Skip to content

SOLUTION 2.0

Active Private limited company (pre-2019)founded 2000active for 26 yearsRue du Cerisier 29, 1490 Court-Saint-EtienneKBO/BCE: BE 0472.193.822
SOLUTION 2.0
Financial year 2025
Follow ReportCompare

Annual accounts 2025

micro format, filed on 29-08-2026, 29 days late
€100,473
▲ 37.4%
€55,883
▲ 101%
€31,810
▲ 162%
-€86,042
▲ €13,799
52.9%
▲ 6.3 percentage points
0.63
▲ 0.03

The turnover shown is an estimate from the gross margin.

Turnover ≈ €190,000. Estimated: probably between €140,000 and €370,000.

Balance sheet

balance sheet total €759,765 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

52.9%

Higher than 50% of 8,614 companies in 2025.

0.63

Higher than 13% of 8,290 companies in 2025.

4.2%

Higher than 37% of 8,399 companies in 2025.

SOLUTION 2.0 Middle half of the sector 80% of the sector Micro accounts in advertising and market research (NACE 73)

Net result: middle half · Equity: top quarter · Balance sheet total: top quarter · Working capital: bottom quarter

Staff

Staff costs divided by the average number of full-time equivalents.

people who joined people who left

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
Balance sheet: assets
20/58 759,765793,352813,293830,780842,346807,603788,933800,982775,594609,029656,483742,657789,917833,155979,977899,957331,107295,224213,870139,302
20 ---------------23,316----
21/28 616,014645,050686,277725,247741,568702,350710,651716,635691,227569,932610,527638,579654,526626,168643,302349,11028,05241,19653,33510,624
22/27 616,014645,050686,277725,247741,568702,350710,651716,635691,227569,932610,527638,579652,739624,381641,815324,30726,56539,70951,8489,137
22 596,087619,177642,266665,356661,294683,809703,427710,225689,277563,470579,065590,476612,058617,695633,034310,073----
23 ---------------9105287469651
24 16,03921,26338,67857,26577,25917,1015,5794,5591,9506,46231,46248,10340,6816,6868,78114,22526,46039,42251,3798,486
26 3,8874,6105,3332,6263,0141,4391,6451,851------------
28 ------------1,7871,7871,4871,4871,4871,4871,4871,487
29/58 143,751148,302127,016105,533100,778105,25278,28384,34784,36739,09745,956104,078135,391206,987336,675550,847303,055254,028160,535128,678
40/41 140,955144,930114,26895,55594,777101,39477,17982,34982,05433,02744,951101,977134,083202,224280,266409,121267,471205,406148,507128,113
40 111,611133,606112,93184,04087,21699,56875,37978,34982,054--4,14322,61113,13112,377106,512101,54229,25867,02722,529
41 29,34411,3251,33711,5157,5621,8261,8004,000-33,02744,95197,834111,472189,093267,889302,609165,929176,14881,480105,584
54/58 4077040401164147148250351611911,3082,98855,394140,58634,93048,62228565
490/1 2,7552,60212,7089,9375,8853,8171,0571,8502,0635,7199441,910-1,7751,0151,140654-12,000-
Balance sheet: equity and liabilities
10/49 759,765793,352813,293830,780842,346807,603788,933800,982775,594609,029656,483742,657789,917833,155979,977899,957331,107295,224213,870139,302
10/15 402,188370,378358,238396,240354,417313,753249,615213,219174,131166,381144,616143,502125,460126,25367,333163,570147,15783,30163,79863,784
10/11 18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
100 ------18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
11 -----18,600--------------
1109/19 -----18,600--------------
13 146,392114,581102,441140,44398,62057,95757,95757,95718,86911,1192,2312,2312,2312,2311,8601,8601,8601,8601,0331,033
130/1 2,2312,2312,2312,2312,2312,231--------------
130 ------2,2312,2312,2312,2312,2312,2312,2312,2311,8601,8601,8601,8601,0331,033
1311 2,2312,2312,2312,2312,2312,231--------------
132 8,8898,8898,8898,8898,8898,8898,8898,8898,8898,888----------
133 135,272103,46291,322129,32487,50146,83746,83746,8377,749-----------
14 237,197237,197237,197237,197237,197237,197173,058136,662136,662136,662123,785122,671104,629105,42246,873143,110126,69762,84144,16544,151
16 --------5,000-----------
160/5 --------5,000-----------
162 --------5,000-----------
17/49 357,576422,974455,055434,540487,929493,849539,319587,763596,463442,648511,867599,155664,457706,902912,644736,387183,950211,923150,07275,518
