Skip to content

SOLSEL

Active
Private limited companyfounded 2011active for 15 yearsStwg. op Brussel 91, 1745 Opwijk, BelgiumKBO/BCE: BE 0833.196.841
Summary

SOLSEL has been active since 2011 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10,132 and a net result of €17,179. Equity is growing by about 38% per year across the filed financial years. Its solvency ranks better than 26% of 8,547 sector peers (NACE 73, financial year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, micro format

Equity
€10,132
2024 · -€7,047
Total assets
€45,564▲ 101%
2024 · €22,626
Net result
€17,179
2024 · -€6,967
Working capital
-€8,693▲ 68.4%
2024 · -€27,513
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result returns to profit in 2025: €24,303 after a loss of €6,427 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€24,303 2025 Net result€17,179 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,657-€20,728-€297€8,070-€1,934€11,897-€6,427€24,303
Net result-€7,008-€4,078-€357within the sector's middle half€7,950within the sector's middle half-€2,054below the sector's middle half€10,271within the sector's middle half-€6,967below the sector's middle half€17,179within the sector's middle half
Equity-€19,967--€15,890▲ 20.4%-€16,247below the sector's middle half▼ 2.2%-€8,297below the sector's middle half▲ 48.9%-€10,351below the sector's middle half▼ 24.8%-€80below the sector's middle half▲ 99.2%-€7,047below the sector's middle half▼ 8,709%€10,132below the sector's middle half
Total assets€212,579-€27,733▼ 87.0%€27,443below the sector's middle half▼ 1.0%€28,759below the sector's middle half▲ 4.8%€21,820below the sector's middle half▼ 24.1%€28,470below the sector's middle half▲ 30.5%€22,626below the sector's middle half▼ 20.5%€45,564below the sector's middle half▲ 101%
Debt€232,546-€43,622▼ 81.2%€43,691▲ 0.2%€37,056▼ 15.2%€32,171▼ 13.2%€28,550▼ 11.3%€29,673▲ 3.9%€35,432▲ 19.4%
Working capital-€84,661--€36,664▲ 56.7%-€36,448below the sector's middle half▲ 0.6%-€28,894below the sector's middle half▲ 20.7%-€29,813below the sector's middle half▼ 3.2%-€20,436below the sector's middle half▲ 31.5%-€27,513below the sector's middle half▼ 34.6%-€8,693below the sector's middle half▲ 68.4%
Solvency-9.4%--57.3%▼ 47.9pp-59.2%below the sector's middle half▼ 1.9pp-28.9%below the sector's middle half▲ 30.4pp-47.4%below the sector's middle half▼ 18.6pp-0.3%below the sector's middle half▲ 47.2pp-31.1%below the sector's middle half▼ 30.9pp22.2%within the sector's middle half▲ 53.4pp
Current ratio0.03-0.16▲ 0.130.17below the sector's middle half▲ 0.010.22below the sector's middle half▲ 0.050.07below the sector's middle half▼ 0.150.28below the sector's middle half▲ 0.210.07below the sector's middle half▼ 0.210.75below the sector's middle half▲ 0.68
Return on assets (ROA)-3.3%-14.7%▲ 18.0pp-1.3%below the sector's middle half▼ 16.0pp27.6%above the sector's middle half▲ 28.9pp-9.4%below the sector's middle half▼ 37.1pp36.1%above the sector's middle half▲ 45.5pp-30.8%below the sector's middle half▼ 66.9pp37.7%above the sector's middle half▲ 68.5pp
above within below the middle half of NACE 73, Advertising, market research and public relations activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €45,564
Fixed assets €18,825 ▼ 8.0%
Current assets €26,739 ▲ 12×
Equity and liabilities €45,564
Equity €10,132
Debt €35,432
Debt finances 77.8% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€26,410▲
2024 · -€4,439
Cash flow
€19,286▲
2024 · -€4,980
Debt to equity
3.50
ROE
169.6%
Interest coverage
11.84▲
2024 · -8.14
Debt ≤ 1 year
€35,432▲
2024 · €29,673
Income taxes
€4,893▲
2024 · -€5
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 5,053 companies that looked in July 2024 the way this one looks now, 1.6% went bankrupt within 24 months and 95.8% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 10 to 30%
  • a profit of 5% of the balance sheet or more
1.6% went bankrupt
2.4% stopped otherwise
95.8% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a lower bankruptcy probability: 0.1% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 5,053 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 34 lines
Balance sheet Code20242025
Assets
Total assets20/58€22,626€45,564▲
Fixed assets21/28€20,465€18,825▼
Tangible fixed assets22/27€20,395€18,754▼
Land and buildings22€17,466€16,885▼
Furniture and vehicles24€2,929€1,869▼
Financial fixed assets28€70€70=
Current assets29/58€2,161€26,739▲
Amounts receivable within one year40/41€530€394▼
Trade receivables40-€394
Other amounts receivable41€530-
Cash at bank and in hand54/58€1,631€26,345▲
Equity and liabilities
Total equity and liabilities10/49€22,626€45,564▲
Equity10/15-€7,047€10,132▲
Contributions10/11€18,600€18,600=
Profit (loss) carried forward14-€25,647-€8,468▲
Amounts payable17/49€29,673€35,432▲
Amounts payable within one year42/48€29,673€35,432▲
Trade debts44€1,094€884▼
Suppliers440/4€1,094€884▼
Taxes, remuneration and social security45€123€4,784▲
Taxes450/3€123€4,784▲
Other amounts payable47/48€28,456€29,764▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,987€2,107▲
Other operating charges640/8€1,214€1,253▲
Gross operating margin9900-€3,226€27,662▲
Operating profit (loss)9901-€6,427€24,303▲
Financial charges65/66B€545€2,231▲
Recurring financial charges65€545€2,231▲
Profit (loss) for the period before taxes9903-€6,972€22,072▲
Income taxes67/77-€5€4,893▲
Profit (loss) for the period9904-€6,967€17,179▲
Profit (loss) for the period to be appropriated9905-€6,967€17,179▲
Appropriation of the result
Profit (loss) to be appropriated9906-€25,647-€8,468▲
Profit (loss) brought forward from the previous period14P-€18,680-€25,647▼

