SOLUTION FOR INTEGRATED INFORMATION
Annual accounts 2025
micro format, filed on 12-06-2026, 49 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €160,000. Estimated: probably between €130,000 and €210,000.
Money flows
no detail for 2025Balance sheet
balance sheet total €363,639 on 31-12-2025in euro
in euro
Position in the sector
52.2%
Higher than 43% of 21,186 companies in 2025.
1.75
Higher than 38% of 20,549 companies in 2025.
4.6%
Higher than 25% of 20,725 companies in 2025.
Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
363,639 | 487,298 | 370,306 | 363,495 | 335,118 | 307,080 | 270,022 | 230,877 | 234,749 | 225,473 | 211,929 | 197,203 | 227,314 | 218,710 | 191,416 | 152,319 | 133,342 | 112,026 | 76,106 | 52,740 | |
21/28 |
199,347 | 205,482 | 8,662 | - | 2,991 | 7,299 | 10,206 | 16,470 | 11,281 | 561 | 935 | 1,005 | 1,867 | 3,224 | 5,041 | 1,158 | 1,822 | 2,443 | 1,722 | 1,662 | |
22/27 |
199,347 | 205,482 | 8,662 | - | 2,991 | 7,299 | 10,206 | 16,470 | 11,281 | 561 | 935 | 1,005 | 1,867 | 3,224 | 5,041 | 1,158 | 1,822 | 2,443 | 1,722 | 1,662 | |
22 |
179,949 | 180,124 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
23 |
- | - | 1,060 | - | 509 | 1,293 | 677 | - | 281 | 561 | 710 | 142 | 283 | 261 | 522 | 241 | 1,352 | 1,738 | 782 | 1,662 | |
24 |
19,399 | 25,358 | 7,601 | - | 2,482 | 6,005 | 9,529 | 16,470 | 11,000 | - | 225 | 863 | 1,583 | 2,963 | 4,519 | 917 | 470 | 705 | 940 | - | |
29/58 |
164,292 | 281,817 | 361,645 | 363,495 | 332,127 | 299,781 | 259,815 | 214,407 | 223,468 | 224,911 | 210,994 | 196,198 | 225,447 | 215,486 | 186,375 | 151,160 | 131,520 | 109,583 | 74,384 | 51,078 | |
29 |
- | 111,826 | 106,311 | 90,568 | 93,467 | 107,238 | 99,124 | 72,145 | 65,700 | 53,300 | 39,390 | 33,000 | - | 15,000 | - | - | - | - | - | - | |
291 |
- | 111,826 | 106,311 | 90,568 | 93,467 | 107,238 | 99,124 | 72,145 | 65,700 | 53,300 | 39,390 | 33,000 | - | 15,000 | - | - | - | - | - | - | |
40/41 |
15,439 | 21,414 | 16,847 | 33,572 | 29,298 | 29,927 | 32,123 | 27,539 | 31,901 | 14,313 | 6,850 | 31,595 | 46,245 | 12,792 | 16,390 | 29,195 | 29,224 | 27,530 | 18,230 | 10,454 | |
40 |
12,061 | 17,935 | 14,847 | 33,572 | 29,298 | 29,927 | 28,798 | 25,495 | 31,171 | 14,313 | 6,850 | 23,482 | 26,494 | 8,568 | 12,296 | 23,374 | 24,291 | 23,293 | 18,230 | 10,454 | |
41 |
3,378 | 3,480 | 2,000 | - | - | - | 3,326 | 2,044 | 730 | - | - | 8,113 | 19,751 | 4,224 | 4,094 | 5,821 | 4,933 | 4,237 | - | - | |
54/58 |
146,965 | 143,344 | 235,726 | 236,462 | 205,396 | 159,563 | 124,990 | 111,594 | 121,361 | 155,681 | 163,489 | 130,419 | 178,572 | 185,720 | 168,872 | 121,903 | 102,296 | 82,053 | 56,154 | 33,628 | |
