SOLUTIONS & SUPPORT
ActiveFinancials · financial year 2026, micro format
Annual accounts 2026 filed on 07-10-2026 at the NBB all 4 filings
Every figure per financial year
The operating result for 2026 is a profit of €558, after a loss of €2,121 in 2025.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Investments
| Item | 31-03-2023 | 31-03-2024 | 31-03-2025 | 31-03-2026 |
|---|---|---|---|---|
| Tangible fixed assets | €18,506 | €1,182 | €42,234 | €44,035 |
| Intangible fixed assets | - | €600 | €826 | - |
| Financial fixed assets | - | - | - | €0 |
| Depreciation and write-downs of the year | €2,760 | €5,795 | €6,608 | €12,423 |
Source: notes to the 2023 to 2026 annual accounts (statement of fixed assets)
| Line | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €2,760 | €5,795 | €6,608 | €12,423 | ▲ 88.0% |
| Other operating charges640/8 | €362 | €196 | €349 | €521 | ▲ 49.5% |
| Gross operating margin9900 | €982 | €12,690 | €4,836 | €13,502 | ▲ 179% |
| Operating profit (loss)9901 | -€2,140 | €6,699 | -€2,121 | €558 | - |
| Financial income75/76B | €11 | - | €0 | €54 | ▲ 200× |
| Recurring financial income75 | €11 | - | €0 | €54 | ▲ 200× |
| Financial charges65/66B | €114 | €239 | €398 | €2,247 | ▲ 464% |
| Recurring financial charges65 | €114 | €239 | €398 | €2,247 | ▲ 464% |
| Profit (loss) for the period before taxes9903 | -€2,243 | €6,460 | -€2,519 | -€1,635 | ▲ 35.1% |
| Income taxes67/77 | - | €1,305 | - | - | - |
| Profit (loss) for the period9904 | -€2,243 | €5,155 | -€2,519 | -€1,635 | ▲ 35.1% |
| Profit (loss) for the period to be appropriated9905 | -€2,243 | €5,155 | -€2,519 | -€1,635 | ▲ 35.1% |
| Line | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|
| Assets | |||||
| Total assets20/58 | €23,584 | €33,088 | €70,902 | €55,849 | ▼ 21.2% |
| Fixed assets21/28 | €15,746 | €11,733 | €48,184 | €38,040 | ▼ 21.1% |
| Intangible fixed assets21 | - | €593 | €1,023 | €548 | ▼ 46.5% |
| Tangible fixed assets22/27 | €15,746 | €11,139 | €47,161 | €37,492 | ▼ 20.5% |
| Plant, machinery and equipment23 | €3,205 | €3,598 | €2,863 | €3,651 | ▲ 27.5% |
| Furniture and vehicles24 | €12,541 | €7,541 | €2,541 | €33,840 | ▲ 13× |
| Assets under construction and advance payments27 | - | - | €41,757 | €0 | ▼ 100% |
| Current assets29/58 | €7,838 | €21,355 | €22,717 | €17,809 | ▼ 21.6% |
| Stocks and contracts in progress3 | €1,267 | €2,939 | €3,205 | €2,376 | ▼ 25.9% |
| Stocks30/36 | €1,267 | €2,939 | €3,205 | €2,376 | ▼ 25.9% |
| Amounts receivable within one year40/41 | €2,157 | €14,706 | €15,792 | €14,258 | ▼ 9.7% |
| Trade receivables40 | €995 | €11,794 | €11,760 | €8,332 | ▼ 29.1% |
| Other amounts receivable41 | €1,162 | €2,912 | €4,032 | €5,926 | ▲ 47.0% |
| Cash at bank and in hand54/58 | €3,755 | €1,636 | €2,965 | €912 | ▼ 69.3% |
| Deferred charges and accrued income490/1 | €659 | €2,075 | €755 | €263 | ▼ 65.1% |
| Equity and liabilities | |||||
| Total equity and liabilities10/49 | €23,584 | €33,088 | €70,902 | €55,849 | ▼ 21.2% |
| Equity10/15 | €457 | €4,812 | €2,294 | €659 | ▼ 71.3% |
| Contributions10/11 | €2,700 | €2,700 | €2,700 | €2,700 | = |
| Reserves13 | - | €2,112 | €2,112 | €2,112 | = |
| Distributable reserves133 | - | €2,112 | €2,112 | €2,112 | = |
| Profit (loss) carried forward14 | -€2,243 | - | -€2,519 | -€4,154 | ▼ 64.9% |
| Amounts payable17/49 | €23,127 | €28,276 | €68,608 | €55,190 | ▼ 19.6% |
| Amounts payable after more than one year17 | - | - | €34,406 | €26,775 | ▼ 22.2% |
| Financial debts170/4 | - | - | €34,406 | €26,775 | ▼ 22.2% |
| Amounts payable within one year42/48 | €23,127 | €28,276 | €34,202 | €27,293 | ▼ 20.2% |
| Current portion of amounts payable after more than one year42 | - | - | €8,529 | €8,983 | ▲ 5.3% |
| Trade debts44 | €7,382 | €10,187 | €5,775 | €365 | ▼ 93.7% |
| Suppliers440/4 | €7,382 | €10,187 | €5,775 | €365 | ▼ 93.7% |
| Taxes, remuneration and social security45 | - | - | €1,522 | €0 | ▼ 100% |
| Taxes450/3 | - | - | €1,522 | €0 | ▼ 100% |
| Other amounts payable47/48 | €15,744 | €18,088 | €18,375 | €17,944 | ▼ 2.3% |
| Accrued charges and deferred income492/3 | - | - | - | €1,122 | - |
| Line | 2023 | 2024 | 2025 | 2026 | Change |
|---|---|---|---|---|---|
| Profit (loss) for the period9904 | -€2,243 | €5,155 | -€2,519 | -€1,635 | ▲ 35.1% |
| + Depreciation and write-downs630 | €2,760 | €5,795 | €6,608 | €12,423 | ▲ 88.0% |
| Operating cash flow (approximation) | €517 | €10,951 | €4,089 | €10,788 | ▲ 164% |
| Investment in fixed assets (approximation) | - | -€1,782 | -€43,060 | -€2,278 | ▲ 94.7% |
| Change in cash | - | -€2,119 | €1,329 | -€2,053 | - |
A Belgian filing has no cash-flow statement. These rows are therefore an approximation, derived from the income statement and the balance-sheet moves.
Historical observation
In July 2024, 1,301 companies had the same profile as SOLUTIONS & SUPPORT has now. Two years later, 92.6% were still going and 5.5% had gone bankrupt.
- Micro
- 2 to 5 years old
- solvency under 10%
- a small loss
Another 0.2% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of SOLUTIONS & SUPPORT itself: 3.6% within 12 months.
Test of the method
The method was tested on the 497,446 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,301 companies, not a prediction for SOLUTIONS & SUPPORT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.