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6,140€917€924€917€1,135€1,469€1,987€2,107▲ 6.0%
Other operating charges640/8---€348€1,073€384€1,214€1,253▲ 3.2%
Gross operating margin9900€5,480€214,337€3,474€9,335€273€13,751-€3,226€27,662-
Operating profit (loss)9901-€1,657€20,728-€297€8,070-€1,934€11,897-€6,427€24,303-
Recurring financial income75€0--------
Financial charges65/66B---€120€120€1,126€545€2,231▲ 309%
Recurring financial charges65€5,351€16,651€60€120€120€1,126€545€2,231▲ 309%
Profit (loss) for the period before taxes9903-€7,008€4,078-€357€7,950-€2,054€10,771-€6,972€22,072-
Income taxes67/77-----€500-€5€4,893-
Profit (loss) for the period9904-€7,008€4,078-€357€7,950-€2,054€10,271-€6,967€17,179-
Profit (loss) for the period to be appropriated9905-€7,008€4,078-€357€7,950-€2,054€10,271-€6,967€17,179-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€212,579€27,733€27,443€28,759€21,820€28,470€22,626€45,564▲ 101%
Fixed assets21/28€210,219€20,775€20,201€20,597€19,462€20,356€20,465€18,825▼ 8.0%
Tangible fixed assets22/27€210,149€20,704€20,131€20,526€19,392€20,286€20,395€18,754▼ 8.0%
Land and buildings22---€19,207€18,626€18,046€17,466€16,885▼ 3.3%
Furniture and vehicles24---€1,320€765€2,240€2,929€1,869▼ 36.2%
Financial fixed assets28€70€70€70€70€70€70€70€70=
Current assets29/58€2,360€6,958€7,243€8,162€2,358€8,114€2,161€26,739▲ 12×
Amounts receivable within one year40/41-€1,048€1,497--€368€530€394▼ 25.6%
Trade receivables40-----€368-€394-
Other amounts receivable41------€530--
Cash at bank and in hand54/58€2,360€5,910€5,746€8,162€2,358€7,746€1,631€26,345▲ 16×
Equity and liabilities
Total equity and liabilities10/49€212,579€27,733€27,443€28,759€21,820€28,470€22,626€45,564▲ 101%
Equity10/15-€19,967-€15,890-€16,247-€8,297-€10,351-€80-€7,047€10,132-
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Profit (loss) carried forward14-€38,567-€34,490-€34,847-€26,897-€28,951-€18,680-€25,647-€8,468▲ 67.0%
Amounts payable17/49€232,546€43,622€43,691€37,056€32,171€28,550€29,673€35,432▲ 19.4%
Amounts payable after more than one year17€145,139--------
Amounts payable within one year42/48€87,021€43,622€43,691€37,056€32,171€28,550€29,673€35,432▲ 19.4%
Trade debts44€1,564€484€1,241€795€455€552€1,094€884▼ 19.2%
Suppliers440/4---€795€455€552€1,094€884▼ 19.2%
Taxes, remuneration and social security45---€1,514€28€1,212€123€4,784▲ 39×
Taxes450/3---€1,514€28€1,212€123€4,784▲ 39×
Other amounts payable47/48---€34,747€31,688€26,786€28,456€29,764▲ 4.6%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€7,008€4,078-€357€7,950-€2,054€10,271-€6,967€17,179-
+ Depreciation and write-downs630€6,140€917€924€917€1,135€1,469€1,987€2,107▲ 6.0%
Operating cash flow (approximation)-€868€4,995€567€8,867-€919€11,740-€4,980€19,286-
Investment in fixed assets (approximation)-€188,527-€350-€1,313€0-€2,363-€2,097-€466▲ 77.8%
Change in cash-€3,550-€164€2,416-€5,804€5,388-€6,115€24,714-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 15 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 12-06-2026 2026-00165797
31-12-2024 micro format 23-06-2025 2025-00175964
31-12-2023 micro format 14-06-2024 2024-00139943
31-12-2022 micro format 26-06-2023 2023-00166921
31-12-2021 micro format 23-06-2022 2022-20084680
31-12-2020 micro format 15-06-2021 2021-20300139
31-12-2019 micro format 25-06-2020 2020-20600178
31-12-2018 micro format 05-07-2019 2019-30100345
31-12-2017 micro format 24-08-2018 2018-49900525
31-12-2016 abbreviated format 24-07-2017 2017-36100017

Show all 15 filings

Similar companies · same sector, comparable size

Of the 13,237 active companies whose main activity is public relations and communication consultancy (NACE 73300), figures are known for 7,049. 3,855 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.