SOLUTION CONSTRUITE
ActiveSummary
The computed 12-month bankruptcy probability of SOLUTION CONSTRUITE is 20.7% (high). For SOLUTION CONSTRUITE, at least two filing cycles of the annual accounts are missing. The 2022 annual accounts show negative equity (-€19,132) and a net result of -€4,480. Equity is shrinking by about 49% per year across the filed financial years. The company has been active since 2018 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2022, full format
2023 annual accounts not yet filed, deadline passed on 31 July 2024 Financial year closed on 31 December 2023; filing due at the latest 7 months after the close (Companies Code art. 3:10). 3 financial years without a filing since the last one filed. Source: NBB filings, as of 18 October 2026.
2018 to 2022, 5 financial years
The operating result stays negative: a loss of €4,001 in 2022 against €26,491 in 2021; the loss shrinks.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Use the arrow keys on the chart for the figures per year.
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Turnover70 | €46,679 | €65,652 | €162,632 | €124,997 | €5,959 | ▼ 95.2% |
| Goods, raw materials, services and sundry goods60/61 | - | - | - | €148,705 | €7,297 | ▼ 95.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €608 | €755 | €2,450 | €2,450 | €2,303 | ▼ 6.0% |
| Other operating charges640/8 | - | - | - | €333 | €360 | ▲ 8.3% |
| Gross operating margin9900 | €5,357 | €15,474 | -€1,574 | -€23,708 | -€1,338 | ▲ 94.4% |
| Operating profit (loss)9901 | €2,388 | €14,101 | -€4,371 | -€26,491 | -€4,001 | ▲ 84.9% |
| Financial income75/76B | - | - | - | €0 | - | - |
| Recurring financial income75 | €5 | €0 | €0 | €0 | - | - |
| Financial charges65/66B | - | - | - | €879 | €479 | ▼ 45.6% |
| Recurring financial charges65 | €146 | €79 | €268 | €879 | €479 | ▼ 45.6% |
| Profit (loss) for the period before taxes9903 | €2,247 | €14,022 | -€4,639 | -€27,369 | -€4,480 | ▲ 83.6% |
| Income taxes67/77 | €528 | €4,570 | - | €15 | - | - |
| Profit (loss) for the period9904 | €1,719 | €9,452 | -€4,639 | -€27,385 | -€4,480 | ▲ 83.6% |
| Profit (loss) for the period to be appropriated9905 | €1,719 | €9,452 | -€4,639 | -€27,385 | -€4,480 | ▲ 83.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €11,243 | €35,490 | €66,475 | €85,001 | €11,889 | ▼ 86.0% |
| Fixed assets21/28 | €2,430 | €2,118 | €8,143 | €6,601 | €5,230 | ▼ 20.8% |
| Tangible fixed assets22/27 | €2,430 | €2,118 | €8,143 | €6,601 | €5,230 | ▼ 20.8% |
| Plant, machinery and equipment23 | - | - | - | €917 | €1,735 | ▲ 89.3% |
| Furniture and vehicles24 | - | - | - | €5,685 | €3,495 | ▼ 38.5% |
| Current assets29/58 | €8,813 | €33,372 | €58,332 | €78,399 | €6,659 | ▼ 91.5% |
| Stocks and contracts in progress3 | - | - | €650 | €650 | €650 | = |
| Stocks30/36 | - | - | - | €650 | €650 | = |
| Amounts receivable within one year40/41 | €4,301 | €24,889 | €52,650 | €77,748 | €5,607 | ▼ 92.8% |
| Trade receivables40 | - | - | - | €74,941 | €5,607 | ▼ 92.5% |
| Other amounts receivable41 | - | - | - | €2,807 | €0 | ▼ 100% |
| Cash at bank and in hand54/58 | €4,512 | €8,483 | €5,032 | €1 | €402 | ▲ 35,475% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €11,243 | €35,490 | €66,475 | €85,001 | €11,889 | ▼ 86.0% |
| Equity10/15 | €7,919 | €17,371 | €12,732 | -€14,652 | -€19,132 | ▼ 30.6% |
| Contributions10/11 | €6,200 | €6,200 | €6,200 | €6,200 | €6,200 | = |
| Capital10 | - | - | - | €6,200 | €6,200 | = |
| Issued capital100 | - | - | - | €18,600 | €18,600 | = |
| Uncalled capital101 | - | - | - | €12,400 | €12,400 | = |
| Reserves13 | €112 | €813 | €813 | €813 | €813 | = |
| Non-distributable reserves130/1 | - | - | - | €813 | €813 | = |
| Legal reserve130 | - | - | - | €813 | €813 | = |
| Profit (loss) carried forward14 | €1,607 | €10,358 | €5,719 | -€21,666 | -€26,145 | ▼ 20.7% |
| Amounts payable17/49 | €3,324 | €18,119 | €53,743 | €99,653 | €31,021 | ▼ 68.9% |
| Amounts payable within one year42/48 | €3,324 | €18,119 | €53,743 | €99,653 | €31,021 | ▼ 68.9% |
| Financial debts43 | - | - | - | €86 | - | - |
| Credit institutions430/8 | - | - | - | €86 | - | - |
| Trade debts44 | €1,452 | €5,143 | €31,357 | €70,211 | - | - |
| Suppliers440/4 | - | - | - | €26,555 | - | - |
| Bills of exchange payable441 | - | - | - | €43,656 | - | - |
| Other amounts payable47/48 | - | - | - | €29,356 | €31,021 | ▲ 5.7% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €1,719 | €9,452 | -€4,639 | -€27,385 | -€4,480 | ▲ 83.6% |
| + Depreciation and write-downs630 | €608 | €755 | €2,450 | €2,450 | €2,303 | ▼ 6.0% |
| Operating cash flow (approximation) | €2,327 | €10,208 | -€2,189 | -€24,934 | -€2,177 | ▲ 91.3% |
| Investment in fixed assets (approximation) | - | -€443 | -€8,475 | -€909 | -€931 | ▼ 2.4% |
| Change in cash | - | €3,971 | -€3,451 | -€5,031 | €401 | - |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Filings with the National Bank (5)
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2022 | full format | 09-10-2023 | 2023-00486590 |
| 31-12-2021 | full format | 22-08-2022 | 2022-20317229 |
| 31-12-2020 | micro format | 27-09-2021 | 2021-70400326 |
| 31-12-2019 | micro format | 06-11-2020 | 2020-69600555 |
| 31-12-2018 | micro format | 05-11-2020 | 2020-69600600 |
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.