490/1 |
1,888 | 5,233 | 2,760 | 2,893 | 3,967 | 3,053 | 3,578 | 3,129 | 4,506 | 1,617 | 1,265 | 1,184 | 630 | 1,973 | 1,113 | 61 | - | - | - | 6,996 | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
363,639 | 487,298 | 370,306 | 363,495 | 335,118 | 307,080 | 270,022 | 230,877 | 234,749 | 225,473 | 211,929 | 197,203 | 227,314 | 218,710 | 191,416 | 152,319 | 133,342 | 112,026 | 76,106 | 52,740 | |
10/15 |
189,888 | 350,781 | 354,432 | 324,531 | 293,481 | 266,665 | 255,558 | 226,101 | 224,928 | 217,129 | 203,420 | 189,042 | 36,763 | 208,220 | 173,554 | 143,390 | 118,989 | 92,117 | 58,806 | 37,106 | |
10/11 |
12,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 156,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | - | 162,600 | 162,600 | 162,600 | 162,600 | 162,600 | 162,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | - | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
13 |
176,827 | 193,720 | 197,375 | 167,495 | 136,445 | 109,645 | 98,540 | 69,085 | 67,915 | 60,120 | 46,420 | 32,042 | 23,860 | 194,860 | 159,860 | 129,860 | 105,860 | 77,860 | 44,860 | 21,250 | |
130/1 |
- | - | - | 3,545 | 3,975 | 4,660 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 5,951 | 4,331 | 4,266 | 3,836 | 3,151 | 2,360 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,250 | |
1311 |
- | - | - | 3,545 | 3,975 | 4,660 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
176,827 | 193,720 | 197,375 | 163,950 | 132,470 | 104,985 | 92,589 | 64,754 | 63,649 | 56,284 | 43,269 | 29,682 | 22,000 | 193,000 | 158,000 | 128,000 | 104,000 | 76,000 | 43,000 | 20,000 | |
14 |
661 | 661 | 657 | 636 | 636 | 620 | 618 | 616 | 613 | 609 | 600 | 600 | 503 | 960 | 1,294 | 1,130 | 729 | 1,857 | 1,546 | 3,456 | |
17/49 |
173,751 | 136,517 | 15,874 | 38,964 | 41,637 | 40,415 | 14,463 | 4,776 | 9,821 | 8,343 | 8,509 | 8,161 | 190,551 | 10,489 | 17,861 | 8,929 | 14,353 | 19,909 | 17,300 | 15,634 | |
17 |
79,749 | 88,635 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
170/4 |
79,749 | 88,635 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
93,936 | 47,817 | 15,767 | 38,860 | 41,333 | 40,167 | 14,223 | 4,008 | 9,105 | 7,979 | 8,143 | 7,612 | 164,794 | 10,363 | 17,738 | 8,800 | 14,237 | 19,792 | 17,189 | 15,634 | |
42 |
8,886 | 8,574 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
43 |
213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
430/8 |
213 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
44 |
2,500 | 4,585 | 2,831 | 2,139 | 1,331 | 363 | 1,285 | 1,188 | 1,849 | 1,001 | 1,840 | 896 | 1,777 | 1,142 | 4,231 | 107 | - | 151 | 12 | 192 | |
440/4 |
