Skip to content

SOLUTION MANUTENTION

Active Private limited companyfounded 2004active for 22 yearsRue de Luxembourg,Léglise 87, 6860 LégliseKBO/BCE: BE 0864.595.939 #10 oldest company in the province of Luxembourg, Warehousing and transport support sector

Annual accounts 2025

micro format, filed on 31-08-2026, 31 days late
€169,658
▼ 24.0%
€34,652
▼ 41.5%
€128,748
▼ 29.5%
€116,214
▼ 28.8%
64.0%
▲ 6.4 percentage points
5.15
▲ 0.62

Money flows

no detail for 2025

Balance sheet

balance sheet total €688,548 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

64.0%

Higher than 68% of 1,191 companies in 2025.

5.15

Higher than 85% of 1,139 companies in 2025.

3.2%

Higher than 41% of 1,159 companies in 2025.

SOLUTION MANUTENTION Middle half of the sector 80% of the sector Micro accounts in warehousing and transport support (NACE 52)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Staff

€33,500

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
Balance sheet: assets
20/58 688,548726,276768,807818,384717,029695,982563,629411,162363,478166,848162,330197,387184,99591,11776,09398,22399,455111,146124,372
21/28 294,722385,027508,536568,502486,485528,501395,909299,845307,92480,80147,69165,52950,81990,39976,07785,91397,535106,625117,882
22/27 292,587382,892506,401566,367484,350526,366393,774297,710305,78980,66647,69165,52950,81990,39976,07785,91397,535106,625117,882
23 6,9476,13415,21520,24332,28138,24922,64822,9299,49318,032---2,333-9532,0635031,039
24 16,74537,05157,35718,146-9342,0901,3631,83315,33325,77936,31350,81988,06676,07784,96195,472106,122116,843
25 268,895339,706433,828527,978452,068--------------
27 ---------6,000---------
28 2,1352,1352,1352,1352,1352,1352,1352,1352,135135---------
29/58 393,826341,249260,272249,882230,544167,481167,720111,31755,55486,047114,639131,858134,1767181612,3101,9204,5216,490
40/41 51,51256,82370,48982,15846,58853,08166,40550,86522,04666,44519,367100,869131,935138-10,4631,7422575,995
40 38,26050,30049,97651,14540,20737,98745,48740,98020,39937,54415,59398,850120,476--10,4631,742257910
41 13,2516,52320,51331,0136,38115,09420,9189,8851,64728,9013,7742,01911,459138----5,085
50/53 108,781------------------
54/58 228,911269,639183,288163,212182,112106,30694,22058,23433,5083,9067,2689,0642,241580164461784,264148
490/1 4,62314,7876,4944,5111,8448,0947,0952,218-15,69688,00421,925---1,400--347
Balance sheet: equity and liabilities
10/49 688,548726,276768,807818,384717,029695,982563,629411,162363,478166,848162,330197,387184,99591,11776,09398,22399,455111,146124,372
10/15 440,426418,308378,633332,428246,593184,966195,397127,65763,63652,58148,69047,13936,62829,04525,83129,64223,72121,44517,663
10/11 20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00010,00010,00010,00010,00010,00010,00010,000
100 ------20,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,00020,000
101 ------------10,00010,00010,00010,00010,00010,00010,000
13 123,498101,38061,70515,50015,50015,50015,50015,50015,50015,50015,50015,50015,50015,50015,50019,50013,50011,000-
130/1 2,0002,0002,0002,0002,0002,000-------------
130 ------2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,000-
1319 2,0002,0002,0002,0002,0002,000-------------
133 121,49899,38059,70513,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50013,50017,50011,5009,000-
14 296,928296,928296,928296,928211,093149,466137,39765,15728,13617,08113,19011,63911,1283,5453311422214457,663
15 ------22,50027,000-----------
16 --------------2,0002,0002,0002,000-
160/5 --------------2,0002,0002,0002,000-
