Losses
Every financial year from 2019 to 2022 closed with a loss. 2022 was the heaviest.
Every financial year from 2019 to 2022 closed with a loss. 2022 was the heaviest.
Three of the last ten came late. The 2020 accounts came latest: 33 days after the end of the period.
Equity fell from €37,498 in 2013 to -€13,219 in 2022, while debts rose from €22,131 to €26,993.
On 18 December 2023 the court declared SOLOCO bankrupt.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||
20/58 |
13,774 | 24,815 | 15,369 | 28,011 | 33,179 | 39,163 | 40,305 | 44,579 | 41,274 | 59,628 | 54,344 | 41,480 | |
21/28 |
6,299 | 2,370 | 2,822 | 620 | 571 | 1,723 | 2,814 | 1,389 | 6,291 | 5,706 | 6,159 | 2,352 | |
21 |
6,013 | 1,719 | 2,195 | - | - | - | - | - | - | - | - | - | |
22/27 |
286 | 651 | 627 | 620 | 571 | 1,723 | 2,814 | 1,389 | 6,291 | 5,706 | 6,159 | 2,352 | |
23 |
- | - | 226 | 620 | 571 | 1,723 | 2,639 | 1,039 | 3,081 | 4,880 | 5,960 | 2,081 | |
24 |
286 | 651 | 402 | - | - | - | 119 | 239 | 3,042 | 604 | 199 | 271 | |
26 |
- | - | - | - | - | - | 56 | 111 | 167 | 223 | - | - | |
29/58 |
7,475 | 22,445 | 12,547 | 27,391 | 32,609 | 37,440 | 37,491 | 43,190 | 34,984 | 53,922 | 48,185 | 39,128 | |
40/41 |
1,538 | 7,874 | 2,889 | 23,740 | 7,855 | 23,745 | 3,320 | 43,026 | 17,919 | 3,870 | 10,091 | 14,335 | |
40 |
1,538 | 6,655 | 1,086 | 1,086 | 1,545 | 22,816 | 410 | 27,842 | 843 | 743 | 10,091 | 14,335 | |
41 |
- | 1,219 | 1,803 | 22,654 | 6,311 | 929 | 2,909 | 15,184 | 17,076 | 3,127 | - | - | |
54/58 |
5,393 | 13,802 | 8,882 | 3,088 | 21,798 | 13,363 | 33,630 | 19 | 16,615 | 50,052 | 38,094 | 24,793 | |
490/1 |
544 | 769 | 775 | 563 | 2,956 | 332 | 541 | 145 | 450 | - | - | - | |
| Balance sheet: equity and liabilities | |||||||||||||
10/49 |
13,774 | 24,815 | 15,369 | 28,011 | 33,179 | 39,163 | 40,305 | 44,579 | 41,274 | 59,628 | 54,344 | 41,480 | |
10/15 |
-13,219 | 6,232 | 10,233 | 26,952 | 29,781 | 28,937 | 28,204 | 30,458 | 37,079 | 37,498 | 35,040 | 8,632 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
1,860 | 1,860 | 4,033 | 20,752 | 23,581 | 22,737 | 24,258 | 24,258 | 30,879 | 31,298 | 28,840 | 2,432 | |
130/1 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | |
133 |
- | - | 2,173 | 18,892 | 21,721 | 20,877 | 22,398 | 22,398 | 29,019 | 29,438 | 26,980 | 572 | |
14 |
-21,279 | -1,828 | - | - | - | - | -2,254 | - | - | - | - | - | |
17/49 |
26,993 | 18,583 | 5,136 | 1,059 | 3,398 | 10,226 | 12,100 | 14,121 | 4,196 | 22,131 | 19,305 | 32,848 | |
42/48 |
26,993 | 18,583 | 5,136 | 1,059 | 3,398 | 10,226 | 12,100 | 14,121 | 4,196 | 22,131 | 16,305 | 32,329 | |
44 |
1,762 | 3,154 | 4,380 | 867 | 1,955 | 506 | 2,091 | 3,489 | 3,892 | 4,972 | 11,049 | 4,642 | |
440/4 |
1,762 | 3,154 | 4,380 | 867 | 1,955 | 506 | 2,091 | 3,489 | 3,892 | 4,972 | 11,049 | 4,642 | |
46 |
- | - | - | - | - | - | - | - | - | 12,705 | - | - | |
45 |
3,745 | 2,280 | 755 | 192 | 1,443 | 2,334 | 4,198 | 3,131 | 304 | 4,454 | 2,468 | 4,610 | |
450/3 |
3,745 | 2,280 | 755 | 192 | 1,443 | 2,334 | 4,198 | 3,131 | 304 | 4,454 | 2,468 | 4,610 | |
47/48 |
21,485 | 13,149 | - | - | - | 7,386 | 5,811 | 7,500 | - | - | 2,787 | 23,077 | |
492/3 |
- | - | - | - | - | - | - | - | - | - | 3,000 | 519 | |
| Income statement | |||||||||||||
76A |
769 | - | - | 1,271 | - | - | - | 6 | 578 | 3,364 | - | - | |
9900 |
-17,025 | -1,838 | -14,684 | -1,614 | 4,720 | 4,319 | 628 | 11,397 | 14,702 | 16,455 | 41,748 | 26,537 | |
630 |
935 | 944 | 778 | 627 | 1,659 | 1,789 | 1,903 | 4,871 | 8,003 | 4,846 | 3,795 | 1,575 | |
640/8 |
852 | 886 | 532 | 348 | 348 | 348 | 348 | 348 | 348 | 1,406 | 911 | 1,890 | |
66A |
- | - | - | - | - | - | 445 | 325 | - | - | 512 | - | |
9901 |
-18,812 | -3,669 | -15,994 | -2,588 | 2,713 | 2,183 | -1,623 | 6,179 | 6,351 | 10,203 | 37,042 | 23,072 | |
75/76B |
13 | 61 | 5 | 57 | 4 | 124 | 50 | 70 | - | 0 | 26 | 3 | |
75 |
13 | 61 | 5 | 57 | 4 | 124 | 50 | 70 | - | 0 | 26 | 3 | |