2,500 | 4,585 | 2,831 | 2,139 | 1,331 | 363 | 1,285 | 1,188 | 1,849 | 1,001 | 1,840 | 896 | 1,777 | 1,142 | 4,231 | 107 | - | 151 | 12 | 192 | |
45 |
2,970 | 5,203 | 11,763 | 28,926 | 26,302 | 17,243 | 12,935 | 2,817 | 7,177 | 6,904 | 6,083 | 6,717 | 1,405 | 9,221 | 10,282 | 7,081 | 9,401 | 16,417 | 14,894 | 11,720 | |
450/3 |
2,970 | 5,203 | 11,763 | 28,926 | 26,302 | 17,243 | 12,935 | 2,817 | 7,177 | 6,904 | 6,083 | 6,717 | 1,405 | 9,221 | 10,282 | 7,081 | 9,401 | 16,417 | 14,894 | 11,720 | |
47/48 |
79,367 | 29,455 | 1,173 | 7,795 | 13,701 | 22,561 | 3 | 3 | 79 | 74 | 221 | - | 161,612 | - | 3,224 | 1,612 | 4,836 | 3,224 | 2,283 | 3,722 | |
492/3 |
66 | 66 | 107 | 104 | 304 | 248 | 240 | 768 | 717 | 365 | 366 | 549 | 25,757 | 126 | 123 | 128 | 116 | 117 | 111 | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 94,674 | 96,940 | |
9900 |
46,136 | 47,300 | 43,793 | 56,122 | 59,388 | 49,667 | 48,736 | 8,139 | 18,142 | 21,981 | 22,896 | 15,502 | 16,005 | 47,995 | 45,281 | 35,452 | 39,348 | 50,301 | 34,272 | 36,811 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 60,402 | 60,129 | |
630 |
17,771 | 12,287 | 642 | 2,482 | 3,969 | 4,244 | 7,279 | 7,220 | 4,738 | 990 | 1,489 | 862 | 1,782 | 1,817 | 2,068 | 1,604 | 1,345 | 1,886 | 1,115 | 979 | |
640/8 |
1,620 | 1,051 | 971 | 1,306 | 788 | 838 | 1,394 | 865 | 1,681 | 1,265 | 797 | 2,477 | 967 | 1,118 | 903 | 832 | 1,138 | 1,388 | 703 | 804 | |
66A |
- | - | - | - | 339 | - | - | - | - | - | - | - | - | - | 432 | - | - | - | 200 | - | |
9901 |
26,746 | 33,963 | 42,180 | 52,334 | 54,292 | 44,585 | 40,063 | 54 | 11,723 | 19,725 | 20,610 | 12,162 | 13,255 | 45,061 | 42,310 | 33,016 | 36,865 | 47,027 | 32,454 | 35,028 | |
75/76B |
610 | 4,997 | 2,861 | 2,893 | 3,011 | 3,073 | 2,698 | 2,320 | 2,216 | 1,973 | 1,730 | 1,541 | 1,448 | 1,918 | 1,430 | 1,575 | 1,290 | 1,021 | 119 | 61 | |
75 |
610 | 4,997 | 2,861 | 2,893 | 3,011 | 3,073 | 2,698 | 2,320 | 2,216 | 1,973 | 1,730 | 1,541 | 1,448 | 1,918 | 1,430 | 1,575 | 1,290 | 1,021 | 119 | 61 | |
65/66B |
3,545 | 1,888 | 1,232 | 197 | 130 | 76 | 127 | 87 | 311 | 330 | 200 | 403 | 1,857 | 85 | 85 | 175 | 69 | 62 | 103 | 170 | |
65 |
3,545 | 1,888 | 1,232 | 197 | 130 | 76 | 127 | 87 | 311 | 330 | 200 | 403 | 1,857 | 85 | 85 | 175 | 69 | 62 | 103 | 170 | |
9903 |
23,811 | 37,072 | 43,809 | 55,031 | 57,174 | 47,582 | 42,634 | 2,288 | 13,627 | 21,369 | 22,141 | 13,301 | 12,846 | 46,895 | 43,223 | 34,417 | 38,086 | 47,986 | 32,270 | 34,919 | |
67/77 |
7,039 | 11,268 | 12,738 | 16,186 | 16,658 | 13,915 | 13,177 | 1,115 | 5,829 | 7,659 | 7,762 | 5,022 | 2,692 | 12,229 | 11,446 | 8,403 | 9,602 | 13,063 | 8,958 | 10,213 | |
9904 |
