SOLUTIONS
Annual accounts 2024
micro format, filed on 03-02-2025, 171 days before the deadlineMoney flows
no detail for 2024Balance sheet
balance sheet total €639,354 on 24-12-2024in euro
in euro
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||
20/58 |
639,354 | 535,683 | 542,421 | 563,943 | 500,990 | 433,079 | 364,289 | 370,292 | 259,854 | 231,738 | 219,049 | 158,317 | 120,818 | 42,813 | |
21/28 |
0 | 3,504 | 19,336 | 27,009 | 40,514 | 54,019 | 281 | 1,231 | 1,887 | 2,380 | 1,883 | 617 | 926 | 275 | |
22/27 |
0 | 3,504 | 19,336 | 27,009 | 40,514 | 54,019 | 281 | 1,231 | 1,887 | 2,380 | 1,883 | 617 | 926 | 275 | |
23 |
0 | 3,504 | 6,171 | 681 | 1,021 | 1,361 | 281 | 1,231 | 1,606 | 1,819 | 1,883 | 617 | 926 | - | |
24 |
- | 0 | 13,164 | 26,329 | 39,493 | 52,657 | - | - | 281 | 561 | - | - | 0 | 275 | |
29/58 |
639,354 | 532,179 | 523,086 | 536,934 | 460,476 | 379,060 | 364,008 | 369,061 | 257,967 | 229,358 | 217,166 | 157,700 | 119,892 | 42,538 | |
40/41 |
44,329 | 38,937 | 1,568 | 52,246 | 37,907 | 70,713 | 44,399 | 55,730 | 51,072 | 83,952 | 43,026 | 4,013 | 12,370 | 12,933 | |
40 |
0 | 1,111 | 459 | 52,246 | 37,907 | 70,713 | 44,399 | 54,163 | 45,289 | 83,952 | 43,026 | 3,993 | 12,370 | 12,933 | |
41 |
44,329 | 37,826 | 1,109 | - | - | - | - | 1,567 | 5,783 | - | - | 20 | - | - | |
50/53 |
319,903 | 145,200 | 145,200 | 145,200 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | 125,000 | - | - | - | - | |
54/58 |
275,122 | 348,042 | 374,162 | 337,720 | 295,395 | 182,285 | 194,084 | 188,037 | 81,896 | 20,085 | 160,245 | 153,370 | 107,214 | 29,606 | |
490/1 |
- | 0 | 2,156 | 1,768 | 2,173 | 1,062 | 524 | 295 | - | 321 | 13,895 | 316 | 309 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||
10/49 |
639,354 | 535,683 | 542,421 | 563,943 | 500,990 | 433,079 | 364,289 | 370,292 | 259,854 | 231,738 | 219,049 | 158,317 | 120,818 | 42,813 | |
10/15 |
637,720 | 523,551 | 523,767 | 511,620 | 454,829 | 384,807 | 323,737 | 262,027 | 204,261 | 160,342 | 135,154 | 89,897 | 53,437 | 14,434 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
625,536 | 511,367 | 511,367 | 499,220 | 442,429 | 372,407 | 311,337 | 249,627 | 191,861 | 147,942 | 122,754 | 77,497 | 41,037 | 102 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 102 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
132 |
0 | 200 | 200 | 200 | 200 | 520 | 453 | 389 | 319 | 255 | 191 | 128 | 66 | - | |
133 |
623,676 | 509,307 | 509,307 | 497,159 | 440,369 | 370,028 | 309,024 | 247,378 | 189,682 | 145,827 | 120,703 | 75,510 | 39,111 | - | |
14 |
-216 | -216 | - | - | - | - | - | - | - | - | - | - | - | 1,932 | |
17/49 |
1,634 | 12,132 | 18,654 | 52,324 | 46,161 | 48,272 | 40,552 | 108,265 | 55,593 | 71,396 | 83,894 | 68,420 | 67,381 | 28,379 | |
42/48 |
1,634 | 11,747 | 18,654 | 52,311 | 45,491 | 47,785 | 40,552 | 107,244 | 54,572 | 71,396 | 83,788 | 68,420 | 66,359 | 26,842 | |
43 |
- | - | - | - | - | - | - | - | - | 184 | 445 | - | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | 184 | 445 | - | - | - | |
44 |
573 | 1,091 | 1,357 | 917 | 175 | 6,366 | 362 | 16,477 | 4,363 | 4,319 | 4,519 | 351 | 3,054 | 1,274 | |
440/4 |