17/49 248,123307,968390,175485,956470,436511,016368,232283,505299,842114,267113,640150,248148,36762,07248,26266,58173,73387,701106,709
17 171,633232,678293,007370,466350,362388,619236,980188,600236,41349,35425,96051,46818,73428,763-----
170/4 171,633232,678293,007370,466350,362388,619236,980188,600236,41349,35425,96051,46818,73428,763-----
42/48 76,49075,29097,168115,490120,075122,397117,93394,90563,42964,64286,59797,571125,23633,30948,03566,35373,57187,701106,709
42 61,04560,32979,65395,33693,59898,62565,18339,72736,59627,85325,50825,4196,7806,227-----
43 -----------823-9,77921,96844,40663,75676,63898,033
430/8 -----------823-9,77921,96844,40663,75676,63898,033
44 1,5585,9245,29610,97512,3528,40336,34316,3023,47543313,11733,41072,5237,79520,2435,6661,5382,2491,143
440/4 1,5585,9245,29610,97512,3528,40336,34316,3023,47543313,11733,41072,5237,79520,2435,6661,5382,2491,143
45 9,2972,4643,707-5,0477,5586,76026,5697,5254,69116,7627,30210,9339,5092736,6521,1965,1186,533
450/3 4,5462,4643,707-9106,9016,76026,5695,7104,6911,6567,2614,7309,5092736,6521,1965,1186,533
454/9 4,751---4,138657--1,815-15,106416,203------
47/48 4,5906,5748,5129,1799,0777,8119,64712,30715,83331,66531,21030,61735,000-5,5519,6297,0813,6951,000
492/3 ------13,319--2711,0831,2094,397-226227162--
Income statement
70 ------262,694210,078139,681188,915339,941--56,684----55,072
76A -----29,3991,4002,1851,236-1421,644-226-----
9900 169,658223,306212,233200,519218,091187,941152,04896,436100,218182,769315,005267,18898,01736,32014,89526,30320,63633,79533,728
60/61 ------110,646115,82740,69930,12054,121--20,364----21,344
62 33,50032,91627,06718,04018,1326,40633287729,600139,196289,156254,27968,270------
630 94,096123,509114,37050,780101,01773,81953,89529,02824,69129,87317,83824,02510,83224,16813,09011,62111,94811,25611,526
631/4 ------1,519-1,980----------
635/8 -----------------2,000-
640/8 7,1857,5469,3135,8978,1825,7373,6582,7271,7861,9042,7623,4294,1673,4702,8612,2412,2412,241-
66A 22513649-11179,68115,06945819,944---1,522------
9901 34,65259,19961,434125,80390,64922,29877,57563,34622,21711,7965,249-14,54514,7488,683-1,05612,4416,44718,29822,202
75/76B 20-00151744,5004,501-211-21-00138
75 20-00151744,5004,501-211-21-00138
65/66B 3,7154,1866,50639,7588,2058,5686,2335,9125,3542,2782,2462,3671,3672,3012,7553,8203,6924,7245,864
65 3,7154,1866,5067,7408,2058,5686,2335,9125,3542,2782,2462,3671,3672,3012,7553,8203,6924,7245,864
66B ---32,018---------------
9903 30,95755,01354,92886,04582,59613,80475,84261,93516,8639,7293,0174,73411,8606,609-3,8118,6212,75613,57616,346
67/77 8,83915,3388,72421020,9693,8363,60224,9145,8085,8381,4664,2234,5763,395-2,7004795,790-2
9904 22,11739,67646,20585,83561,62712,06972,24037,02111,0553,8911,5515117,2843,214-3,8115,9212,2767,78616,348
9905 22,11739,67646,20585,83561,62712,06972,24037,02111,0553,8911,5515117,2843,214-3,8115,9212,2767,78616,348
Appropriation of the result
9906 319,045336,604343,133296,928211,093149,466137,39765,15728,13617,08113,19011,63911,1283,545-3,6696,1422,72115,4497,663
14P 296,928296,928296,928211,093149,466--------------
791/2 --------------4,000----
691/2 22,11739,67646,205------------6,0002,50011,000-
6920 -----------------2,000-
6921 22,11739,67646,205------------6,0002,5009,000-
694/7 -----------------4,004-
695 -----------------4,004-
Social balance sheet
9087 1111-0.3--1.25.59.2104.5------
Hours worked1013 1,1251,1551,1651,165-390--7525,03710,39211,8282,928------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 2 older financial years (2005-2006) were filed as documents without figures as data, scans for example.