16,772 | 25,804 | 31,071 | 38,845 | 40,516 | 33,667 | 29,458 | 1,173 | 7,799 | 13,709 | 14,378 | 8,279 | 10,154 | 34,666 | 31,777 | 26,013 | 28,484 | 34,923 | 23,312 | 24,706 | |
9905 |
16,772 | 25,804 | 31,071 | 38,845 | 40,516 | 33,667 | 29,458 | 1,173 | 7,799 | 13,709 | 14,378 | 8,279 | 10,154 | 34,666 | 31,777 | 26,013 | 28,484 | 34,923 | 23,312 | 24,706 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
17,433 | 26,461 | 31,707 | 39,481 | 41,136 | 34,285 | 30,073 | 1,786 | 8,408 | 14,309 | 14,978 | 8,782 | 11,115 | 35,960 | 32,906 | 26,742 | 30,341 | 36,469 | 26,768 | 24,706 | |
14P |
661 | 657 | 636 | 636 | 620 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
33,665 | 29,455 | 1,170 | 7,795 | 13,700 | 22,560 | - | - | - | - | - | - | 180,000 | - | - | - | - | - | - | - | |
691/2 |
16,772 | 25,800 | 31,050 | 38,845 | 40,500 | 33,665 | 29,455 | 1,170 | 7,795 | 13,700 | 14,378 | 8,182 | 9,000 | 35,000 | 30,000 | 24,000 | 28,000 | 33,000 | 23,610 | 21,250 | |
6920 |
- | - | - | - | - | - | 1,620 | 65 | 430 | 685 | 791 | 500 | - | - | - | - | - | - | 610 | 1,250 | |
6921 |
16,772 | 25,800 | 31,050 | 38,845 | 40,500 | 33,665 | 27,835 | 1,105 | 7,365 | 13,015 | 13,587 | 7,682 | 9,000 | 35,000 | 30,000 | 24,000 | 28,000 | 33,000 | 23,000 | 20,000 | |
694/7 |
33,665 | 29,455 | 1,170 | 7,795 | 13,700 | 22,560 | - | - | - | - | - | - | 181,612 | - | 1,612 | 1,612 | 1,612 | 1,612 | 1,612 | - | |
694 |
33,665 | 29,455 | 1,170 | 7,795 | 13,700 | 22,560 | - | - | - | - | - | - | 181,612 | - | 1,612 | 1,612 | 1,612 | 1,612 | 1,612 | - | |
| Document | |||||||||||||||||||||
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 12-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 12-06-2026 | 2026-00155718 | |
| 31-12-2024 | micro format | 01-07-2025 | 2025-00207887 | |
| 31-12-2023 | micro format | 27-08-2024 | 2024-00376102 | |
| 31-12-2022 | micro format | 28-08-2023 | 2023-00360058 | |
| 31-12-2021 | micro format | 30-08-2022 | 2022-20382283 | |
| 31-12-2020 | micro format | 01-07-2021 | 2021-28900071 | |
| 31-12-2019 | micro format | 11-09-2020 | 2020-52800332 | |
| 31-12-2018 | micro format | 20-08-2019 | 2019-48700358 | |
| 31-12-2017 | micro format | 30-08-2018 | 2018-61300320 | |
| 31-12-2016 | micro format | 31-08-2017 | 2017-56800584 | |
| 31-12-2015 | full format | 30-08-2016 | 2016-54500163 | |
| 31-12-2014 | full format | 31-08-2015 | 2015-56000099 | |
| 31-12-2013 | full format | 29-08-2014 | 2014-55300554 | |
| 31-12-2012 | full format | 14-08-2013 | 2013-42900200 | |
| 31-12-2011 | full format | 22-08-2012 | 2012-44100283 | |
| 31-12-2010 | full format | 26-08-2011 | 2011-45300511 | |