573 | 1,091 | 1,357 | 917 | 175 | 6,366 | 362 | 16,477 | 4,363 | 4,319 | 4,519 | 351 | 3,054 | 1,274 | |
45 |
1,061 | 10,657 | 17,297 | 20,595 | 15,316 | 8,919 | 5,120 | 65,767 | 26,621 | 14,126 | 37,608 | 21,587 | 18,876 | 5,363 | |
450/3 |
1,061 | 10,657 | 17,297 | 20,595 | 15,316 | 8,919 | 5,120 | 65,767 | 26,621 | 14,126 | 37,608 | 21,587 | 18,876 | 5,363 | |
47/48 |
- | - | - | 30,798 | 30,000 | 32,500 | 35,070 | 25,000 | 23,587 | 52,768 | 41,216 | 46,482 | 44,430 | 20,205 | |
492/3 |
0 | 384 | - | 13 | 669 | 487 | - | 1,022 | 1,022 | - | 106 | - | 1,022 | 1,537 | |
| Income statement | |||||||||||||||
70 |
- | - | - | - | 169,531 | - | - | - | - | - | - | - | - | - | |
76A |
542 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9900 |
-8,984 | -15,928 | 37,882 | 124,244 | 139,171 | 133,003 | 122,371 | 123,407 | 93,832 | 73,188 | 94,555 | 90,120 | 90,479 | 5,269 | |
60/61 |
- | - | - | - | 45,780 | - | - | - | - | - | - | - | - | - | |
630 |
0 | 2,667 | 15,771 | 13,505 | 13,505 | 13,786 | 950 | 1,663 | 1,493 | 1,468 | 907 | 309 | 584 | 550 | |
640/8 |
936 | 557 | 507 | 503 | 595 | 784 | 496 | 493 | 595 | 568 | 564 | 564 | 179 | 550 | |
66A |
1,866 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
9901 |
-11,786 | -19,153 | 21,604 | 110,236 | 125,071 | 118,433 | 120,924 | 121,250 | 91,744 | 71,152 | 93,084 | 89,248 | 89,716 | 4,169 | |
75/76B |
177,115 | 19,423 | - | 16 | 3,767 | - | - | 205 | 31 | 103 | 296 | 425 | 381 | 344 | |
75 |
177,115 | 87 | - | 16 | 3,767 | - | - | 205 | 31 | 103 | 296 | 425 | 381 | 344 | |
76B |
0 | 19,336 | - | - | - | - | - | - | - | - | - | - | - | - | |
65/66B |
99 | 96 | 88 | 87 | 102 | 85 | 149 | 76 | 33 | 303 | 728 | 754 | 919 | 1,206 | |
65 |
99 | 96 | 88 | 87 | 102 | 85 | 149 | 76 | 33 | 303 | 728 | 754 | 919 | 1,206 | |
9903 |
165,229 | 175 | 21,516 | 110,166 | 128,737 | 118,349 | 120,775 | 121,379 | 91,742 | 70,952 | 92,652 | 88,919 | 89,179 | 3,307 | |
67/77 |
51,061 | 391 | 9,368 | 23,376 | 28,715 | 24,778 | 23,996 | 38,614 | 24,236 | 12,639 | 16,926 | 19,459 | 17,176 | 1,273 | |
9904 |
114,169 | -216 | 12,147 | 86,790 | 100,022 | 93,571 | 96,780 | 82,766 | 67,506 | 58,312 | 75,726 | 69,460 | 72,003 | 2,034 | |
789 |
200 | - | - | - | 319 | - | - | - | - | - | - | - | - | - | |
689 |
- | - | - | - | - | 66 | 64 | 70 | 64 | 64 | 63 | 62 | 66 | - | |
9905 |
114,369 | -216 | 12,147 | 86,790 | 100,341 | 93,504 | 96,715 | 82,696 | 67,442 | 58,249 | 75,663 | 69,399 | 71,937 | 2,034 | |
| Appropriation of the result | |||||||||||||||
9906 |
114,153 | -216 | 12,147 | 86,790 | 100,341 | 93,504 | 96,715 | 82,696 | 67,442 | 58,249 | 75,663 | 69,399 | 73,869 | 2,034 | |
14P |
-216 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
114,369 | 0 | 12,147 | 56,790 | 70,341 | 61,004 | 61,645 | 57,696 | 43,855 | 25,124 | 42,539 | 36,399 | 40,869 | 102 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | 1,758 | 102 | |
6921 |
114,369 | 0 | 12,147 | 56,790 | 70,341 | 61,004 | 61,645 | 57,696 | 43,855 | 25,124 | 42,539 | 36,399 | 39,111 | - | |
694/7 |
- | - | - | 30,000 | 30,000 | 32,500 | 35,070 | 25,000 | 23,587 | 33,124 | 33,124 | 33,000 | 33,000 | - | |
695 |
