SoluD (0507.814.103): financials and annual accounts

SoluD

Herent ·KBO/BCE: BE 0507.814.103

Line	2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Balance sheet: assets
`20/58`	411,254	472,409	491,238	483,563	331,659	347,746	327,535	374,040	316,265	352,297	81,013
`21/28`	356,637	371,218	364,156	397,086	305,006	318,816	303,017	311,471	283,126	239,224	13,329
`22/27`	356,637	371,218	364,156	397,086	305,006	318,816	303,017	311,471	283,126	239,224	13,329
`22`	330,610	362,411	345,399	365,149	274,183	283,433	294,483	303,417	274,672	229,226	-
`23`	22,977	4,748	7,348	10,885	7,050	3,366	5,622	3,714	5,708	4,944	6,263
`24`	3,050	4,058	6,613	9,531	5,527	7,045	2,912	4,340	2,747	5,054	7,066
`25`	-	-	4,796	11,521	18,246	-	-	-	-	-	-
`29/58`	54,618	101,191	127,082	86,477	26,653	28,929	24,518	62,568	33,139	113,073	67,684
`3`	-	22,181	-	-	-	-	-	-	-	-	1,745
`30/36`	-	22,181	-	-	-	-	-	-	-	-	1,745
`40/41`	29,181	55,193	93,237	43,538	14,923	20,284	10,360	20,380	27,023	60,277	40,393
`40`	23,009	52,893	81,237	36,810	9,119	18,390	7,903	20,380	18,546	59,529	31,815
`41`	6,173	2,300	12,001	6,727	5,803	1,893	2,457	-	8,477	748	8,578
`54/58`	23,475	20,977	33,845	42,939	11,731	8,646	14,158	42,188	6,116	52,796	25,546
`490/1`	1,961	2,840	-	-	-	-	-	-	-	-	-
Balance sheet: equity and liabilities
`10/49`	411,254	472,409	491,238	483,563	331,659	347,746	327,535	374,040	316,265	352,297	81,013
`10/15`	92,718	85,404	85,415	60,323	44,872	31,773	21,394	37,833	37,026	54,246	43,071
`10/11`	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600	18,600
`100`	-	-	-	-	-	-	18,600	18,600	18,600	18,600	18,600
`13`	34,266	26,952	26,952	1,860	1,860	1,860	1,860	1,860	1,860	1,860	1,860
`130/1`	-	-	1,860	1,860	1,860	1,860	-	-	-	-	-
`130`	-	-	-	-	-	-	1,860	1,860	1,860	1,860	1,860
`1311`	-	-	1,860	1,860	1,860	1,860	-	-	-	-	-
`133`	34,266	26,952	25,092	-	-	-	-	-	-	-	-
`14`	39,852	39,852	39,863	39,863	24,412	11,313	934	17,373	16,566	33,786	22,611
`17/49`	318,536	387,004	405,824	423,240	286,787	315,972	306,141	336,207	279,238	298,051	37,942
`17`	156,042	185,689	214,604	184,071	205,895	232,983	234,692	254,535	229,143	201,709	-
`170/4`	156,042	185,689	214,604	184,071	205,895	232,983	234,692	254,535	229,143	201,709	-
`42/48`	162,494	201,315	191,219	239,169	80,893	82,990	71,449	81,671	50,095	96,342	37,942
`42`	29,647	28,915	33,664	27,553	32,886	26,565	19,886	19,495	19,009	15,002	-
`44`	36,582	63,842	63,656	134,857	5,654	1,837	4,200	13,889	6,339	53,421	22,627
`440/4`	36,582	63,842	63,656	134,857	5,654	1,837	4,200	13,889	6,339	53,421	22,627
`45`	13,037	19,249	18,162	7,306	3,313	1,390	1,569	1,950	12,579	22,559	14,406
`450/3`	13,037	19,249	18,162	7,306	3,313	1,390	1,569	773	9,766	19,798	13,875
`454/9`	-	-	-	-	-	-	-	1,177	2,813	2,761	531
`47/48`	83,228	89,309	75,738	69,453	39,040	53,197	45,795	46,338	12,168	5,361	909
Income statement
`76A`	-	-	-	-	-	13,920	-	-	-	-	-
`9900`	79,639	49,873	86,553	59,199	49,687	41,827	21,923	49,704	42,281	97,152	59,667
`62`	475	-	-	-	-	-	-	15,549	31,758	35,125	7,167
`630`	37,529	40,831	41,552	33,423	30,281	23,681	27,882	24,630	20,022	17,391	13,521
`631/4`	17,440	-	-	-	-	-	-	-	-	-	-
`640/8`	2,031	2,483	2,339	1,306	1,773	2,342	4,581	1,815	1,904	24,427	1,515
`9901`	22,163	6,560	42,662	24,470	17,633	15,804	-10,540	7,710	-11,403	20,209	37,464
`75/76B`	116	831	206	589	375	408	51	251	47	1,112	85
`75`	116	831	206	589	375	408	51	251	47	1,112	85
`65/66B`	10,926	6,315	6,914	5,196	4,640	5,620	5,706	6,886	5,544	4,479	754
`65`	10,926	6,315	6,914	5,196	4,640	5,620	5,706	6,886	5,544	4,479	754
`9903`	11,353	1,076	35,955	19,863	13,368	10,592	-16,195	1,075	-16,899	16,842	36,795
`67/77`	4,040	1,087	10,863	4,412	269	213	244	269	320	5,667	12,324
`9904`	7,314	-10	25,092	15,451	13,098	10,379	-16,439	807	-17,220	11,175	24,471
`9905`	7,314	-10	25,092	15,451	13,098	10,379	-16,439	807	-17,220	11,175	24,471
Appropriation of the result
`9906`	47,166	39,852	64,955	39,863	24,412	11,313	934	17,373	16,566	33,786	24,471
`14P`	39,852	39,863	39,863	24,412	11,313	-	-	-	-	-	-
`691/2`	7,314	-	25,092	-	-	-	-	-	-	-	1,860
`6920`	-	-	-	-	-	-	-	-	-	-	1,860
`6921`	7,314	-	25,092	-	-	-	-	-	-	-	-
Social balance sheet
`9087`	0.1	-	-	-	-	-	-	0.4	1	1.5	1
Hours worked`1013`	84	-	-	-	-	-	-	623	1,575	2,234	1,328
Document	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF	PDF