17 127,784174,832227,267275,606328,125348,058389,172428,248453,328369,991413,370454,053470,671462,094471,803276,57726,37537,30159,1527,133
170/4 127,784174,832227,267275,606328,125348,058389,172428,248453,328369,991413,370454,053470,671462,094471,803276,57726,37537,30159,1527,133
42/48 229,792248,143227,788158,934159,804145,791150,147159,515143,13568,21795,997145,102193,786244,808396,241459,810156,768122,65190,92068,385
42 47,48352,71148,33947,75941,11140,72839,07639,10136,65128,67338,54834,74929,39520,89541,29528,59010,25810,92610,26812,569
43 22,4155,04324,4908,59018,63918,30623,35817,49013,32819,21422,16121,51667,24233,83733,734----5,273
430/8 22,4155,04324,4908,59018,63918,30623,35817,49013,32819,21422,16121,51667,24233,83733,734----5,273
44 92,273136,33886,70522,49815,23413,25813,2581,79146,4449,6405,87113,07450,27081,950153,213332,37677,69849,07273,17436,765
440/4 92,273136,33886,70522,49815,23413,25813,2581,79146,4449,6405,87113,07450,27081,950153,213332,37677,69849,07273,17436,765
45 39,39125,82035,60755,59853,33054,59926,53022,15211,47510,15329,41775,62345,77581,186120,40451,24966,21734,1537,47813,778
450/3 39,39125,82035,60755,59853,33054,59926,53022,15211,47510,15329,41772,62345,77581,186112,24146,45061,65329,7863,26613,778
454/9 -----------3,000--8,1634,7994,5644,3674,212-
47/48 28,23128,23132,64624,49031,49018,89947,92578,98135,237537-1401,10426,94047,59547,5952,59528,500--
492/3 ---------4,4402,500---44,600-80751,971--
Income statement
76A -------------1,2577,141-1,1704,200--
9900 100,47373,12876,285120,968114,276138,922120,870132,85387,43064,89752,26787,24651,691182,672124,250141,980197,35077,77344,12319,600
62 -----------312415,85633,44289,20086,14534,52331,0809,560
630 40,42341,22742,31843,47236,82927,02324,76723,53621,05416,51217,20117,36218,03819,95459,95819,49814,50016,11115,08321,423
631/4 --------6,5045,98815,03615,0369,048-------
635/8 --------5,0005,000-----------
640/8 4,1674,0733,0963,5963,4037,7783,4362,7824,6271,5001,4921,5072,7283,3382,2285451,535791364972
66A -----------1,7878,724--4,1433,9734,649-6
9901 55,88327,82830,87173,90074,044104,12092,667111,53550,24540,89718,53853,31021,636153,52428,62232,73795,17026,348-2,404-12,355
75/76B 3,80482113,168-451-35-3,3185,8338,3719,48516,661-16,55215,47812,2586,9512,935
75 3,80482113,168-451-35-3,3185,8338,3719,48516,661-16,55215,47812,2586,9512,935
65/66B 10,0779,94213,99912,87613,39315,22118,89120,25816,52317,72820,77432,72925,59628,42524,15914,1323,1006,5174,5333,232
65 10,0779,94213,99912,87613,39315,22118,89120,25816,52317,72820,77432,72925,59628,42524,15914,1323,1006,5174,5333,232
9903 49,61018,70716,87364,19260,65189,35073,77791,31233,72226,4873,59727,165-3,199143,01711,60431,014104,74531,64014-12,658
67/77 17,8006,5678,03722,36919,98725,21117,38117,22413,1794,7212,4839,123-2,40636,5157,84114,60140,88912,138--786
9904 31,81012,1408,83641,82340,66364,13956,39674,08820,54321,7661,11418,042-793106,5023,76316,41363,85619,50214-11,872
689 ---------573----------
9905 31,81012,1408,83641,82340,66364,13956,39674,08820,54321,1931,11418,042-793106,5023,76316,41363,85619,50214-11,872
Appropriation of the result
9906 269,007249,336246,032279,019277,860237,197193,058210,750157,205144,978123,785122,671104,629160,422146,873143,110126,69763,66744,16544,151
14P 237,197237,197237,197237,197237,197---------------
791/2 --46,837-----------------
691/2 31,81012,1408,83641,82340,663--39,0887,7498,316-------826--
6920 -----------------826--
6921 31,81012,1408,83641,82340,663--39,0887,7498,316----------
694/7 --46,837---20,00035,00012,794----55,000100,000-----
694 --46,837-----------------
695 ------20,00035,00012,794----55,000100,000-----
Social balance sheet
9087 -------------0.3111110.3
Hours worked1013 -------------4861,2161,7711,8861,7941,839638
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The accounts for 5 older financial years (2001-2005) were filed as documents without figures as data, scans for example.