65/66B |
478 | 207 | 459 | 106 | 447 | 503 | 146 | 96 | 260 | 44 | 215 | 642 | |
65 |
478 | 207 | 459 | 106 | 447 | 503 | 146 | 96 | 260 | 44 | 215 | 642 | |
9903 |
-19,277 | -3,815 | -16,448 | -2,637 | 2,271 | 1,804 | -2,163 | 5,833 | 6,669 | 13,524 | 36,341 | 22,433 | |
67/77 |
174 | 187 | 271 | 192 | 1,427 | 1,071 | 91 | 2,453 | 7,089 | 11,066 | 9,934 | 0 | |
9904 |
-19,450 | -4,001 | -16,719 | -2,829 | 844 | 733 | -2,254 | 3,380 | -419 | 2,458 | 26,407 | 22,432 | |
9905 |
-19,450 | -4,001 | -16,719 | -2,829 | 844 | 733 | -2,254 | 3,380 | -419 | 2,458 | 26,407 | 22,432 | |
| Appropriation of the result | |||||||||||||
9906 |
-21,279 | -4,001 | -16,719 | -2,829 | 844 | -1,521 | -2,254 | 3,380 | -419 | 2,458 | 26,407 | 22,432 | |
14P |
-1,828 | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | 2,173 | 16,719 | 2,829 | - | 1,521 | - | 6,620 | 419 | - | - | - | |
691/2 |
- | - | - | - | 844 | - | - | - | - | 2,458 | 26,407 | 2,432 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
- | - | - | - | 844 | - | - | - | - | 2,458 | 26,407 | 572 | |
694/7 |
- | - | - | - | - | - | - | 10,000 | - | - | - | 20,000 | |
694 |
- | - | - | - | - | - | - | - | - | - | - | 20,000 | |
695 |
- | - | - | - | - | - | - | 10,000 | - | - | - | - | |
| Document | |||||||||||||
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 31-01-2023.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2022 | micro format | 31-01-2023 | 2023-00022217 | |
| 30-06-2021 | micro format | 28-02-2022 | 2022-06700524 | |
| 30-06-2020 | micro format | 05-03-2021 | 2021-07100109 | |
| 30-06-2019 | micro format | 29-01-2020 | 2020-02600521 | |
| 30-06-2018 | micro format | 25-01-2019 | 2019-02400142 | |
| 30-06-2017 | micro format | 29-12-2017 | 2017-73600423 | |
| 30-06-2016 | abbreviated format | 06-01-2017 | 2017-00500164 | |
| 30-06-2015 | abbreviated format | 04-01-2016 | 2016-00600121 | |
| 30-06-2014 | abbreviated format | 31-12-2014 | 2014-71200381 | |
| 30-06-2013 | abbreviated format | 24-02-2014 | 2014-04800414 | |
| 30-06-2012 | abbreviated format | 29-01-2013 | 2013-02200328 | |
| 30-06-2011 | abbreviated format | 09-02-2012 | 2012-03000348 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -17,877 | -2,724 | -15,216 | -1,961 | 4,373 | 3,972 | 280 | 11,050 | 14,355 | 15,049 | 40,837 | 24,647 | ||
| -18,516 | -3,057 | -15,941 | -2,201 | 2,503 | 2,522 | -351 | 8,250 | 7,584 | 7,305 | 30,202 | 24,008 | ||
| 4,864 | 493 | 2,980 | 677 | 507 | 698 | 3,773 | 371 | 8,588 | 4,394 | 8,114 | 3,928 | ||
| -8,409 | 4,920 | 5,794 | -18,710 | 8,435 | -20,267 | 33,611 | -16,596 | -33,437 | 11,958 | 13,301 | - | ||
| -19,518 | 3,862 | 7,411 | 26,332 | 29,210 | 27,214 | 25,390 | 29,069 | 30,788 | 31,791 | 31,881 | 6,799 | ||
| -96.0% | 25.1% | 66.6% | 96.2% | 89.8% | 73.9% | 70.0% | 68.3% | 89.8% | 62.9% | 64.5% | 20.8% | ||
| 0.28 | 1.21 | 2.44 | 25.87 | 9.60 | 3.66 | 3.10 | 3.06 | 8.34 | 2.44 | 2.96 | 1.21 | ||
| - | 2.98 | 0.50 | 0.04 | 0.11 | 0.35 | 0.43 | 0.46 | 0.11 | 0.59 | 0.55 | 3.81 | ||
| - | -64.2% | -163.4% | -10.5% | 2.8% | 2.5% | -8.0% | 11.1% | -1.1% | 6.6% | 75.4% | 259.9% | ||
| -141.2% | -16.1% | -108.8% | -10.1% | 2.5% | 1.9% | -5.6% | 7.6% | -1.0% | 4.1% | 48.6% | 54.1% | ||
| -37.41 | - | - | - | - | - | - | - | - | - | - | - |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2022 |
|---|---|
| Intangible fixed assets | €4,864 |
| €935 |
Source: notes to the 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is a loss of €18,812, larger than the loss of €3,669 in 2021. It is the lowest result since 2011.
Equity is negative. Debt (€26,993) exceeds the balance-sheet total (€13,774).
SOLOCO has no parent and no holdings in its annual accounts. Tim COOLS is the only director. SOLOCO shares no director with another company.
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
SOLOCO is no longer in the KBO register.
If something looks wrong or is missing, please tell us.