| 31-12-2009 | full format | 25-08-2010 | 2010-48200132 | |
| 31-12-2008 | full format | 31-08-2009 | 2009-72400040 | |
| 31-12-2007 | full format | 28-05-2008 | 2008-17600225 | |
| 31-12-2006 | full format | 31-07-2007 | 2007-53600264 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 44,516 | 46,249 | 42,822 | 54,816 | 58,262 | 48,829 | 47,342 | 7,274 | 16,461 | 20,715 | 22,099 | 13,024 | 15,037 | 46,878 | 44,378 | 34,620 | 38,210 | 48,913 | 33,569 | 36,007 | ||
| 34,543 | 38,090 | 31,713 | 41,327 | 44,485 | 37,911 | 36,737 | 8,393 | 12,537 | 14,700 | 15,867 | 9,141 | 11,937 | 36,482 | 33,844 | 27,617 | 29,829 | 36,809 | 24,427 | 25,685 | ||
| 11,636 | 209,107 | 9,304 | -509 | -339 | 1,337 | 1,016 | 12,409 | 15,458 | 842 | 1,419 | 0 | 425 | 0 | 5,950 | 941 | 724 | 2,607 | 1,175 | 2,641 | ||
| 3,621 | -92,382 | -736 | 31,066 | 45,833 | 34,573 | 13,396 | -9,767 | -34,320 | -7,808 | 33,070 | -48,153 | -7,148 | 16,848 | 46,969 | 19,607 | 20,243 | 25,899 | 22,526 | - | ||
| 70,356 | 234,000 | 345,878 | 324,635 | 290,794 | 259,614 | 245,592 | 210,399 | 214,364 | 216,932 | 202,851 | 188,586 | 60,653 | 205,122 | 168,637 | 142,360 | 117,283 | 89,791 | 57,195 | 35,444 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 34.3% | 36.1% | ||
| 52.2% | 72.0% | 95.7% | 89.3% | 87.6% | 86.8% | 94.6% | 97.9% | 95.8% | 96.3% | 96.0% | 95.9% | 16.2% | 95.2% | 90.7% | 94.1% | 89.2% | 82.2% | 77.3% | 70.4% | ||
| 1.75 | 5.89 | 22.94 | 9.35 | 8.04 | 7.46 | 18.27 | 53.49 | 24.54 | 28.19 | 25.91 | 25.77 | 1.37 | 20.79 | 10.51 | 17.18 | 9.24 | 5.54 | 4.33 | 3.27 | ||
| 0.92 | 0.39 | 0.04 | 0.12 | 0.14 | 0.15 | 0.06 | 0.02 | 0.04 | 0.04 | 0.04 | 0.04 | 5.18 | 0.05 | 0.10 | 0.06 | 0.12 | 0.22 | 0.29 | 0.42 | ||
| 8.8% | 7.4% | 8.8% | 12.0% | 13.8% | 12.6% | 11.5% | 0.5% | 3.5% | 6.3% | 7.1% | 4.4% | 27.6% | 16.6% | 18.3% | 18.1% | 23.9% | 37.9% | 39.6% | 66.6% | ||
| 4.6% | 5.3% | 8.4% | 10.7% | 12.1% | 11.0% | 10.9% | 0.5% | 3.3% | 6.1% | 6.8% | 4.2% | 4.5% | 15.9% | 16.6% | 17.1% | 21.4% | 31.2% | 30.6% | 46.8% | ||
| 12.56 | 24.50 | 34.76 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 70 days | 39 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0 days | 1 day |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €11,636 | €209,107 | €9,304 | - | - |
| €17,771 | €12,287 | €642 | €2,482 | €3,969 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on SOLUTION FOR INTEGRATED INFORMATION
The operating result for 2025 is 21% lower than in 2024 and the lowest since 2018. It is the fourth fall in a row.
Debt's share of the balance-sheet total rises from 28.0% to 47.8%. Equity is lower and debt is higher.