Skip to content

SOLUTION V

In bankruptcy Private limited company (pre-2019)founded 2017Rue Saint-Eloi 2A, 4300 WaremmeKBO/BCE: BE 0668.759.372
SOLUTION V
Financial year 2023
Follow Report

Annual accounts 2023

full format, filed on 30-08-2024, 30 days late
-€2,903
▼ €19,501
-€11,586
▼ €24,451
-€8,524
▼ €24,530
-€17,272
▼ €22,050
34.2%
▼ 62.7 percentage points
1.81
▼ 25.26

Money flows

no detail for 2023

Balance sheet

balance sheet total €34,684 on 31-12-2023
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

34.2%

Higher than 61% of 106 companies in 2023.

1.81

Higher than 65% of 101 companies in 2023.

-58.6%

Higher than 5% of 101 companies in 2023.

SOLUTION V Middle half of the sector 80% of the sector Full accounts in security and investigation (NACE 80)

Net result: bottom quarter · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: bottom quarter

Staff

€8,536

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2023, 1 person joined and nobody left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2023202220212020201920182017
Balance sheet: assets
20/58 34,68433,21235,50429,38226,74924,50218,823
21/28 9,5976,1398,6195,6402,0413,304775
22/27 9,5976,1398,6195,6402,0413,304775
23 0068136203271-
24 9,5976,1398,5515,5041,8383,033775
29/58 25,08727,07326,88523,74224,70821,19818,048
3 ---03,0033,003-
30/36 ---03,0033,003-
40/41 24,77718,17521,14418,33618,30713,50915,009
40 5,1964,19514,83216,01414,18713,5097,607
41 19,58113,9806,3132,3224,120-7,403
54/58 08,6185,4075,0273,0804,4053,038
490/1 309280334379318281-
Balance sheet: equity and liabilities
10/49 34,68433,21235,50429,38226,74924,50218,823
10/15 11,87832,21230,57426,13925,33818,11116,565
10/11 20,00020,00020,00020,00020,00020,00020,000
10 ---020,000--
100 ---020,00020,00020,000
11 ---20,000---
1109/19 ---20,000---
14 -8,12212,21210,5746,1395,338-1,889-3,435
17/49 22,8051,0004,9303,2431,4116,3912,258
17 8,940------
170/4 8,940------
42/48 13,8661,0004,9303,2434745,8912,258
42 7,006--0---
43 4,552------
430/8 4,552------
44 90803,9303481805,4561,974
440/4 908-3,9303481805,4561,974
45 1,4001,0001,000029434283
450/3 7531,0001,000029434283
454/9 647-00---
47/48 0002,895-401-
492/3 ----937500-
Income statement
70 -0-78,24882,210--
9900 -2,90316,59816,5943,98810,0956,406-2,097
60/61 -0-75,14472,116--
62 4,268------
630 3,0623,1402,5981,3491,2631,252382
631/4 --7,153----
640/8 1,3535921734013801,148768
9901 -11,58612,8666,6702,2388,4514,007-3,246
75/76B -000-361
75 --00-11
76B -0---35-
65/66B 2,2032,4651,2361,4371,22463460
65 2,2032,4651,2361,4371,22414960
66B -----485-
9903 -13,78910,4015,4358017,2273,408-3,305
67/77 6,5458,7631,000-01,863130
9904 -20,3341,6384,4358017,2271,546-3,435
9905 -20,3341,6384,4358017,2271,546-3,435
Appropriation of the result
9906 -8,12212,21210,5746,1395,338-1,889-3,435
14P 12,21210,5746,1395,338-1,889--
Social balance sheet
9087 0.5------
Hours worked1013 225------
Document PDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2023 (PDF), filed on 30-08-2024.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2023 annual accounts filed 30 days after the deadline. Filed on 30 August 2024, deadline 31 July 2024 (7 months after the close on 31 December 2023, Companies Code art. 3:10). Source: NBB, 2024-00416495.

Financial year Type Filed Reference Document
31-12-2023 full format 30-08-2024 2024-00416495 PDF
31-12-2022 full format 24-07-2023 2023-00269367 PDF
31-12-2021 full format 27-07-2022 2022-20228532 PDF
31-12-2020 full format 29-06-2022 2022-20106140 PDF
31-12-2019 full format 29-06-2022 2022-20106133 PDF
31-12-2018 micro format 01-07-2019 2019-26000333 PDF
31-12-2017 micro format 01-08-2018 2018-43400305 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2023202220212020201920182017
-8,52416,0069,2683,5869,7145,258-2,864
-17,2724,7787,0332,1498,4912,797-3,053
6,5206605,5774,94703,7811,157
-8,6183,2123801,947-1,3241,366-
11,22126,07321,95520,49924,23415,30715,790
---2.9%10.3%--
34.2%97.0%86.1%89.0%94.7%73.9%88.0%
1.8127.075.457.3252.093.607.99
1.8127.075.457.3245.763.097.99
1.920.030.160.120.060.350.14
-171.2%5.1%14.5%3.1%28.5%8.5%-20.7%
-58.6%4.9%12.5%2.7%27.0%6.3%-18.2%
-3.876.497.502.507.94--
---75 days63 days--
---2 days1 day--

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2023
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.5
0.5
On a permanent contract1
Joined1
Left0

Source: social balance sheet in the 2023 annual accounts

Investments

fixed assets acquired
Item20232022202120202019
Tangible fixed assets€6,520€660€5,577€4,947-
€3,062€3,140€2,598€1,349€1,263

Source: notes to the 2019 to 2023 annual accounts (statement of fixed assets)

Insights on SOLUTION V

The operating result for 2023 is a loss of €11,586, after a profit of €12,866 in 2022. It is the lowest result since 2017.

Debt's share of the balance-sheet total rises from 3.0% to 65.8%. Equity is lower and debt is higher.

We would like to set cookies. That happens only with your consent. What we measure