The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 29-08-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank

2025 annual accounts filed 29 days after the deadline. Filed on 29 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00457408.

Financial year Type Filed Reference Document
31-12-2025 micro format 29-08-2026 2026-00457408 PDF
31-12-2024 micro format 26-08-2025 2025-00409761 PDF
31-12-2023 micro format 30-09-2024 2024-00491582 PDF
31-12-2022 full format 30-08-2023 2023-00420932 PDF
31-12-2021 full format 26-09-2022 2022-20437081 PDF
31-12-2020 full format 31-08-2021 2021-64000489 PDF
31-12-2019 full format 26-11-2020 2020-72300061 PDF
31-12-2018 full format 30-08-2019 2019-59000392 PDF
31-12-2017 full format 28-09-2018 2018-67200454 PDF
31-12-2016 full format 23-01-2018 2018-02200099 PDF
31-12-2015 full format 31-08-2016 2016-56900004 PDF
31-12-2014 full format 28-08-2015 2015-56400251 PDF
31-12-2013 full format 03-10-2014 2014-63900245 PDF
31-12-2012 full format 13-09-2013 2013-58300506 PDF
31-12-2011 full format 21-08-2012 2012-43500161 PDF
31-12-2010 full format 20-07-2011 2011-32000475 PDF
31-12-2009 full format 07-07-2010 2010-28100479 PDF
31-12-2008 full format 15-07-2009 2009-43400220 PDF
31-12-2007 full format 14-07-2008 2008-41000317 PDF
31-12-2006 full format 10-07-2007 2007-38600242 PDF
31-12-2005 full format 07-07-2006 2006-43401503 PDF
31-12-2004 full format 20-07-2005 2005-53202199 PDF
31-12-2003 full format 02-07-2004 2004-39300124 PDF
31-12-2002 full format 11-07-2003 2003-43503196 PDF
31-12-2001 full format 29-08-2002 2002-51400953 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009200820072006
96,30669,05573,189117,371110,873131,143117,434135,07171,29957,40935,73970,67239,674173,47888,58052,235109,67042,45912,6799,068
72,23353,36751,15485,29477,49291,16281,16297,62441,59738,27818,31535,40417,245126,45663,72135,91178,35635,61315,0979,551
11,38703,34827,15176,04625,58218,78248,944148,354-24,0834,18518,23859,6942,415348,320312,3261,3563,97257,7948,993
-7307300-7674-5-101-102-101290-130-1,117-1,680-52,406-85,192105,656-13,69248,594-537-
-86,042-99,840-100,772-53,401-59,026-40,539-71,864-75,168-58,768-29,120-50,041-41,024-58,395-37,821-59,56691,037146,287131,37769,61560,293
52.9%46.7%44.0%47.7%42.1%38.8%31.6%26.6%22.5%27.3%22.0%19.3%15.9%15.2%6.9%18.2%44.4%28.2%29.8%45.8%
0.630.600.560.660.630.720.520.530.590.570.480.720.700.850.851.201.932.071.771.88
0.891.141.271.101.381.572.162.763.432.663.544.185.305.6013.554.501.252.542.351.18
7.9%3.3%2.5%10.6%11.5%20.4%22.6%34.7%11.8%13.1%0.8%12.6%-0.6%84.4%5.6%10.0%43.4%23.4%0.0%-18.6%
4.2%1.5%1.1%5.0%4.8%7.9%7.1%9.2%2.6%3.6%0.2%2.4%-0.1%12.8%0.4%1.8%19.3%6.6%0.0%-8.5%
9.566.955.239.128.28---------------

EBIT margin: not included in this filing.

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€11,387-€3,348€27,151€76,046
€40,423€41,227€42,318€43,472€36,829

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on SOLUTION 2.0

The operating result for 2025 is 101% higher than in 2024 and the highest since 2022. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 53.3% to 47.1%. Equity is higher and debt is lower.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure