 | 109,656 | |
| Document | ||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 06-07-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 06-07-2026 | 2026-00254057 | |
| 31-12-2024 | micro format | 29-07-2025 | 2025-00322917 | |
| 31-12-2023 | micro format | 26-09-2024 | 2024-00474793 | |
| 31-12-2022 | micro format | 30-08-2023 | 2023-00374058 | |
| 31-12-2021 | micro format | 30-06-2022 | 2022-20111988 |
Subsidies and aid
Flemish government 2022, 1 entry, €89 awarded, €89 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 395,872 | 311,681 | 161,683 | 126,161 | 156,548 | ||
| 312,275 | 221,232 | 115,479 | 90,535 | 111,878 | ||
| 15,076 | 12,280 | 58,832 | 5,417 | 35,268 | ||
| 14,834 | -73,644 | 40,324 | 128,706 | - | ||
| 756,377 | 459,158 | 250,860 | 193,559 | 81,610 | ||
| 98.0% | 90.5% | 84.5% | 81.3% | 69.3% | ||
| 46.09 | 9.61 | 5.54 | 5.16 | 2.61 | ||
| 0.02 | 0.10 | 0.18 | 0.23 | 0.44 | ||
| 36.8% | 40.3% | 33.7% | 43.2% | 95.6% | ||
| 36.1% | 36.5% | 28.5% | 35.1% | 66.3% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €15,076 | €12,280 | €58,832 | €5,417 | €35,268 |
| €15,426 | €15,904 | €12,908 | €3,303 | €2,222 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SOLUTREM
The operating result for 2025 is 29% higher than in 2024 and the highest since 2021. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 9.5% to 2.0%. Equity is higher and debt is lower.