The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00500451.

Financial year Type Filed Reference Document
31-12-2025 micro format 31-08-2026 2026-00500451 PDF
31-12-2024 micro format 16-02-2026 2026-00039775 PDF
31-12-2023 micro format 30-08-2024 2024-00456762 PDF
31-12-2022 micro format 17-08-2023 2023-00331253 PDF
31-12-2021 micro format 16-08-2022 2022-20289558 PDF
31-12-2020 micro format 18-08-2021 2021-51000105 PDF
31-12-2019 full format 15-07-2020 2020-30200318 PDF
31-12-2018 full format 30-09-2019 2019-67300370 PDF
31-12-2017 full format 16-07-2018 2018-34100350 PDF
31-12-2016 full format 13-07-2017 2017-30700464 PDF
31-12-2015 full format 24-06-2016 2016-21600258 PDF
31-12-2014 full format 24-06-2015 2015-22500453 PDF
31-12-2013 full format 28-04-2014 2014-10100249 PDF
30-06-2013 full format 29-11-2013 2013-67200035 PDF
30-06-2012 full format 05-03-2013 2013-05900482 PDF
30-06-2011 full format 27-02-2012 2012-04500421 PDF
30-06-2010 full format 15-12-2010 2010-63300116 PDF
30-06-2009 full format 23-12-2009 2009-90400138 PDF
30-06-2008 full format 09-10-2008 2008-78000251 PDF
30-06-2007 full format 28-02-2008 2008-06100331 PDF
30-06-2006 full format 30-01-2007 2007-02400238 PDF
30-06-2005 full format 20-01-2006 2006-01400281 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013201220112010200920082007
128,748182,708175,804176,583191,66796,118131,47092,37446,90841,66923,0879,48025,58032,85112,03424,06218,39529,55433,728
116,214163,185160,575136,615162,64485,888126,13566,04935,74633,76419,38924,53618,11627,3819,27917,54214,22419,04227,874
3,792054,404904,70559,001458,786150,55920,949317,50762,983038,735-28,74838,4903,25402,858-14,000
-40,72986,35120,076-18,90075,80612,08635,98624,72629,602-3,362-1,7966,8231,661564-430269-4,0864,116-
317,337265,960163,104134,392110,47045,08449,78716,412-7,87521,40528,04234,2878,940-32,592-48,019-54,044-71,651-83,180-100,219
------29.5%30.2%15.9%6.2%1.5%--15.3%----40.3%
64.0%57.6%49.2%40.6%34.4%26.6%34.7%31.0%17.5%31.5%30.0%23.9%19.8%31.9%33.9%30.2%23.9%19.3%14.2%
5.154.532.682.161.921.371.421.170.881.331.321.351.070.020.000.190.030.050.06
0.560.741.031.461.912.761.882.224.712.172.333.194.052.141.872.253.114.096.04
5.0%9.5%12.2%25.8%25.0%6.5%37.0%29.0%17.4%7.4%3.2%1.1%19.9%11.1%-14.8%20.0%9.6%36.3%92.6%
3.2%5.5%6.0%10.5%8.6%1.7%12.8%9.0%3.0%2.3%1.0%0.3%3.9%3.5%-5.0%6.0%2.3%7.0%13.1%
34.6643.6527.0222.8123.36--------------
------63 days71 days53 days73 days17 days--1 day----6 days
------120 days51 days31 days5 days88 days--140 days----20 days

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-202531-12-202431-12-202331-12-2022
Employees at the balance-sheet date1111
part-time1111
in full-time equivalents0.70.70.70.7
0.70.70.70.7
On a permanent contract1111
Training hours--88

Source: social balance sheet in the 2022 to 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€3,792-€54,404€904,705€59,001
€94,096€123,509€114,370€50,780€101,017

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SOLUTION MANUTENTION

The operating result for 2025 is 41% lower than in 2024 and the lowest since 2020. It is the third fall in a row.

Debt's share of the balance-sheet total falls from 42.4% to 36.0%. Equity is higher and debt is lower.

Next steps