Financial year	Type	Filed	Reference	Document
31-12-2025	micro format	28-08-2026	2026-00442382	PDF
31-12-2024	micro format	31-07-2025	2025-00339324	PDF
31-12-2023	micro format	09-07-2024	2024-00226830	PDF
31-12-2022	micro format	16-08-2023	2023-00329276	PDF
31-12-2021	micro format	29-08-2022	2022-20330325	PDF
31-12-2020	micro format	02-07-2021	2021-30500019	PDF
31-12-2019	micro format	10-06-2020	2020-16600443	PDF
31-12-2018	micro format	31-07-2019	2019-41500475	PDF
31-12-2017	micro format	30-08-2018	2018-56800042	PDF
31-12-2016	micro format	31-08-2017	2017-56500135	PDF
31-12-2015	abbreviated format	27-07-2016	2016-35900206	PDF

2025	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
59,692	47,391	84,214	57,893	47,914	39,485	17,342	32,340	8,619	37,600	50,985
44,843	40,821	66,644	48,874	43,379	34,060	11,443	25,437	2,802	28,566	37,992
22,948	47,893	8,623	125,503	16,471	41,660	19,427	52,976	63,924	242,413	26,851
2,498	-12,868	-9,094	31,209	3,085	-5,512	-28,031	36,073	-46,680	27,250	-
-107,876	-100,124	-64,137	-152,692	-54,239	-54,060	-46,931	-19,103	-16,956	16,731	29,742
22.5%	18.1%	17.4%	12.5%	13.5%	9.1%	6.5%	10.1%	11.7%	15.4%	53.2%
0.34	0.50	0.66	0.36	0.33	0.35	0.34	0.77	0.66	1.17	1.78
0.34	0.39	0.66	0.36	0.33	0.35	0.34	0.77	0.66	1.17	1.74
3.44	4.53	4.75	7.02	6.39	9.94	14.31	8.89	7.54	5.49	0.88
7.9%	0.0%	29.4%	25.6%	29.2%	32.7%	-76.8%	2.1%	-46.5%	20.6%	56.8%
1.8%	0.0%	5.1%	3.2%	3.9%	3.0%	-5.0%	0.2%	-5.4%	3.2%	30.2%
5.46	7.51	12.18	11.14	10.33	-	-	-	-	-	-

Item	31-12-2025
	0.1
Joined	1
Left	1

Item	2025	2024	2023	2022	2021
Tangible fixed assets	€22,948	€47,893	€8,623	€125,503	€16,471
	€37,529	€40,831	€41,552	€33,423	€30,281

SoluD

Annual accounts 2025

Balance sheet

in euro

in euro

Position in the sector

22.5%

0.34

1.8%

Staff

€4,755

level

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SoluD

Next steps

Annual accounts 2025

Balance sheet

Change in equityin euro

Change in cashin euro

Position in the sector

Solvency22.5%

Current ratio0.34

Return on assets1.8%

Staff

Staff cost per FTE€4,755

Joined and leftlevel

Filed annual accounts

Filings

Key figures and ratios

Social balance sheet

Investments

Insights on SoluD

Next steps

in euro

in euro

22.5%

0.34

1.8%

€4,755

level