- | - | - | 30,000 | 30,000 | 32,500 | 35,070 | 25,000 | 23,587 | 33,124 | 33,124 | 33,000 | 33,000 | - | |
| Document | |||||||||||||||
The notes to these accounts have 5 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 03-02-2025.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 24-12-2024 | micro format | 03-02-2025 | 2025-00025807 | |
| 31-12-2023 | micro format | 26-06-2024 | 2024-00176176 | |
| 31-12-2022 | micro format | 16-06-2023 | 2023-00138580 | |
| 31-12-2021 | micro format | 17-06-2022 | 2022-20076076 | |
| 31-12-2020 | micro format | 19-06-2021 | 2021-22800231 | |
| 31-12-2019 | micro format | 07-07-2020 | 2020-26600163 | |
| 31-12-2018 | micro format | 22-07-2019 | 2019-36400581 | |
| 31-12-2017 | micro format | 25-06-2018 | 2018-22900195 | |
| 31-12-2016 | micro format | 07-07-2017 | 2017-28600295 | |
| 31-12-2015 | abbreviated format | 29-06-2016 | 2016-24000098 | |
| 31-12-2014 | abbreviated format | 29-06-2015 | 2015-22000328 | |
| 31-12-2013 | abbreviated format | 10-07-2014 | 2014-28400595 | |
| 31-12-2012 | abbreviated format | 04-06-2013 | 2013-14500174 | |
| 31-12-2011 | abbreviated format | 27-08-2012 | 2012-44500519 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -11,786 | -16,486 | 37,375 | 123,741 | 138,576 | 132,219 | 121,874 | 122,914 | 93,237 | 72,620 | 93,990 | 89,556 | 90,300 | 4,719 | ||
| 114,169 | 2,451 | 27,919 | 100,295 | 113,527 | 107,356 | 97,730 | 84,429 | 68,999 | 59,781 | 76,633 | 69,769 | 72,586 | 2,584 | ||
| -3,504 | -13,164 | 8,098 | 0 | 0 | 67,524 | 0 | 1,007 | 1,000 | 1,965 | 2,172 | 0 | 1,235 | 825 | ||
| -72,920 | -26,120 | 36,442 | 42,324 | 113,110 | -11,799 | 6,047 | 106,141 | 61,811 | -140,160 | 6,875 | 46,157 | 77,608 | - | ||
| 637,720 | 520,432 | 504,431 | 484,623 | 414,984 | 331,275 | 323,456 | 261,818 | 203,396 | 157,963 | 133,378 | 89,280 | 53,532 | 15,696 | ||
| - | - | - | - | 73.8% | - | - | - | - | - | - | - | - | - | ||
| 99.7% | 97.7% | 96.6% | 90.7% | 90.8% | 88.9% | 88.9% | 70.8% | 78.6% | 69.2% | 61.7% | 56.8% | 44.2% | 33.7% | ||
| - | 45.30 | 28.04 | 10.26 | 10.12 | 7.93 | 8.98 | 3.44 | 4.73 | 3.21 | 2.59 | 2.30 | 1.81 | 1.58 | ||
| 0.00 | 0.02 | 0.04 | 0.10 | 0.10 | 0.13 | 0.13 | 0.41 | 0.27 | 0.45 | 0.62 | 0.76 | 1.26 | 1.97 | ||
| 17.9% | 0.0% | 2.3% | 17.0% | 22.0% | 24.3% | 29.9% | 31.6% | 33.0% | 36.4% | 56.0% | 77.3% | 134.7% | 14.1% | ||
| 17.9% | 0.0% | 2.2% | 15.4% | 20.0% | 21.6% | 26.6% | 22.4% | 26.0% | 25.2% | 34.6% | 43.9% | 59.6% | 4.8% | ||
| -118.87 | -172.59 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 82 days | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | 1 day | - | - | - | - | - | - | - | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €639,354, equity €637,720).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 24-12-2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €8,098 | - |
| €0 | €2,667 | €15,771 | €13,505 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on SOLUTIONS
The operating result for 2024 is a loss of €11,786, smaller than the loss of €19,153 in 2023.
Debt's share of the balance-sheet total falls from 2.3% to 0.3%. Equity is higher and debt is lower.