SOLUTION AUTONOMY SYSTEM
Annual accounts 2023
micro format, filed on 24-10-2024, 85 days late2024 annual accounts not yet filed, deadline passed on 31 July 2025 The financial year closed on 31 December 2024. The accounts are due at the latest 7 months after the close (Companies Code art. 3:10). 2 financial years without a filing since the last one filed. Source: NBB filings, as of 10 November 2026.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €130,000. Estimated: probably between €68,000 and €240,000.
Balance sheet
balance sheet total €224,221 on 31-12-2023in euro
Position in the sector
19.8%
Higher than 28% of 8,806 companies in 2023.
1.24
Higher than 35% of 8,554 companies in 2023.
1.9%
Higher than 35% of 8,620 companies in 2023.
Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
224,221 | 255,020 | 189,402 | 260,459 | 109,388 | 17,322 | 177,646 | |
21/28 |
1,993 | 3,917 | 6,081 | 2,591 | - | - | - | |
22/27 |
1,993 | 3,917 | 6,081 | 2,591 | - | - | - | |
23 |
464 | 1,012 | 1,802 | 2,591 | - | - | - | |
24 |
1,529 | 2,904 | 4,279 | - | - | - | - | |
29/58 |
222,228 | 251,104 | 183,321 | 257,868 | 109,388 | 17,322 | 177,646 | |
40/41 |
222,228 | 251,100 | 150,561 | 77,173 | 23,339 | 15,722 | 173,646 | |
40 |
81,559 | 115,986 | 44,241 | 7,972 | 1,631 | - | 160,000 | |
41 |
140,669 | 135,114 | 106,320 | 69,202 | 21,707 | 15,722 | 13,646 | |
54/58 |
- | 4 | 759 | 7,896 | 34,149 | 1,600 | 4,000 | |
490/1 |
- | - | 32,000 | 172,798 | 51,900 | - | - | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
224,221 | 255,020 | 189,402 | 260,459 | 109,388 | 17,322 | 177,646 | |
10/15 |
44,413 | 40,075 | 32,624 | 21,317 | 17,071 | 16,721 | 16,226 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | |
130 |
- | - | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
14 |
30,153 | 25,815 | 18,364 | 7,057 | 2,811 | 2,461 | 1,966 | |
17/49 |
179,808 | 214,945 | 156,778 | 239,142 | 92,317 | 601 | 161,420 | |
42/48 |
179,808 | 212,988 | 128,690 | 238,223 | 89,446 | 601 | 161,420 | |
43 |
74 | - | - | - | - | - | - | |
430/8 |
74 | - | - | - | - | - | - | |
44 |
41,870 | 21,626 | 118 | 6,341 | 4,701 | 363 | - | |
440/4 |
41,870 | 21,626 | 118 | 6,341 | 4,701 | 363 | - | |
46 |
- | 112,500 | 54,450 | 158,310 | 84,110 | - | 160,000 | |
45 |
6,010 | 8,893 | 6,075 | 1,928 | 634 | 239 | 1,420 | |
450/3 |
6,010 | 8,893 | 6,075 | 1,928 | 634 | 239 | 1,420 | |
47/48 |
131,854 | 69,969 | 68,047 | 71,644 | - | - | - | |
492/3 |
- | 1,957 | 28,088 | 919 | 2,871 | - | - | |
| Income statement | ||||||||
9900 |
10,839 | 13,096 | 13,534 | 4,981 | 823 | 72 | 4,000 | |
630 |
1,924 | 2,165 | 2,010 | 578 | - | - | - | |
640/8 |
700 | 875 | - | 131 | - | - | - | |
9901 |
8,216 | 10,056 | 11,523 | 4,272 | 823 | 72 | 4,000 | |
75/76B |
2 | 0 | 4,080 | 1,881 | - | - | - | |
75 |
2 | 0 | 4,080 | 1,881 | - | - | - | |
65/66B |
1,157 | 181 | 151 | 150 | 77 | 409 | - | |
65 |
1,157 | 181 | 151 | 150 | 77 | 409 | - | |
9903 |
7,061 | 9,876 | 15,453 | 6,003 | 746 | -337 | 4,000 | |
67/77 |
2,722 | 2,425 | 4,147 | 1,757 | 396 | -31 | 1,060 | |
9904 |
4,339 | 7,451 | 11,306 | 4,246 | 350 | -306 | 2,940 | |
9905 |
4,339 | 7,451 | 11,306 | 4,246 | 350 | -306 | 2,940 | |
| Appropriation of the result | ||||||||
9906 |
30,153 | 25,815 | 18,364 | 7,057 | 2,811 | 2,461 | 3,826 | |
14P |
25,815 | 18,364 | 7,057 | 2,811 | - | - | - | |
691/2 |
- | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | 1,860 | |
| Document | ||||||||
The notes to these accounts have 4 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2023 (PDF), filed on 24-10-2024.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2023 | micro format | 24-10-2024 | 2024-00512997 | |
| 31-12-2022 | micro format | 14-08-2023 | 2023-00327113 | |
| 31-12-2021 | micro format | 26-12-2022 | 2022-20550066 | |
| 31-12-2020 | micro format | 29-09-2022 | 2022-20446923 | |
| 31-12-2019 | micro format | 20-07-2021 | 2021-37600448 | |
| 31-12-2018 | full format | 19-11-2019 | 2019-74200024 | |
| 31-12-2016 | full format | 18-08-2017 | 2017-45100039 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2016 |
|---|---|---|---|---|---|---|---|---|
| 10,139 | 12,221 | 13,534 | 4,850 | - | - | - | ||
| 6,262 | 9,616 | 13,317 | 4,824 | - | - | - | ||
| 0 | 0 | 5,500 | 3,169 | - | - | - | ||
| - | -756 | -7,137 | -26,253 | 32,549 | - | - | ||
| 42,420 | 38,115 | 54,631 | 19,645 | 19,942 | 16,721 | 16,226 | ||
| 19.8% | 15.7% | 17.2% | 8.2% | 15.6% | 96.5% | 9.1% | ||
| 1.24 | 1.18 | 1.42 | 1.08 | 1.22 | 28.80 | 1.10 | ||
| 4.05 | 5.36 | 4.81 | 11.22 | 5.41 | 0.04 | 9.95 | ||
| 9.8% | 18.6% | 34.7% | 19.9% | 2.1% | -1.8% | 18.1% | ||
| 1.9% | 2.9% | 6.0% | 1.6% | 0.3% | -1.8% | 1.7% | ||
| 8.77 | 67.55 | 89.91 | 32.29 | - | - | - |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €5,500 | €3,169 |
| €1,924 | €2,165 | €2,010 | €578 |
Source: notes to the 2020 to 2023 annual accounts (statement of fixed assets)
Insights on SOLUTION AUTONOMY SYSTEM
The operating result for 2023 is 18% lower than in 2022 and the lowest since 2020. It is the second fall in a row.
Debt's share of the balance-sheet total falls from 84.3% to 80.2%. Equity is higher and debt is lower.